Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
17.92 INR | +0.45% | -5.63% | +29.86% |
05-29 | Disha Resources Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
05-29 | Disha Resources Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 37.38 | 41.11 | 73.01 | 73.16 | 164.6 | 151.9 |
Enterprise Value (EV) 1 | 30.91 | 38.12 | 54.07 | 71.81 | 194.8 | 174.2 |
P/E ratio | 20.6 x | -7.07 x | -15.3 x | 16.7 x | 81.2 x | 38.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.48 x | 2.97 x | 20.9 x | 1.84 x | 8.82 x | 3.46 x |
EV / Revenue | 2.88 x | 2.76 x | 15.5 x | 1.81 x | 10.4 x | 3.97 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 10.6 x | -11.1 x | 0.88 x | -7.66 x | -7 x | 72.3 x |
FCF Yield | 9.41% | -8.98% | 114% | -13% | -14.3% | 1.38% |
Price to Book | 0.4 x | 0.28 x | 0.65 x | 0.61 x | 0.57 x | 0.44 x |
Nbr of stocks (in thousands) | 7,316 | 7,316 | 7,316 | 7,316 | 7,316 | 7,316 |
Reference price 2 | 5.110 | 5.620 | 9.980 | 10.00 | 22.50 | 20.76 |
Announcement Date | 01/09/18 | 04/09/19 | 30/11/20 | 07/09/21 | 05/09/22 | 04/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.73 | 13.82 | 3.485 | 39.76 | 18.66 | 43.89 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 3.765 | -5.816 | -4.779 | 4.388 | 2.103 | 4.455 |
Operating Margin | 35.08% | -42.08% | -137.12% | 11.03% | 11.27% | 10.15% |
Earnings before Tax (EBT) 1 | 1.814 | -5.817 | -4.78 | 4.386 | 2.028 | 4.453 |
Net income 1 | 1.814 | -5.817 | -4.78 | 4.386 | 2.028 | 3.908 |
Net margin | 16.9% | -42.09% | -137.16% | 11.03% | 10.87% | 8.91% |
EPS 2 | 0.2479 | -0.7951 | -0.6534 | 0.5995 | 0.2772 | 0.5343 |
Free Cash Flow 1 | 2.91 | -3.422 | 61.79 | -9.37 | -27.82 | 2.409 |
FCF margin | 27.11% | -24.76% | 1,773% | -23.56% | -149.05% | 5.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 160.45% | - | - | - | - | 61.63% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/09/18 | 04/09/19 | 30/11/20 | 07/09/21 | 05/09/22 | 04/09/23 |
Balance Sheet Analysis
Fiscal Period: Maart | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 30.2 | 22.4 |
Net Cash position 1 | 6.47 | 3 | 18.9 | 1.35 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.91 | -3.42 | 61.8 | -9.37 | -27.8 | 2.41 |
ROE (net income / shareholders' equity) | 1.98% | -4.88% | -3.7% | 3.79% | 1% | 1.23% |
ROA (Net income/ Total Assets) | 2.5% | -2.98% | -2.24% | 2.07% | 0.57% | 0.79% |
Assets 1 | 72.61 | 194.9 | 213.8 | 211.7 | 357.5 | 495.2 |
Book Value Per Share 2 | 12.70 | 20.00 | 15.40 | 16.30 | 39.30 | 47.30 |
Cash Flow per Share 2 | 0.1100 | 0.0700 | 0.0500 | 0.0300 | 0.0200 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 01/09/18 | 04/09/19 | 30/11/20 | 07/09/21 | 05/09/22 | 04/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+29.86% | 1.56M | |
-2.78% | 381B | |
-4.59% | 131B | |
-39.70% | 38.54B | |
+2.51% | 16.55B | |
+21.96% | 11.02B | |
+18.26% | 7.78B | |
+18.53% | 6.39B | |
+38.75% | 6.37B | |
-12.44% | 5.97B |
- Stock Market
- Equities
- DRL6 Stock
- Financials Disha Resources Limited