[[Image Removed: stz-20221130_g2.jpg]]
Introduction

This MD&A provides additional information on our businesses, current
developments, financial condition, cash flows, and results of operations. It
should be read in conjunction with our Financial Statements and with our
consolidated financial statements and notes included in our 2022 Annual Report.
This MD&A is organized as follows:

Overview.  This section provides a general description of our business, which we
believe is important in understanding the results of our operations, financial
condition, and potential future trends.

Strategy. This section provides a description of our strategy and a discussion of global supply chain and COVID-19 related impacts and significant divestitures, acquisitions, and investments.



Results of operations.  This section provides an analysis of our results of
operations presented on a business segment basis for the three months ended
November 30, 2022, and November 30, 2021, and nine months ended November 30,
2022, and November 30, 2021. In addition, a brief description of significant
transactions and other items that affect the comparability of the results is
provided.

Liquidity and capital resources.  This section provides an analysis of our cash
flows, outstanding debt, and a discussion of the amount of financial capacity
available to fund our on-going operations and future commitments, as well as a
discussion of other financing arrangements.

Overview



We are an international producer and marketer of beer, wine, and spirits with
operations in the U.S., Mexico, New Zealand, and Italy with powerful,
consumer-connected, high-quality brands like Corona Extra, Modelo Especial, the
Robert Mondavi Brand Family, Kim Crawford, Meiomi, The Prisoner Wine Company,
and High West. In the U.S., we are one of the top growth contributors at retail
among beverage alcohol suppliers. We are the third-largest beer company in the
U.S. and continue to strengthen our leadership position as the #1 high-end beer
supplier and the #1 share gainer across the U.S. beer market. Within wine and
spirits, we are making solid progress in refining our brand portfolio to shift
to a higher-end focused business to deliver net sales growth and margin
expansion. The strength of our brands makes us a supplier of choice to many of
our consumers and our customers, which include wholesale distributors,
retailers, and on-premise locations. We conduct our business through entities we
wholly own as well as through a variety of joint ventures and other entities.

Our internal management financial reporting consists of three business
divisions: (i) Beer, (ii) Wine and Spirits, and (iii) Canopy and we report our
operating results in four segments: (i) Beer, (ii) Wine and Spirits,
(iii) Corporate Operations and Other, and (iv) Canopy. Our Canopy Equity Method
Investment makes up the Canopy segment. If the Canopy Transaction is completed,
including conversion of our Canopy common shares into Exchangeable Shares, our
internal management financial reporting will consist of two business
divisions: (i) Beer

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 32


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


and (ii) Wine and Spirits and we will report our operating results in three segments: (i) Beer, (ii) Wine and Spirits, and (iii) Corporate Operations and Other.



In the Beer segment, our portfolio consists of high-end imported beer brands,
craft beer, and ABAs. We have an exclusive perpetual brand license to import,
market, and sell our Mexican beer portfolio in the U.S. In the Wine and Spirits
segment, we sell a portfolio that includes higher-margin, higher-growth wine
brands complemented by certain higher-end spirits brands. Amounts included in
the Corporate Operations and Other segment consist of costs of executive
management, corporate development, corporate finance, corporate growth and
strategy, human resources, internal audit, investor relations, legal, public
relations, and information technology, as well as our investments made through
our corporate venture capital function. All costs included in the Corporate
Operations and Other segment are general costs that are applicable to the
consolidated group and are, therefore, not allocated to the other reportable
segments. All costs reported within the Corporate Operations and Other segment
are not included in our CODM's evaluation of the operating income (loss)
performance of the other reportable segments. The business segments reflect how
our operations are managed, how resources are allocated, how operating
performance is evaluated by senior management, and the structure of our internal
financial reporting.

Strategy

Business strategy
Our overall strategic vision is to consistently deliver industry-leading total
stockholder returns over the long-term through a focus on these key pillars:

•continue building strong brands people love with advantaged routes to market;
•build a culture that is consumer-obsessed and leverages robust innovation
capabilities to stay on the forefront of consumer trends; and
•deliver on impactful ESG initiatives that we believe are not only good
business, but also good for the world.

We will continue to strive for success by ensuring consumer-led decision making
drives all aspects of our business; building a diverse talent pipeline with
best-in-class people development; investing in data systems, architecture, and
infrastructure that enables our business; and exemplifying intentional and
proactive balance sheet management. We place focus on positioning our portfolio
on higher-margin, higher-growth categories of the beverage alcohol industry to
align with consumer-led premiumization trends, which we believe will continue to
drive faster growth rates across beer, wine, and spirits. To continue
capitalizing on consumer-led premiumization trends, become more competitive, and
grow our business, we have employed a strategy dedicated to organic growth and
supplemented by targeted investments and acquisitions. We also believe a key
component to driving faster growth rates is to invest in and strengthen our
leadership position within the DTC and 3-tier eCommerce channels. As a part of
our strategy, we have launched Digital Business Acceleration which we believe
will enable us to drive results by enhancing our business in key areas including
procurement, end-to-end supply chain planning, and marketing optimization. For
further information on Third Quarter 2023 and Nine Months 2023 Digital Business
Acceleration investments, see the respective "Selling, general, and
administrative expenses" within Results of Operations below.

