Fandom Sports Media Corp.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

THREE AND NINE MONTHS ENDED OCTOBER 31, 2021 AND 2020

(Expressed in Canadian Dollars)

(unaudited)

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a

review of the unaudited condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the unaudited condensed consolidated interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by management and approved by the Audit Committee and Board of Directors of the Company. They include appropriate accounting principles, judgment and estimates in accordance with IFRS for unaudited condensed consolidated interim financial statements

The Company's independent auditors have not performed a review of these unaudited condensed

consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of unaudited condensed interim financial statements by an entity's auditors.

Fandom Sports Media Corp.

Consolidated Statements of Financial Position (Expressed in Canadian dollars) (unaudited)

October 31,

January 31,

As at

Notes

2021

2021

ASSETS

Current assets

Cash and equivalents

$

4,200,339

$

735,324

Commodity tax recoverable

3

257,314

39,061

Prepaid expenses

374,926

18,271

4,832,579

792,656

Non-current assets

Equipment

4

38,000

-

Intangible assets

5

1,189,198

-

1,227,198

-

TOTAL ASSETS

$

6,059,776

$

792,656

LIABILITIES

Current liabilities

Accounts payable and accrued liabilities

6,9

86,776

104,934

86,776

104,934

EQUITY (DEFICIT)

Share capital

7

$

20,573,909

$

14,348,117

Share-based payment reserve

8

5,452,461

4,140,933

Deficit

(20,053,370)

(17,801,328)

TOTAL EQUITY (DEFICIT)

5,973,000

687,722

TOTAL LIABILITIES AND EQUITY (DEFICIT)

$

6,059,776

$

792,656

Nature and continuance of operations and going concern (Note 1)

Events after the reporting period (Note 12)

Approved and authorized by the Board on December 30, 2021

Director

"Scott Keeney"

Director

"Tristan Brett"

See accompanying notes to the consolidated interim financial statements

3

Fandom Sports Media Corp.

Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian dollars) (unaudited)

Three months

Three months

Nine months

Nine months

ended Oct 31,

ended Oct 31,

ended Oct 31,

ended Oct 31,

Notes

2021

2020

2021

2020

Expenses

Amortization

4,5

$

-

$

-

$

-

$

-

Consulting and management fees

9

238,611

120,904

686,504

362,811

Platform development costs

5,7

251,368

71,723

465,868

115,437

Interest, bank charges, forex

2,927

2,764

8,639

5.518

Legal and audit

11,184

31,997

70,324

66,818

Marketing and promotion

45,218

90,386

419,259

290,206

Office and general

31,941

6,280

89,714

10,709

Share-based compensation

8,9

193,128

-

778,228

945,650

Software Maintenance Fee

5,7

-

-

27,030

-

Technology costs

(3,625)

-

12,532

-

Transfer agent and filing fees

(10,276)

11,498

36,845

42,007

Travel

(320)

-

-

2,316

$

760,155

$

335,553

$

2,594,942

$

1,841,473

Other Items

Loss (gain) on debt settlement

7

-

-

(342,902)

-

Loss and comprehensive loss for the

period

$

760,155

$

335,553

$

2,252,040

$

1,841,473

Loss per share - basic and diluted

$

(0.00)

$

(0.01)

$

(0.02)

$

(0.07)

Weighted number of

common shares outstanding

80,908,938

32,710,031

80,908,938

27,335,556

See accompanying notes to the consolidated interim financial statements

4

Fandom Sports Media Corp.

Consolidated Statements of Changes in Equity (Deficit) (Expressed in Canadian dollars) (unaudited)

SHARE CAPITAL

Share-based

Number of

payment

Notes

shares

Amount

reserve

Deficit

Total

Balance at January 31, 2020

16,167,734

$

12,124,443

$

2,382,233

$

(14,750,532)

$

(243,856)

Shares issued for private placements

7

16,448,818

1,173,438

5,300

-

1,178,738

Shares issued for exercise of warrants

7

200,000

14,000

14,000

Consolidation adjustment

7

1

-

-

-

-

Stock based compensation

7

-

-

945,650

-

945,650

Net and comprehensive loss

-

-

-

(1,841,473)

(1,841,473)

Balance at October 31, 2020

32,816,553

$

13,311,881

$

3,333,183

$

(16,592,005)

$

53,059

Balance at January 31, 2021

49,834,283

$

14,348,117

$

4,140,933

$

(17,801,328)

$

687,722

Shares issued for private placements

7

22,040,797

4,502,778

533,300

-

5,036,078

Shares issued for exercise of warrants and

options

7

4,841,666

446,917

-

-

446,917

Shares issued for debt settlement

7

5,388,387

1,276,098

-

-

1,276,098

Stock based compensation

7

-

-

778,228

-

778,228

Net and comprehensive loss

-

-

-

(2,252,040)

(2,252,040)

Balance at October 31, 2021

82,105,133

$

20,573,909

$

5,452,461

$

(20,053,368)

$

5,973,002

See accompanying notes to the consolidated interim financial statements

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Fandom Sports Media Corp. published this content on 30 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 December 2021 15:06:01 UTC.