Financials East West Banking Corporation

Equities

EW

PHY223581083

Banks

End-of-day quote Philippines S.E. 23:00:00 26/06/2024 BST 5-day change 1st Jan Change
9.27 PHP -1.17% Intraday chart for East West Banking Corporation -2.32% +8.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 27,135 24,300 21,600 15,007 19,170 20,857 -
Enterprise Value (EV) 1 27,135 24,300 21,600 15,007 19,170 20,857 20,857
P/E ratio 4.35 x 3.74 x 4.78 x 3.24 x 3.16 x 3.09 x 2.9 x
Yield - - - - - 4.31% 4.31%
Capitalization / Revenue 945,537 x 727,901 x - - - - -
EV / Revenue 945,537 x 727,901 x - - - - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.55 x 0.44 x - 0.25 x 0.29 x 0.29 x 0.26 x
Nbr of stocks (in thousands) 2,249,975 2,249,975 2,249,975 2,249,975 2,249,975 2,249,975 -
Reference price 2 12.06 10.80 9.600 6.670 8.520 9.270 9.270
Announcement Date 11/05/20 16/03/21 31/03/22 29/03/23 27/03/24 - -
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 28,698 33,383 - - - - -
EBITDA - - - - - - -
EBIT 11,953 17,153 - - - - -
Operating Margin 41.65% 51.38% - - - - -
Earnings before Tax (EBT) 1 7,911 33,011 - - 7,527 8,378 8,911
Net income 1 6,242 26,503 4,515 - 6,083 6,817 7,253
Net margin 21.75% 79.39% - - - - -
EPS 2 2.770 2.890 2.010 2.060 2.700 3.000 3.200
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - 0.4000 0.4000
Announcement Date 11/05/20 16/03/21 31/03/22 29/03/23 27/03/24 - -
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.7% 12.3% - 7.68% 9.49% 10% 9.9%
ROA (Net income/ Total Assets) 1.6% 1.6% - 1.12% 1.37% 1.4% 1.4%
Assets 1 390,121 1,656,450 - - 442,744 486,929 518,071
Book Value Per Share 2 21.80 24.70 - 27.10 29.90 32.40 35.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 11/05/20 16/03/21 31/03/22 29/03/23 27/03/24 - -
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.27 PHP
Average target price
10.7 PHP
Spread / Average Target
+15.43%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EW Stock
  4. Financials East West Banking Corporation