Our business strategy for the Beer segment focuses on upholding our leadership
position in the high-end segment of the U.S. beer market through maintenance of
leading margins, enhancements to our results of operations and operating cash
flow, and exploring new avenues for growth. This includes continued focus on
growing our beer portfolio in the U.S. through expanding distribution for key
brands, including within the DTC and 3-tier eCommerce channels, as well as
continued expansion, optimization, and/or construction activities for our Mexico
beer operations. Additionally, in an effort to compete more fully in growing
sectors of the high-end segment of the U.S. beer market, we have leveraged our
innovation capabilities to create new line extensions behind celebrated, trusted
brands and package formats that are intended to meet emerging needs.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 33


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


Expansion, optimization, and/or construction activities continue under our
Mexico Beer Projects to align with our anticipated future growth expectations.
In April 2022, we announced that, with the assistance of the Mexican government
and state and local officials in Mexico, we acquired land in Veracruz for the
construction of the Veracruz Brewery where there is ample water and we will have
a skilled workforce to meet our long-term needs. The design and construction
process for the Veracruz Brewery is underway. Additionally, we continue to work
with government officials in Mexico in connection with our canceled Mexicali
Brewery construction project following a negative result from a public
consultation held in Mexico. The remaining Mexicali Brewery net assets have met
held for sale criteria as of November 30, 2022.

Our business strategy for the Wine and Spirits segment focuses on higher-end
brands, improving margins, and creating operating efficiencies. We continue to
refine our portfolio primarily through an enhanced focus on higher-margin,
higher-growth wine and spirits brands. Our business is organized into two
distinct commercial teams, one focused on our fine wine and craft spirits brands
and the other focused on our mainstream and premium brands. While each team has
its own distinct strategy, both remain aligned to the goal of accelerating
performance by growing net sales and expanding margins. In addition, we are
advancing our aim to become a global, omni-channel competitor in line with
consumer preferences. Our business continues to progressively expand into DTC
channels (including hospitality), 3-tier eCommerce, and international markets,
while continuing to grow in U.S. 3-tier brick-and-mortar distribution. In
markets where it is feasible, we entered into a contractual arrangement to
consolidate our U.S. distribution in order to obtain dedicated distributor
selling resources which focus on our U.S. wine and spirits portfolio to drive
organic growth. We expect U.S. wine and spirits shipment volume to be generally
aligned with depletion volume for Fiscal 2023.

Marketing, sales, and distribution of our products are primarily managed on a
geographic basis allowing us to leverage leading market positions. In addition,
market dynamics and consumer trends vary across each of our markets. Within our
primary market in the U.S., we offer a range of beverage alcohol products across
the imported beer, craft beer, ABA, and branded wine and spirits categories,
with generally separate distribution networks utilized for (i) our beer
portfolio and (ii) our wine and spirits portfolio. The environment for our
products is competitive in each of our markets.

We complement our strategy with our investment in Canopy by expanding our
portfolio into adjacent categories. Canopy is a leading cannabis company with
operations in Canada, the U.S., Germany, and certain other global markets. This
investment is consistent with our long-term strategy to identify, address, and
stay ahead of evolving consumer trends and market dynamics. Our strategic
relationship with Canopy, which will continue through the completion of the
Canopy Transaction including the conversion of our Canopy common shares into
Exchangeable Shares, is designed to help position it to be successful in
cannabis production, branding, and intellectual property. For further
information on our plan to convert our Canopy common stock ownership, see
"Canopy segment" below.

We remain committed to our long-term financial model of: growing sales,
expanding margins, and increasing cash flow in order to achieve earnings per
share growth, maintain our target net leverage ratio and dividend payout ratio,
invest to support the growth of our business, and deliver additional returns to
stockholders through periodic share repurchases. Our results of operations and
financial condition have been affected by inflation, changing prices, and
reductions in discretionary income of consumers available to purchase our
products, as well as other unfavorable global and regional economic conditions,
geopolitical events, and military conflicts, such as repercussions from the
conflict in Ukraine. We expect some or all of these impacts to continue into
Fiscal 2024. We intend to continue to monitor the inflationary environment and
the impact on the consumer when we consider passing along rising costs through
further selling price increases, subject to normal competitive conditions. In
addition, we continue to identify on-going cost savings initiatives, including
our commodity and foreign exchange hedging programs. However, there can be no
assurance that we will be able to fully mitigate rising costs through increased
selling prices and/or cost savings initiatives. Furthermore, to the extent
climate-related severe weather events, such as droughts, floods, wildfires,
and/or late frosts, continue to occur or accelerate in future periods, it could
have a material impact on our results of operations and financial condition.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 34


