Stock EIMCOELECO EIMCO ELECON (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eimco Elecon (India) Limited Bombay S.E.

Equities

EIMCOELECO

INE158B01016

Mining Support Services & Equipment

Market Closed - Bombay S.E.
Other stock markets
 11:00:52 26/06/2024 BST 		5-day change 1st Jan Change
2,610 INR +5.00% Intraday chart for Eimco Elecon (India) Limited +27.62% +63.39%
06-19 Eimco Elecon Bags INR331.1 Million Order for Coal Mining Equipment MT
06-19 Eimco Elecon Limited Receives an Order of INR 331.1 Million CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization 1 2,250 1,106 1,933 1,803 2,055 8,815
Enterprise Value (EV) 1 2,161 981.9 1,757 1,083 2,035 8,674
P/E ratio 9.71 x 11.7 x 17.1 x 20.8 x 10.5 x 22.9 x
Yield 1.79% 2.61% 1.49% 0.8% 1.4% 0.33%
Capitalization / Revenue 1.22 x 1.03 x 1.54 x 2.15 x 1.19 x 3.87 x
EV / Revenue 1.17 x 0.91 x 1.4 x 1.29 x 1.18 x 3.81 x
EV / EBITDA 8.29 x 15.5 x 16.3 x 11.5 x 8.32 x 21.5 x
EV / FCF -165 x 23.6 x -202 x -13 x 36.4 x 243 x
FCF Yield -0.61% 4.23% -0.49% -7.69% 2.74% 0.41%
Price to Book 0.72 x 0.35 x 0.59 x 0.54 x 0.59 x 2.28 x
Nbr of stocks (in thousands) 5,768 5,768 5,768 5,768 5,768 5,768
Reference price 2 390.0 191.6 335.2 312.6 356.2 1,528
Announcement Date 03/07/19 17/07/20 12/07/21 03/06/22 06/06/23 31/05/24
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales 1 1,844 1,075 1,255 837 1,727 2,275
EBITDA 1 260.5 63.49 108 94.1 244.4 402.6
EBIT 1 211.4 10.01 39.98 18.12 171.5 333.5
Operating Margin 11.47% 0.93% 3.19% 2.17% 9.93% 14.66%
Earnings before Tax (EBT) 1 303.7 102.8 142.9 100.4 251.4 480.9
Net income 1 231.7 94.88 112.8 86.78 195.2 385.5
Net margin 12.57% 8.83% 8.99% 10.37% 11.31% 16.94%
EPS 2 40.17 16.45 19.55 15.04 33.85 66.83
Free Cash Flow 1 -13.1 41.57 -8.681 -83.21 55.84 35.73
FCF margin -0.71% 3.87% -0.69% -9.94% 3.23% 1.57%
FCF Conversion (EBITDA) - 65.48% - - 22.85% 8.87%
FCF Conversion (Net income) - 43.82% - - 28.6% 9.27%
Dividend per Share 2 7.000 5.000 5.000 2.500 5.000 5.000
Announcement Date 03/07/19 17/07/20 12/07/21 03/06/22 06/06/23 31/05/24
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt 1 - - - - - -
Net Cash position 1 89.4 124 176 721 20.2 141
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -13.1 41.6 -8.68 -83.2 55.8 35.7
ROE (net income / shareholders' equity) 7.61% 3% 3.49% 2.63% 5.71% 10.5%
ROA (Net income/ Total Assets) 3.82% 0.18% 0.69% 0.31% 2.84% 4.97%
Assets 1 6,059 53,606 16,315 28,166 6,871 7,760
Book Value Per Share 2 545.0 553.0 567.0 577.0 608.0 669.0
Cash Flow per Share 2 6.160 11.70 16.40 5.330 4.610 13.70
Capex 1 117 97.7 58.6 16.8 28.4 47
Capex / Sales 6.34% 9.09% 4.67% 2.01% 1.64% 2.07%
Announcement Date 03/07/19 17/07/20 12/07/21 03/06/22 06/06/23 31/05/24
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mining Machinery & Equipment Manufacturing

1st Jan change Capi.
ZHENGZHOU COAL MINING MACHINERY GROUP COMPANY LIMITED Stock Zhengzhou Coal Mining Machinery Group Company Limited
+21.11% 3.6B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED Stock Sany Heavy Equipment International Holdings Company Limited
-35.63% 1.97B
SHANDONG MINING MACHINERY GROUP CO., LTD. Stock Shandong Mining Machinery Group Co., Ltd.
-19.31% 575M
NAIPU MINING MACHINERY CO., LTD. Stock Naipu Mining Machinery Co., Ltd.
+2.25% 519M
SHANGHAI CHUANGLI GROUP CO., LTD. Stock Shanghai Chuangli Group Co., Ltd.
-25.38% 395M
GRENEVIA S.A. Stock Grenevia S.A.
-25.67% 357M
NANCHANG MINERAL SYSTEMS CO., LTD. Stock Nanchang Mineral Systems Co., Ltd.
-32.49% 335M
BGRIMM TECHNOLOGY CO., LTD. Stock BGRIMM Technology Co., Ltd.
-27.59% 334M
LINZHOU HEAVY MACHINERY GROUP CO.,LTD Stock Linzhou Heavy Machinery Group Co.,Ltd
-41.59% 301M
Mining Machinery & Equipment Manufacturing
  1. Stock Market
  2. Equities
  3. EIMCOELECO Stock
  4. EIMCOELECO Stock
  5. Financials Eimco Elecon (India) Limited