Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
43 SEK | +1.90% |
|
-1.83% | +18.13% |
05-08 | Fantasma Games AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-06 | Fantasma Games AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 146.9 | 129.5 | 152.9 | - | - |
Enterprise Value (EV) 1 | 146.9 | 129.5 | 150.2 | 152.9 | 152.9 |
P/E ratio | -43.5 x | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 2.58 x | 2.57 x | 2.19 x | 1.88 x |
EV / Revenue | - | 2.58 x | 2.52 x | 2.19 x | 1.88 x |
EV / EBITDA | - | - | 10.3 x | 6.48 x | 4.89 x |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 3,557 | 3,557 | 3,557 | - | - |
Reference price 2 | 41.30 | 36.40 | 43.00 | 43.00 | 43.00 |
Announcement Date | 01/03/23 | 06/03/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 50.26 | 59.6 | 69.9 | 81.5 |
EBITDA 1 | - | - | 14.6 | 23.6 | 31.3 |
EBIT 1 | - | -2.244 | 4.7 | 11.1 | 17.6 |
Operating Margin | - | -4.46% | 7.89% | 15.88% | 21.6% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | -3.168 | - | - | - | - |
Net margin | - | - | - | - | - |
EPS | -0.9500 | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 01/03/23 | 06/03/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 14.51 | 10.68 | 14.45 | 10.6 | 12.9 | 14.3 | 15.7 | 16.7 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 2.264 | -0.913 | -0.976 | -2.632 | -0.199 | 0.7 | 2 | 2.3 |
Operating Margin | 15.6% | -8.55% | -6.75% | -24.82% | -1.54% | 4.9% | 12.74% | 13.77% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | 2.148 | - | - | - | - | - | - | - |
Net margin | 14.8% | - | - | - | - | - | - | - |
EPS | 0.6000 | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 10/05/23 | 09/08/23 | 08/11/23 | 06/03/24 | 07/05/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | - | 2.7 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 01/03/23 | 06/03/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+18.13% | 14.54M | |
-0.13% | 59.96B | |
+15.96% | 15.45B | |
+42.56% | 9.13B | |
-18.18% | 5.05B | |
-32.00% | 3.82B | |
-35.27% | 3.32B | |
-9.12% | 3.2B | |
-10.89% | 2.88B | |
-22.66% | 2.92B |
- Stock Market
- Equities
- FAGA Stock
- Financials Fantasma Games AB