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


ESG strategy
We believe our ESG strategy enables us to better meet stakeholder expectations,
reflect our Company values, and directly address pressing environmental and
societal needs that are important to our communities, consumers, and employees.
Specifically, we have focused on areas where we believe we have the greatest
opportunities to make meaningful, positive impacts for people and the planet,
and we dedicate our resources towards:

Serving as good stewards of our environment and natural resources - Modeling
water stewardship for our industry; and reducing GHG emissions through energy
conservation and renewable energy initiatives
Enhancing social equity within our industry and communities - Championing the
professional development and advancement of women in the beverage alcohol
industry and our communities; enhancing economic development and prosperity in
disadvantaged communities; and championing an inclusive culture within our
organization, characterized by diversity in background and thought, which
reflects our consumers and the communities where we live and work
Promoting responsible beverage alcohol consumption - Ensuring the responsible
promotion and marketing of our products; and empowering adults to make
responsible choices in their alcohol (substance) consumption by supporting
fact-based education, engagement programs, and policies

During Third Quarter 2023 we published our 2022 ESG Impact Report and took the following steps to advance our ESG strategy by key area:



Serving as good stewards of our environment and natural resources
•employees and community members came together to remove approximately 1,400
pounds of debris and recyclables from local beaches in support of the second
year of Corona's Protect Our Beaches initiative, in partnership with Oceanic
Global and United by Blue

Enhancing social equity within our industry and communities
•supported employee-designated charitable organizations on GivingTuesday with a
special match, in addition to our regular charitable matching program, providing
approximately $172,000 in total donations

Promoting responsible beverage alcohol consumption
•in collaboration with Responsibility.org, leading up to the U.S. federal
holiday, Labor Day, we continued our responsibility education efforts, sharing
responsible consumption tips and information on lower-alcohol and non-alcoholic
product options on our Company intranet and through our Company social media
channels to help our employees and consumers make informed choices during their
celebrations
•together with the Corona Family of Brands, we partnered with the Washington
Regional Alcohol Program and Lyft to provide safe rides home for adults
celebrating Halloween in the metro-Washington area

Global Supply Chain and COVID-19 Related Impacts



Fiscal 2023 has been, and is expected to continue to be, impacted by challenges
with both global supply chain and transportation which contributed to higher
cost of product sold. For example, wine produced in New Zealand and Italy and
subsequently shipped to the U.S. for distribution continues to be affected by
increased costs of ocean freight shipping. In addition, during Fiscal 2022, we
experienced a brown glass purchasing shortage, which impacted certain of our
imported beer brands. This supply returned to normal levels in early Fiscal
2023. To the extent these circumstances continue to occur or accelerate in
future periods it could have a material impact on our results of operations.

We have seen consumers shift more of their total shopping spend to online
channels since the COVID-19 outbreak, which has led to increased eCommerce
sales, including DTC, for our business. In response to COVID-19, we have ensured
our on-going liquidity and financial flexibility through cash preservation
initiatives, capital management adjustments, and cost control measures. We have
used opportunities under the CARES Act, afforded to us earlier in the pandemic,
to defer some payments including certain payroll taxes. We believe we have

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 35


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


sufficient liquidity available from operating cash flow, cash on hand, and availability under our revolving credit facility. We expect to have continued access to capital markets and to be able to continue to return value to stockholders through dividends and periodic share repurchases.

Divestitures, acquisitions, and investments

Wine and Spirits segment
2022 Wine Divestiture
In October 2022, we sold certain of our mainstream and premium wine brands and
related inventory. Accordingly, our consolidated results of operations include
the results of operations of such mainstream and premium wine brands through the
date of divestiture. We received cash proceeds of $96.7 million, subject to
certain post-closing adjustments. The net cash proceeds from the 2022 Wine
Divestiture were utilized primarily to reduce outstanding borrowings. We
recognized a net gain of $13.8 million on the sale of business for Third Quarter
2023 and Nine Months 2023. This gain was included in selling, general, and
administrative expenses within our consolidated results.

Austin Cocktails acquisition
In April 2022, we acquired the remaining 73% ownership interest in Austin
Cocktails, which included a portfolio of small batch, RTD cocktails. This
transaction primarily included the acquisition of goodwill and a trademark. The
results of operations of Austin Cocktails are reported in the Wine and Spirits
segment and have been included in our consolidated results of operations from
the date of acquisition.

Lingua Franca acquisition
In March 2022, we acquired the Lingua Franca business, including a collection of
Oregon-based luxury wines, a vineyard, and a production facility. This
transaction also includes the acquisition of a trademark and inventory. The
results of operations of Lingua Franca are reported in the Wine and Spirits
segment and have been included in our consolidated results of operations from
the date of acquisition.

My Favorite Neighbor acquisition
In November 2021, we acquired the remaining 65% ownership interest in My
Favorite Neighbor, a super-luxury, DTC-focused wine business as well as certain
wholesale distributed brands. This transaction primarily included the
acquisition of goodwill, trademarks, inventory, and property, plant, and
equipment. The results of operations of My Favorite Neighbor are reported in the
Wine and Spirits segment and have been included in our consolidated results of
operations from the date of acquisition.

