End-of-day quote
Ho Chi Minh S.E.
23:00:00 04/07/2024 BST
|
5-day change
|
1st Jan Change
|
25,100
VND
|
-1.57%
|
|
+3.93%
|
+20.38%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
470,247
|
1,311,121
|
570,155
|
1,715,748
|
2,090,581
|
-
|
Enterprise Value (EV)
1 |
470,247
|
1,311,121
|
570,155
|
1,715,748
|
2,090,581
|
2,090,581
|
P/E ratio
|
14.8
x
|
27.2
x
|
16
x
|
16.1
x
|
18.8
x
|
14.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.99
x
|
0.66
x
|
1.75
x
|
1.69
x
|
1.26
x
|
EV / Revenue
|
-
|
1.99
x
|
0.66
x
|
1.75
x
|
1.69
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-10,059,308
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
1.62
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
81,496
|
81,818
|
82,290
|
82,290
|
83,290
|
-
|
Reference price
2 |
5,770
|
16,025
|
6,929
|
20,850
|
25,100
|
25,100
|
Announcement Date
|
31/03/21
|
28/01/22
|
30/03/23
|
30/01/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
659,132
|
863,283
|
980,090
|
1,239,000
|
1,658,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
139,000
|
181,000
|
Operating Margin
|
-
|
-
|
-
|
-
|
11.22%
|
10.92%
|
Earnings before Tax (EBT)
1 |
-
|
58,879
|
-
|
-
|
138,000
|
180,000
|
Net income
1 |
31,803
|
48,167
|
31,307
|
77,137
|
110,000
|
143,000
|
Net margin
|
-
|
7.31%
|
3.63%
|
7.87%
|
8.88%
|
8.62%
|
EPS
2 |
390.1
|
588.8
|
432.1
|
1,294
|
1,334
|
1,740
|
Free Cash Flow
|
-
|
-130,339
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-19.77%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/21
|
28/01/22
|
30/03/23
|
30/01/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-130,339
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.67%
|
-
|
8.29%
|
9%
|
10%
|
ROA (Net income/ Total Assets)
|
-
|
3.64%
|
-
|
5.2%
|
5%
|
6%
|
Assets
1 |
-
|
1,322,676
|
-
|
1,484,027
|
2,200,000
|
2,383,333
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
15,464
|
17,364
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/21
|
28/01/22
|
30/03/23
|
30/01/24
|
-
|
-
|
Last Close Price
25,100
VND Average target price
29,500
VND Spread / Average Target +17.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.38% | 82.25M | | -14.75% | 187B | | +5.76% | 174B | | +7.62% | 162B | | +1.11% | 96.41B | | +52.59% | 94.83B | | +15.27% | 85.5B | | +6.78% | 81.71B | | +3.64% | 49.28B | | -28.13% | 47.89B |
Other IT Services & Consulting
|