Fandom Sports Media Corp.
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE AND NINE MONTHS ENDED OCTOBER 31, 2021 AND 2020
(Expressed in Canadian Dollars)
(unaudited)
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a
review of the unaudited condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the unaudited condensed consolidated interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by management and approved by the Audit Committee and Board of Directors of the Company. They include appropriate accounting principles, judgment and estimates in accordance with IFRS for unaudited condensed consolidated interim financial statements
The Company's independent auditors have not performed a review of these unaudited condensed
consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of unaudited condensed interim financial statements by an entity's auditors.
Fandom Sports Media Corp.
Consolidated Statements of Financial Position (Expressed in Canadian dollars) (unaudited)
October 31, | January 31, | ||||
As at | Notes | 2021 | 2021 | ||
ASSETS | |||||
Current assets | |||||
Cash and equivalents | $ | 4,200,339 | $ | 735,324 | |
Commodity tax recoverable | 3 | 257,314 | 39,061 | ||
Prepaid expenses | 374,926 | 18,271 | |||
4,832,579 | 792,656 | ||||
Non-current assets | |||||
Equipment | 4 | 38,000 | - | ||
Intangible assets | 5 | 1,189,198 | - | ||
1,227,198 | - | ||||
TOTAL ASSETS | $ | 6,059,776 | $ | 792,656 | |
LIABILITIES | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 6,9 | 86,776 | 104,934 | ||
86,776 | 104,934 | ||||
EQUITY (DEFICIT) | |||||
Share capital | 7 | $ | 20,573,909 | $ | 14,348,117 |
Share-based payment reserve | 8 | 5,452,461 | 4,140,933 | ||
Deficit | (20,053,370) | (17,801,328) | |||
TOTAL EQUITY (DEFICIT) | 5,973,000 | 687,722 | |||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 6,059,776 | $ | 792,656 | |
Nature and continuance of operations and going concern (Note 1)
Events after the reporting period (Note 12)
Approved and authorized by the Board on December 30, 2021
Director | "Scott Keeney" | Director | "Tristan Brett" |
See accompanying notes to the consolidated interim financial statements | 3 |
Fandom Sports Media Corp.
Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian dollars) (unaudited)
Three months | Three months | Nine months | Nine months | ||||||
ended Oct 31, | ended Oct 31, | ended Oct 31, | ended Oct 31, | ||||||
Notes | 2021 | 2020 | 2021 | 2020 | |||||
Expenses | |||||||||
Amortization | 4,5 | $ | - | $ | - | $ | - | $ | - |
Consulting and management fees | 9 | 238,611 | 120,904 | 686,504 | 362,811 | ||||
Platform development costs | 5,7 | 251,368 | 71,723 | 465,868 | 115,437 | ||||
Interest, bank charges, forex | 2,927 | 2,764 | 8,639 | 5.518 | |||||
Legal and audit | 11,184 | 31,997 | 70,324 | 66,818 | |||||
Marketing and promotion | 45,218 | 90,386 | 419,259 | 290,206 | |||||
Office and general | 31,941 | 6,280 | 89,714 | 10,709 | |||||
Share-based compensation | 8,9 | 193,128 | - | 778,228 | 945,650 | ||||
Software Maintenance Fee | 5,7 | - | - | 27,030 | - | ||||
Technology costs | (3,625) | - | 12,532 | - | |||||
Transfer agent and filing fees | (10,276) | 11,498 | 36,845 | 42,007 | |||||
Travel | (320) | - | - | 2,316 | |||||
$ | 760,155 | $ | 335,553 | $ | 2,594,942 | $ | 1,841,473 | ||
Other Items | |||||||||
Loss (gain) on debt settlement | 7 | - | - | (342,902) | - | ||||
Loss and comprehensive loss for the | |||||||||
period | $ | 760,155 | $ | 335,553 | $ | 2,252,040 | $ | 1,841,473 | |
Loss per share - basic and diluted | $ | (0.00) | $ | (0.01) | $ | (0.02) | $ | (0.07) | |
Weighted number of | |||||||||
common shares outstanding | 80,908,938 | 32,710,031 | 80,908,938 | 27,335,556 | |||||
See accompanying notes to the consolidated interim financial statements | 4 |
Fandom Sports Media Corp.
Consolidated Statements of Changes in Equity (Deficit) (Expressed in Canadian dollars) (unaudited)
SHARE CAPITAL | ||||||||||
Share-based | ||||||||||
Number of | payment | |||||||||
Notes | shares | Amount | reserve | Deficit | Total | |||||
Balance at January 31, 2020 | 16,167,734 | $ | 12,124,443 | $ | 2,382,233 | $ | (14,750,532) | $ | (243,856) | |
Shares issued for private placements | 7 | 16,448,818 | 1,173,438 | 5,300 | - | 1,178,738 | ||||
Shares issued for exercise of warrants | 7 | 200,000 | 14,000 | 14,000 | ||||||
Consolidation adjustment | 7 | 1 | - | - | - | - | ||||
Stock based compensation | 7 | - | - | 945,650 | - | 945,650 | ||||
Net and comprehensive loss | - | - | - | (1,841,473) | (1,841,473) | |||||
Balance at October 31, 2020 | 32,816,553 | $ | 13,311,881 | $ | 3,333,183 | $ | (16,592,005) | $ | 53,059 | |
Balance at January 31, 2021 | 49,834,283 | $ | 14,348,117 | $ | 4,140,933 | $ | (17,801,328) | $ | 687,722 | |
Shares issued for private placements | 7 | 22,040,797 | 4,502,778 | 533,300 | - | 5,036,078 | ||||
Shares issued for exercise of warrants and | ||||||||||
options | 7 | 4,841,666 | 446,917 | - | - | 446,917 | ||||
Shares issued for debt settlement | 7 | 5,388,387 | 1,276,098 | - | - | 1,276,098 | ||||
Stock based compensation | 7 | - | - | 778,228 | - | 778,228 | ||||
Net and comprehensive loss | - | - | - | (2,252,040) | (2,252,040) | |||||
Balance at October 31, 2021 | 82,105,133 | $ | 20,573,909 | $ | 5,452,461 | $ | (20,053,368) | $ | 5,973,002 | |
See accompanying notes to the consolidated interim financial statements | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Fandom Sports Media Corp. published this content on 30 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 December 2021 15:06:01 UTC.