Our recent divestiture and acquisitions support our strategic focus on consumer-led premiumization trends and meeting the evolving needs of our consumers.



Canopy segment
Plan to convert Canopy common stock ownership
In October 2022, we entered into a Consent Agreement with Canopy pursuant to
which we have provided our consent, subject to certain conditions, to the Canopy
Transaction. Assuming the completion of the Canopy Transaction and the
transactions contemplated by the Consent Agreement and that we elect to convert
our Canopy common shares into Exchangeable Shares:

•we intend to surrender our November 2018 Canopy Warrants to Canopy for
cancellation;
•we will only have an interest in Exchangeable Shares, which are non-voting and
non-participating securities, and our remaining Canopy Debt Securities (for
which we intend to negotiate an exchange of up to the full aggregate principal
amount for Exchangeable Shares);
•we intend to terminate all legacy agreements and commercial arrangements
between ourselves and Canopy, including the investor rights agreement but
excluding the Consent Agreement and certain termination agreements;
•we will have no further governance rights in relation to Canopy, including
rights to nominate members to the board of directors of Canopy, or approval
rights related to certain transactions;

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 36


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


•all of our nominees will resign from the board of directors of Canopy; and
•as our investment in Canopy common shares makes up our Canopy Equity Method
Investment, we expect to no longer:
•apply the equity method to our investment in Canopy, which we expect to instead
be accounted for at fair value with changes reported in income (loss) from
unconsolidated investments within our consolidated results; and
•have a stand-alone Canopy operating segment as Canopy's financial results will
no longer be provided to, or reviewed by, our CODM and will not be used to make
strategic decisions, allocate resources, or assess performance.

For additional information, refer to Notes 7 and 13.



Impairment of Canopy Equity Method Investment
We evaluated the Canopy Equity Method Investment as of August 31, 2022, and
determined that there was an other-than-temporary impairment. Our conclusion was
based on several contributing factors, including: (i) the period of time for
which the fair value had been less than the carrying value and the uncertainty
surrounding Canopy's stock price recovering in the near-term, (ii) Canopy
recording a significant impairment of goodwill related to its cannabis
operations during its three months ended June 30, 2022, and (iii) the
uncertainty of U.S. federal cannabis permissibility. As a result, the Canopy
Equity Method Investment with a carrying value of $1,695.1 million was written
down to its estimated fair value of $634.8 million, resulting in an impairment
of $1,060.3 million. This loss from impairment was included in income (loss)
from unconsolidated investments within our consolidated results for Nine Months
2023.

Canopy investment
In July 2022, we received 29.2 million common shares of Canopy following the
exchange of C$100.0 million principal amount of our Canopy Debt Securities. This
exchange did not significantly change our Canopy ownership percentage.

For additional information on these divestitures, acquisitions, and investments refer to Notes 4, 5, 7, and 13.

Results of Operations

Financial Highlights

References to organic throughout the following discussion exclude the impact of the 2022 Wine Divestiture, as appropriate.

Third Quarter 2023 compared to Third Quarter 2022



•Our results of operations were negatively impacted by (i) an increase in equity
in losses from Canopy's results, (ii) an increase in Beer media investments,
(iii) an increase in Corporate Operations and Other general and administrative
expenses, driven by a Third Quarter 2022 reversal of stock-based compensation
and Third Quarter 2023 investments in Digital Business Acceleration, and
(iv) higher operational and logistics costs within both the Beer and Wine and
Spirits segments, partially offset by (i) a decrease in unrealized net loss from
the changes in fair value of our investment in Canopy and (ii) improvements
within the Beer segment driven by a favorable impact from pricing.

•Net sales increased 5% largely due to an increase in Beer net sales driven primarily by the favorable impact from pricing and shipment volume growth.



•Operating income decreased 11% largely due to (i) an unfavorable change in
Comparable Adjustments as compared to Third Quarter 2022, (ii) the increase in
Beer media investments, (iii) the increase in Corporate Operations and Other
general and administrative expenses, and (iv) the higher operational and
logistics costs, partially offset by the improvements within the Beer segment.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 37


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


•Net income attributable to CBI and diluted net income per common share attributable to CBI remained relatively flat largely due to the items discussed above and higher provision for income taxes as compared to Third Quarter 2022.

Nine Months 2023 compared to Nine Months 2022



•Our results of operations were impacted by (i) a decrease in unrealized net
loss from the changes in fair value of our investment in Canopy, (ii) an
impairment of long-lived assets for Nine Months 2022 in connection with certain
assets at the Mexicali Brewery, (iii) improvements within the Beer segment
driven by shipment volume growth, and (iv) a decrease in inventory obsolescence
within the Beer segment, driven by a slowdown in the overall hard seltzer
category in early Fiscal 2022, partially offset by (i) an impairment of our
Canopy Equity Method Investment, (ii) an increase in equity in losses from
Canopy's results primarily driven by their goodwill impairment, (iii) higher
operational and logistics costs within both the Beer and Wine and Spirits
segments, (iv) an increase in Corporate Operations and Other general and
administrative expenses, driven by Digital Business Acceleration investments and
the Third Quarter 2022 reversal of stock-based compensation, and (v) an increase
in Beer media investments.

