Financials East West Bancorp, Inc. Deutsche Boerse AG

Equities

EW2

US27579R1041

Banks

Market Closed - Deutsche Boerse AG 07:03:25 28/06/2024 BST 5-day change 1st Jan Change
67 EUR 0.00% Intraday chart for East West Bancorp, Inc. +1.52% +2.29%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,092 7,179 11,165 9,288 10,140 10,189 - -
Enterprise Value (EV) 1 7,092 7,179 11,165 9,288 10,140 10,189 10,189 10,189
P/E ratio 10.6 x 12.8 x 12.9 x 8.32 x 8.8 x 9.15 x 8.75 x 7.91 x
Yield 2.26% 2.17% 1.68% - 2.67% 3% 3.13% 3.25%
Capitalization / Revenue 4.23 x 4.45 x 6.14 x 3.96 x 3.89 x 3.97 x 3.8 x 3.54 x
EV / Revenue 4.23 x 4.45 x 6.14 x 3.96 x 3.89 x 3.97 x 3.8 x 3.54 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.41 x 1.36 x 1.91 x 1.55 x 1.45 x 1.34 x 1.21 x 1.11 x
Nbr of stocks (in thousands) 145,625 141,564 141,907 140,947 140,930 139,143 - -
Reference price 2 48.70 50.71 78.68 65.90 71.95 73.23 73.23 73.23
Announcement Date 23/01/20 28/01/21 27/01/22 26/01/23 23/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,677 1,613 1,817 2,345 2,608 2,564 2,679 2,882
EBITDA - - - - - - - -
EBIT 1 942.6 896.4 1,021 1,485 1,585 1,625 1,691 -
Operating Margin 56.2% 55.58% 56.2% 63.35% 60.78% 63.4% 63.1% -
Earnings before Tax (EBT) 1 843.9 685.8 1,056 1,412 1,460 1,447 1,512 1,605
Net income 1 674 567.8 873 1,128 1,161 1,111 1,146 1,292
Net margin 40.19% 35.21% 48.03% 48.12% 44.53% 43.33% 42.77% 44.84%
EPS 2 4.610 3.970 6.100 7.920 8.180 8.000 8.365 9.260
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.100 1.100 1.320 - 1.920 2.200 2.294 2.377
Announcement Date 23/01/20 28/01/21 27/01/22 26/01/23 23/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 477.2 495.4 551.4 627.4 670.4 659.8 645.4 647.6 654.7 644.1 631.6 642.2 647.2 645.1 658.2
EBITDA - - - - - - - - - - - - - - -
EBIT 1 267.1 305.9 354.5 411.4 413.3 441.4 383.6 395.6 364.2 397.3 398.6 407.4 411.7 402.4 420.9
Operating Margin 55.97% 61.75% 64.3% 65.57% 61.65% 66.89% 59.44% 61.08% 55.63% 61.67% 63.1% 63.43% 63.61% 62.38% 63.95%
Earnings before Tax (EBT) 1 277.1 297.9 341 384.4 388.3 421.4 357.6 353.6 327.2 372.3 358.2 360.6 361.7 355.5 371.1
Net income 1 217.8 237.7 258.3 295.3 336.8 322.4 312 287.7 239 285.1 273.9 275.8 275.7 270.5 281.9
Net margin 45.64% 47.98% 46.85% 47.08% 50.23% 48.87% 48.35% 44.43% 36.5% 44.26% 43.37% 42.95% 42.61% 41.93% 42.83%
EPS 2 1.520 1.660 1.810 2.080 2.370 2.270 2.200 2.020 1.690 2.030 1.967 1.997 2.000 1.966 2.048
Dividend per Share 2 0.3300 0.4000 0.4000 0.4000 - 0.4800 0.4800 0.4800 0.4800 - 0.5500 0.5500 0.5500 0.5778 0.5738
Announcement Date 27/01/22 21/04/22 21/07/22 20/10/22 26/01/23 20/04/23 20/07/23 19/10/23 23/01/24 23/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.9% 11.1% 15.7% 19.5% 17.9% 15.6% 14.8% 15%
ROA (Net income/ Total Assets) 1.67% 1.16% 1.47% 1.8% 1.71% 1.54% 1.54% -
Assets 1 40,361 48,948 59,386 62,671 67,904 71,988 74,547 -
Book Value Per Share 2 34.50 37.20 41.10 42.50 49.60 54.60 60.50 65.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 23/01/20 28/01/21 27/01/22 26/01/23 23/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
73.23 USD
Average target price
88.37 USD
Spread / Average Target
+20.67%
Consensus
  1. Stock Market
  2. Equities
  3. EWBC Stock
  4. EW2 Stock
  5. Financials East West Bancorp, Inc.