FORTUNE INTERNATIONAL LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50 INR | 0.00% |
|
+0.42% | +15.71% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 161.9 | 73.22 | 66.04 | 80.96 | 373.1 | 204.2 |
| Enterprise Value (EV) 1 | 254 | 148.6 | 139.6 | 140.7 | 380.8 | 205.7 |
| P/E ratio | 6.17 x | 0.95 x | -10.6 x | 0.72 x | 5.72 x | 2.86 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 3,443,838 x | - | 2,118,369 x | 17,931,814 x | - |
| EV / Revenue | - | 6,989,228 x | - | 3,680,931 x | 18,302,110 x | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -113 x | 12.3 x | 9.03 x | 128 x | 11.8 x | -117 x |
| FCF Yield | -0.88% | 8.13% | 11.1% | 0.78% | 8.48% | -0.85% |
| Price to Book | 8.33 x | 0.76 x | 0.73 x | 0.4 x | 1.39 x | 0.6 x |
| Nbr of stocks (in thousands) | 7,040 | 7,040 | 7,040 | 7,040 | 7,040 | 7,040 |
| Reference price 2 | 23.00 | 10.40 | 9.380 | 11.50 | 53.00 | 29.01 |
| Announcement Date | 08/10/18 | 07/09/19 | 08/09/20 | 08/09/21 | 08/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 21.26 | - | 38.22 | 20.81 | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.8301 | 20.45 | -46.01 | 34.02 | 18.28 | -1.706 |
| Operating Margin | - | 96.2% | - | 89.03% | 87.84% | - |
| Earnings before Tax (EBT) 1 | 26.26 | 81.35 | -6.252 | 112.8 | 69.06 | 74.34 |
| Net income 1 | 26.26 | 77.45 | -6.257 | 112.8 | 65.27 | 71.46 |
| Net margin | - | 364.31% | - | 295.14% | 313.67% | - |
| EPS 2 | 3.731 | 11.00 | -0.8888 | 16.02 | 9.271 | 10.15 |
| Free Cash Flow 1 | -2.243 | 12.08 | 15.46 | 1.099 | 32.29 | -1.751 |
| FCF margin | - | 56.81% | - | 2.88% | 155.18% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 15.6% | - | 0.97% | 49.47% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 08/10/18 | 07/09/19 | 08/09/20 | 08/09/21 | 08/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 92 | 75.4 | 73.6 | 59.7 | 7.71 | 1.51 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.24 | 12.1 | 15.5 | 1.1 | 32.3 | -1.75 |
| ROE (net income / shareholders' equity) | 420% | 133% | -6.7% | 76.8% | 27.6% | 23.4% |
| ROA (Net income/ Total Assets) | -0.53% | 8.87% | -16.8% | 9.65% | 4.11% | -0.34% |
| Assets 1 | -4,979 | 873.4 | 37.32 | 1,168 | 1,587 | -21,016 |
| Book Value Per Share 2 | 2.760 | 13.70 | 12.80 | 29.00 | 38.20 | 48.40 |
| Cash Flow per Share 2 | 0.0700 | 0.4400 | 0.4400 | 0.6300 | 0.5100 | 0.4000 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 08/10/18 | 07/09/19 | 08/09/20 | 08/09/21 | 08/09/22 | 06/09/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +15.71% | 4.24M | |
| -3.54% | 31.87B | |
| -1.52% | 6.34B | |
| +25.59% | 5.96B | |
| +3.85% | 4.05B | |
| -7.52% | 3.99B | |
| +8.50% | 3.73B | |
| 0.00% | 3.37B | |
| +58.01% | 2.37B | |
| +2.25% | 2.27B |
- Stock Market
- Equities
- FORINTL6 Stock
- Financials Fortune International Limited