•Net sales increased 11% largely due to an increase in Beer net sales driven primarily by shipment volume growth and favorable impact from pricing.



•Operating income increased 44% largely due to (i) the impact of the impairment
of long-lived assets in connection with certain assets at the Mexicali Brewery
for Nine Months 2022 and (ii) improvements within the Beer segment, including
the decrease in inventory obsolescence, partially offset by (i) the higher
operational and logistics costs, (ii) the increase in Corporate Operations and
Other general and administrative expenses, and (iii) the increase in Beer media
investments.

•Net loss attributable to CBI and diluted net loss per common share attributable
to CBI decreased largely due to the items discussed above, partially offset by
higher provision for income taxes.

Comparable Adjustments



Management excludes items that affect comparability from its evaluation of the
results of each operating segment as these Comparable Adjustments are not
reflective of core operations of the segments. Segment operating performance and
the incentive compensation of segment management are evaluated based on core
segment operating income (loss) which does not include the impact of these
Comparable Adjustments.

As more fully described herein and in the related Notes, the Comparable
Adjustments that impacted comparability in our segment results for each period
are as follows:
                                              Third              Third               Nine               Nine
                                             Quarter            Quarter             Months             Months
                                               2023               2022               2023               2022
(in millions)
Cost of product sold
Settlements of undesignated commodity
derivative contracts                       $   (14.2)         $   (12.5)         $   (68.8)         $   (24.8)
Net gain (loss) on undesignated commodity
derivative contracts                            (7.8)                 -               25.3               48.1
Flow through of inventory step-up               (2.1)              (0.1)              (4.0)                 -
Strategic business development costs            (1.1)                 -               (1.1)              (2.6)
Net flow through of reserved inventory             -               11.6                1.2               11.6
Recovery of inventory write-down                   -               (1.0)               0.2               (1.0)

Total cost of product sold                     (25.2)              (2.0)             (47.2)              31.3

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q      #WORTHREACHINGFOR  I  38


--------------------------------------------------------------------------------

                           MD&A       Table of Contents


                                                   Third              Third               Nine                Nine
                                                  Quarter            Quarter             Months              Months
                                                    2023               2022               2023                2022
(in millions)
Selling, general, and administrative expenses
Gain on sale of business                             13.8                  -                13.8                 1.9
Costs associated with the Reclassification          (10.2)                 -               (31.5)                  -
Transition services agreements activity              (3.5)              (4.5)              (11.4)              (11.7)
Transaction, integration, and other
acquisition-related costs                            (0.5)              (0.8)               (1.2)               (0.8)
Restructuring and other strategic business
development costs                                    (0.2)               0.2                (2.8)                0.1

Other gains (losses)                                  2.8               23.2                11.6                22.4
Total selling, general, and administrative
expenses                                              2.2               18.1               (21.5)               11.9

Impairment of brewery construction in progress          -                  -                   -              (665.9)

Comparable Adjustments, Operating income (loss) $ (23.0) $ 16.1 $ (68.7) $ (622.7)

Income (loss) from unconsolidated investments $ (31.5) $ (135.5) $ (1,852.4) $ (1,430.7)





Cost of product sold
Undesignated commodity derivative contracts
Net gain (loss) on undesignated commodity derivative contracts represents a net
gain (loss) from the changes in fair value of undesignated commodity derivative
contracts. The net gain (loss) is reported outside of segment operating results
until such time that the underlying exposure is recognized in the segment
operating results. At settlement, the net gain (loss) from the changes in fair
value of the undesignated commodity derivative contracts is reported in the
appropriate operating segment, allowing the results of our operating segments to
reflect the economic effects of the commodity derivative contracts without the
resulting unrealized mark to fair value volatility.

Net flow through of reserved inventory We sold reserved inventory previously written down following the 2020 U.S. wildfires.



Selling, general, and administrative expenses
Gain on sale of business
We recognized a net gain on the completion of the 2022 Wine Divestiture (Third
Quarter 2023, Nine Months 2023).

Costs associated with the Reclassification
We recognized costs primarily related to professional and consulting fees,
printing and mailing the associated proxy statement/prospectus, and all filing
and other fees paid to the SEC in connection with the Reclassification. For
additional information, refer to Note 10.

Transition services agreements activity
We recognized costs in connection with transition services agreements related to
the previous sale of a portion of our wine and spirits business.

Other gains (losses)
We recognized other gains (losses) primarily from (i) a gain recognized on the
remeasurement of our previously held equity interests to the acquisition-date
fair value (Nine Months 2023, Third Quarter 2022, Nine Months 2022),
(ii) decreases in estimated fair values of contingent liabilities associated
with prior period

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 39


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


acquisitions (Third Quarter 2023, Nine Months 2023), and (iii) a property tax settlement (Third Quarter 2022, Nine Months 2022).

