End-of-day quote
Nigerian S.E.
23:00:00 26/11/2019 GMT
|
5-day change
|
1st Jan Change
|
2.2
NGN
|
-.--%
|
|
-2.65%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
14,522
|
19,812
|
22,820
|
22,820
|
22,820
|
22,820
|
Enterprise Value (EV)
1 |
5,443
|
5,202
|
8,819
|
3,966
|
6,783
|
5,647
|
P/E ratio
|
5.16
x
|
5.67
x
|
12.3
x
|
12.5
x
|
7.24
x
|
4.9
x
|
Yield
|
10%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.57
x
|
0.76
x
|
0.55
x
|
0.51
x
|
0.4
x
|
0.31
x
|
EV / Revenue
|
0.21
x
|
0.2
x
|
0.21
x
|
0.09
x
|
0.12
x
|
0.08
x
|
EV / EBITDA
|
2.12
x
|
2.61
x
|
3.72
x
|
0.92
x
|
1.25
x
|
0.9
x
|
EV / FCF
|
3.09
x
|
-68.1
x
|
2.32
x
|
1.71
x
|
0.98
x
|
0.47
x
|
FCF Yield
|
32.3%
|
-1.47%
|
43.1%
|
58.6%
|
102%
|
215%
|
Price to Book
|
0.75
x
|
0.82
x
|
0.98
x
|
0.9
x
|
0.8
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
10,372,744
|
10,372,744
|
10,372,744
|
10,372,744
|
10,372,744
|
10,372,744
|
Reference price
2 |
1.400
|
1.910
|
2.200
|
2.200
|
2.200
|
2.200
|
Announcement Date
|
16/03/18
|
19/03/19
|
09/09/20
|
01/03/21
|
09/02/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
25,608
|
25,969
|
41,371
|
44,957
|
57,035
|
73,211
|
EBITDA
1 |
2,566
|
1,992
|
2,370
|
4,318
|
5,438
|
6,254
|
EBIT
1 |
2,443
|
1,873
|
2,237
|
4,167
|
5,278
|
6,058
|
Operating Margin
|
9.54%
|
7.21%
|
5.41%
|
9.27%
|
9.25%
|
8.27%
|
Earnings before Tax (EBT)
1 |
3,570
|
4,359
|
2,396
|
4,827
|
6,667
|
8,437
|
Net income
1 |
2,814
|
3,496
|
1,849
|
2,202
|
3,804
|
5,620
|
Net margin
|
10.99%
|
13.46%
|
4.47%
|
4.9%
|
6.67%
|
7.68%
|
EPS
2 |
0.2713
|
0.3370
|
0.1782
|
0.1760
|
0.3039
|
0.4490
|
Free Cash Flow
1 |
1,760
|
-76.33
|
3,797
|
2,323
|
6,937
|
12,116
|
FCF margin
|
6.87%
|
-0.29%
|
9.18%
|
5.17%
|
12.16%
|
16.55%
|
FCF Conversion (EBITDA)
|
68.58%
|
-
|
160.25%
|
53.81%
|
127.55%
|
193.73%
|
FCF Conversion (Net income)
|
62.55%
|
-
|
205.41%
|
105.49%
|
182.33%
|
215.59%
|
Dividend per Share
2 |
0.1400
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/03/18
|
19/03/19
|
09/09/20
|
01/03/21
|
09/02/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
9,079
|
14,610
|
14,001
|
18,854
|
16,037
|
17,173
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,760
|
-76.3
|
3,797
|
2,323
|
6,937
|
12,116
|
ROE (net income / shareholders' equity)
|
12.2%
|
13.4%
|
6.41%
|
10.1%
|
13.5%
|
14.6%
|
ROA (Net income/ Total Assets)
|
3.66%
|
2.32%
|
2.25%
|
3.46%
|
3.48%
|
2.97%
|
Assets
1 |
76,821
|
150,475
|
82,250
|
63,641
|
109,310
|
189,064
|
Book Value Per Share
2 |
1.870
|
2.330
|
2.240
|
2.440
|
2.760
|
3.220
|
Cash Flow per Share
2 |
0.8800
|
1.410
|
1.360
|
1.520
|
1.300
|
1.380
|
Capex
1 |
1,246
|
935
|
1,093
|
1,161
|
251
|
222
|
Capex / Sales
|
4.87%
|
3.6%
|
2.64%
|
2.58%
|
0.44%
|
0.3%
|
Announcement Date
|
16/03/18
|
19/03/19
|
09/09/20
|
01/03/21
|
09/02/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 63.04M | | +18.81% | 36.03B | | +3.02% | 6.05B | | -7.63% | 4.53B | | +3.86% | 4.48B | | +11.61% | 853M | | +12.36% | 638M | | +16.43% | 541M | | +85.25% | 375M | | +15.11% | 169M |
Other Reinsurance
|