Market Closed -
Nasdaq Stockholm
17:00:00 28/06/2024 BST
|
5-day change
|
1st Jan Change
|
12.08
SEK
|
+3.25%
|
|
+0.67%
|
+38.53%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
999.9
|
1,097
|
708.6
|
269.2
|
372.9
|
-
|
Enterprise Value (EV)
1 |
999.9
|
1,097
|
653.8
|
245.3
|
297.7
|
357
|
P/E ratio
|
-26.3
x
|
-25.4
x
|
-12.6
x
|
-1.86
x
|
-7.65
x
|
1,208
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.3
x
|
-
|
2.85
x
|
0.65
x
|
1.39
x
|
0.93
x
|
EV / Revenue
|
11.3
x
|
-
|
2.63
x
|
0.59
x
|
1.11
x
|
0.89
x
|
EV / EBITDA
|
-
|
-
|
-14.1
x
|
-2.78
x
|
-9.04
x
|
16.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
4.38
x
|
0.79
x
|
2.1
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
12,254
|
13,542
|
14,701
|
30,872
|
30,872
|
-
|
Reference price
2 |
81.60
|
81.00
|
48.20
|
8.720
|
12.08
|
12.08
|
Announcement Date
|
11/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
88.2
|
-
|
248.7
|
415.2
|
268.4
|
402.5
|
EBITDA
1 |
-
|
-
|
-46.24
|
-88.2
|
-32.92
|
22.01
|
EBIT
1 |
-
|
-
|
-54.11
|
-105.6
|
-52.66
|
2.01
|
Operating Margin
|
-
|
-
|
-21.76%
|
-25.44%
|
-19.62%
|
0.5%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-54.26
|
-105.9
|
-54.18
|
0.49
|
Net income
1 |
-
|
-41.1
|
-54.26
|
-105.9
|
-54.18
|
0.49
|
Net margin
|
-
|
-
|
-21.82%
|
-25.52%
|
-20.19%
|
0.12%
|
EPS
2 |
-3.100
|
-3.190
|
-3.840
|
-4.700
|
-1.580
|
0.0100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
54.8
|
23.9
|
75.2
|
16
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-34.6%
|
-51%
|
-24.1%
|
0.25%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
11.00
|
11.00
|
5.760
|
5.770
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1.64
|
9.95
|
3.01
|
6
|
Capex / Sales
|
-
|
-
|
0.66%
|
2.4%
|
1.12%
|
1.49%
|
Announcement Date
|
11/02/21
|
16/02/22
|
16/02/23
|
16/02/24
|
-
|
-
|
Last Close Price
12.08
SEK Average target price
10
SEK Spread / Average Target -17.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +38.53% | 35.19M | | +0.51% | 9.58B | | -9.22% | 3.41B | | +53.27% | 3.63B | | +45.55% | 3.28B | | +61.32% | 3.13B | | +1.01% | 2.9B | | +35.73% | 2.2B | | -26.96% | 1.51B | | +6.76% | 1.32B |
Smart Grid & Electrical Transmission
|