Impairment of brewery construction in progress We recognized an impairment of long-lived assets in connection with certain assets at the Mexicali Brewery. For additional information, refer to Note 4.



Income (loss) from unconsolidated investments
We recognized an unrealized gain (loss) primarily from (i) an impairment of our
Canopy Equity Method Investment (Nine Months 2023), (ii) equity in earnings
(losses) from Canopy's results, and (iii) the changes in fair value of our
securities measured at fair value. For additional information, refer to Notes 4
and 7.

Business Segments
Third Quarter 2023 compared to Third Quarter 2022

Net sales
                                      Third          Third
                                     Quarter        Quarter       Dollar       Percent
                                      2023           2022         Change       Change
(in millions)
Beer                               $ 1,891.9      $ 1,752.6      $ 139.3          8  %
Wine and Spirits:
Wine                                   470.5          506.2        (35.7)        (7  %)
Spirits                                 74.1           61.8         12.3         20  %
Total Wine and Spirits                 544.6          568.0        (23.4)        (4  %)
Canopy                                  90.2          104.3        (14.1)       (14  %)
Consolidation and eliminations         (90.2)        (104.3)        14.1         14  %

Consolidated net sales             $ 2,436.5      $ 2,320.6      $ 115.9          5  %



                                          Beer segment                             Third              Third
[[Image Removed: stz-20221130_g3.jpg]]                                            Quarter            Quarter             Dollar               Percent
                                                                                    2023               2022              Change               Change
(in millions, branded product, 24-pack, 12-ounce case equivalents)
Net sales                                                                       $ 1,891.9          $ 1,752.6          $   139.3                       8  %

Shipments                                                                            97.8               95.2                                        2.7  %

Depletions                                                                                                                                          5.7  %


The increase in Beer net sales is largely due to (i) $77.0 million of favorable
impact from pricing in select markets within our Mexican beer portfolio,
(ii) $49.7 million of shipment volume growth within our Mexican beer portfolio,
which benefited from continued consumer demand, and (iii) $12.8 million of
favorable product mix primarily from a shift in package sizes. Shipment volume
growth was muted in Third Quarter 2023 due to a Third Quarter 2022 focus on
replenishing product inventories.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 40


--------------------------------------------------------------------------------

                           MD&A       Table of Contents


                                          Wine and Spirits segment                         Third              Third
[[Image Removed: stz-20221130_g4.jpg]]                                                    Quarter            Quarter             Dollar               Percent
                                                                                            2023               2022              Change                Change
(in millions, branded product, 9-liter case equivalents)
Net sales                                                                               $   544.6          $   568.0          $   (23.4)                     (4  %)

Shipments
Total                                                                                         6.9                8.1                                      (14.8  %)
Organic (1)                                                                                   6.9                7.9                                      (12.7  %)

U.S. Domestic                                                                                 6.0                7.0                                      (14.3  %)
Organic U.S. Domestic (1)                                                                     6.0                6.8                                      (11.8  %)

Depletions (1)                                                                                                                                             (5.6  %)

(1)Includes an adjustment to remove volume associated with the 2022 Wine Divestiture for the period October 6, 2021, through November 30, 2021.



The decrease in Wine and Spirits net sales is due to $17.4 million from the 2022
Wine Divestiture and a $6.0 million decrease in organic net sales. The decrease
in organic net sales is driven by (i) a $53.5 million decrease in branded wine
and spirits shipment volume partially offset by $50.5 million of favorable
product mix both of which are attributable to the consumer-led premiumization
and mix improvements of our portfolio. The decrease in organic net sales was
also affected by an unfavorable impact from pricing, driven by increases in
promotional activity, largely offset by price increases and a contractual
distributor payment. For the remainder of Fiscal 2023, we expect U.S. depletion
volume to exceed U.S. shipment volume.

                                          Canopy segment
                                          Our ownership interest in Canopy 

allows us to exercise significant influence, but


                                          not control, and, therefore, we 

account for our investment in Canopy under the


                                          equity method. Amounts included 

for the Canopy segment represent 100% of Canopy's


                                          reported results on a two-month 

lag. Accordingly, we recognized our share of


                                          Canopy's earnings (losses) for 

the periods (i) July through September 2022, in our


                                          Third Quarter 2023 results, (ii) 

July through September 2021, in our Third Quarter

[[Image Removed: stz-20221130_g5.jpg]] 2022, (iii) January through September 2022, in our Nine Months 2023 results, and


                                          (iv) January through September 

2021, in our Nine Months 2022 results. Although we


                                          own less than 100% of the 

outstanding shares of Canopy, 100% of its results are


                                          included and subsequently 

eliminated to reconcile to our consolidated financial


                                          statements. See "Income (loss) 

from unconsolidated investments" below for a


                                          discussion of Canopy's net sales, 

gross profit (loss), selling, general, and


                                          administrative expenses, and 

operating income (loss). This discussion is based on


                                          information Canopy has publicly disclosed.



Gross profit
                                              Third          Third
                                             Quarter        Quarter       Dollar      Percent
                                              2023           2022         Change      Change
        (in millions)
        Beer                               $   989.5      $   958.1      $ 31.4          3  %
        Wine and Spirits                       262.6          269.6        (7.0)        (3  %)
        Canopy                                   2.9          (56.5)       59.4        105  %
        Consolidation and eliminations          (2.9)          56.5       (59.4)      (105  %)
        Comparable Adjustments                 (25.2)          (2.0)      (23.2)            NM
        Consolidated gross profit          $ 1,226.9      $ 1,225.7      $  1.2          -  %


Constellation Brands, Inc. Q3 FY 2023 Form 10-Q      #WORTHREACHINGFOR  I  41


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


                                          The increase in Beer gross profit 

is primarily due to (i) the $77.0 million favorable


                                          impact from pricing, (ii) $24.9

million of shipment volume growth, and (iii) a

$6.9 million increase from 

favorable product mix, partially offset by $79.3 million of


                                          higher cost of product sold. The 

higher cost of product sold is largely due to


                                          (i) $52.1 million of higher 

material costs, including glass, aluminum, malt, cartons,

[[Image Removed: stz-20221130_g3.jpg]] corn, steel, and pallets, driven by inflation and global supply chain constraints,


                                          (ii) $15.7 million of increased 

transportation costs, (iii) an $11.9 million increase


                                          in brewery costs primarily driven 

by increased utilities, maintenance, and


                                          administrative costs, and (iv) 

$3.6 million of higher depreciation resulting from the


                                          Mexico Beer Projects, partially 

offset by $7.9 million of favorable fixed cost


                                          absorption related to increased 

production levels as compared to Third Quarter 2022.




                                          The decrease in Wine and Spirits

gross profit is due to a decrease of $11.8 million


                                          from the 2022 Wine Divestiture, 

partially offset by a $4.8 million increase in organic


                                          gross profit. The increase in 

organic gross profit is attributable to a $40.3 million


                                          increase from favorable product 

mix, partially offset by (i) a $25.6 million decrease


                                          in branded wine and spirits 

shipment volume and (ii) $12.3 million of higher cost of

[[Image Removed: stz-20221130_g4.jpg]] product sold. The increase in cost of product sold was largely attributable to


                                          (i) $6.4 million of increased 

transportation costs, including ocean freight shipping,


                                          (ii) $5.5 million related to an 

out of period inventory adjustment, and


                                          (iii) $2.5 million of higher 

material costs, including glass and packaging materials,


                                          partially offset by lower 

warehousing costs and net favorable fixed cost absorption


                                          primarily as a result of the 

Third Quarter 2022 impact of a late frost in New Zealand.





Gross profit as a percent of net sales decreased to 50.4% for Third Quarter 2023
compared with 52.8% for Third Quarter 2022. This decrease was largely due to
(i) approximately 315 basis points and 50 basis points of rate declines from
cost of product sold within the Beer and Wine and Spirits segments,
respectively, driven by the increase in operational and logistics costs and
(ii) an unfavorable change of approximately 95 basis points in Comparable
Adjustments, partially offset by (i) approximately 140 basis points of favorable
impact from Beer pricing in select markets and (ii) approximately 55 basis
points of favorable impact from product mix shift within the Wine and Spirits
segment.

Selling, general, and administrative expenses


                                                Third              Third
                                               Quarter            Quarter             Dollar               Percent
                                                 2023               2022              Change               Change
(in millions)
Beer                                         $   279.5          $   234.5          $    45.0                     19  %
Wine and Spirits                                 127.8              125.1                2.7                      2  %
Corporate Operations and Other                    75.1               44.3               30.8                     70  %
Canopy                                           137.5              114.5               23.0                     20  %
Consolidation and eliminations                  (137.5)            (114.5)             (23.0)                   (20  %)
Comparable Adjustments                            (2.2)             (18.1)              15.9                     88  %
Consolidated selling, general, and
administrative expenses                      $   480.2          $   385.8          $    94.4                     24  %



                                          The increase in Beer selling,

general, and administrative expenses is driven largely


                                          by $41.8 million of increased 

marketing spend and $3.0 million of increased general


                                          and administrative expenses. The 

increase in marketing spend is due largely to a


                                          timing shift for media to the 

second half of Fiscal 2023 and increased


                                          sports-related partnerships to 

support the growth of our Mexican beer portfolio. We

[[Image Removed: stz-20221130_g3.jpg]] continue to expect marketing spend to range from 9% to 10% of net sales for Fiscal


                                          2023. The increase in general and 

administrative expenses was driven primarily by


                                          (i) higher compensation and 

benefits, primarily related to incremental headcount to


                                          support the growth of our Mexican 

beer portfolio, and (ii) increased legal expenses,


                                          largely offset by (i) favorable 

foreign currency impact and (ii) decreased


                                          demolition costs for the Mexico

Beer Projects and professional fees as compared to


                                          Third Quarter 2022.


    Constellation Brands, Inc. Q3 FY 2023 Form 10-Q      #WORTHREACHINGFOR  I  42


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


                                          The increase in Wine and Spirits

selling, general, and administrative expenses is


                                          primarily due to $11.3 million of 

increased general and administrative expenses,


                                          partially offset by a $6.2

million decrease in marketing spend. The increase in


                                          general and administrative 

expenses was largely driven by (i) compensation and

[[Image Removed: stz-20221130_g4.jpg]] benefits, primarily related to higher headcount from our continued focus on expanding


                                          into DTC channels and higher-end 

brands as compared to Third Quarter 2022,


                                          (ii) expenses associated with an 

initiative to improve our marketing effectiveness,


                                          and (iii) higher travel as 

compared to Third Quarter 2022, partially offset by


                                          favorable foreign currency 

impact. We continue to expect marketing spend to range from


                                          9% to 10% of net sales for Fiscal 2023.


                                          The increase in Corporate

Operations and Other selling, general, and administrative


                                          expenses is largely due to 

approximately (i) a $14 million increase in compensation


                                          and benefits, primarily related 

to a Third Quarter 2022 reversal of stock-based

[[Image Removed: stz-20221130_g6.jpg]] compensation for a performance award tied to earnings from our investment in Canopy


                                          that did not achieve a threshold 

level of performance and (ii) a $13 million


                                          increase in third-party services, 

driven by Digital Business Acceleration


                                          investments.


Selling, general, and administrative expenses as a percent of net sales
increased to 19.7% for Third Quarter 2023 as compared to 16.6% for Third Quarter
2022. The increase is largely driven by (i) approximately 125 basis points of
rate growth from an increase in the Corporate Operations and Other segment's
selling, general, and administrative expenses, (ii) approximately 95 basis
points of rate growth as the increase in Beer selling, general, and
administrative expenses exceeded the increase in net sales, (iii) an unfavorable
change in Comparable Adjustments, contributing approximately 65 basis points of
rate growth, and (iv) 20 basis points of rate growth from the increase in Wine
and Spirits' selling, general, and administrative expenses.

Operating income (loss)
                                         Third        Third
                                        Quarter      Quarter      Dollar       Percent
                                         2023         2022        Change       Change
(in millions)
Beer                                   $ 710.0      $ 723.6      $ (13.6)        (2  %)
Wine and Spirits                         134.8        144.5         (9.7)        (7  %)
Corporate Operations and Other           (75.1)       (44.3)       (30.8)       (70  %)
Canopy                                  (134.6)      (171.0)        36.4         21  %
Consolidation and eliminations           134.6        171.0        (36.4)       (21  %)
Comparable Adjustments                   (23.0)        16.1        (39.1)   

NM

Consolidated operating income (loss) $ 746.7 $ 839.9 $ (93.2)

    (11  %)



                                          The decrease in Beer operating

income is largely attributable to higher

[[Image Removed: stz-20221130_g3.jpg]] operational and logistics costs and marketing spend, as described above, partially


                                          offset by the favorable pricing 

impact, the shipment volume growth within our


                                          Mexican beer portfolio, and the favorable product mix shift.


                                          The decrease in Wine and Spirits

operating income is largely attributable to the


                                          decline in branded wine and 

spirits shipment volume, the increase in cost of product

[[Image Removed: stz-20221130_g4.jpg]] sold, the 2022 Wine Divestiture, and increased general and administrative expenses,


                                          as described above, partially 

offset by the favorable product mix shift and the


                                          lower marketing spend.


                                          As previously discussed, the 

Corporate Operations and Other increase in operating

[[Image Removed: stz-20221130_g6.jpg]] loss is largely due to increased compensation and benefits, driven by the Third


                                          Quarter 2022 reversal of 

stock-based compensation, and the Third Quarter 2023


                                          Digital Business Acceleration investments.



    Constellation Brands, Inc. Q3 FY 2023 Form 10-Q      #WORTHREACHINGFOR  I  43


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


Income (loss) from unconsolidated investments
General
                                             Third              Third
                                            Quarter            Quarter             Dollar               Percent
                                              2023               2022              Change               Change
(in millions)

Unrealized net gain (loss) on securities
measured at fair value                    $    (7.4)         $  (199.7)         $   192.3                     96  %
Equity in earnings (losses) from Canopy
and related activities                        (60.8)              (4.2)             (56.6)                        NM
Equity in earnings (losses) from other
equity method investees                        31.0               32.1               (1.1)                    (3  %)

                                          $   (37.2)         $  (171.8)         $   134.6                     78  %


                                          Canopy segment
                                          Canopy net sales decreased to

$90.2 million for Third Quarter 2023 from $104.3 million


                                          for Third Quarter 2022. This 

decrease of $14.1 million, or 14%, is largely


                                          attributable to lower cannabis 

sales, partially offset by growth in their BioSteel


                                          Sports Nutrition Inc. business. 

The decline in cannabis sales primarily resulted from


                                          decreases in (i) Canadian 

recreational cannabis sales volume, largely driven by


                                          continuing impacts of price 

compression resulting from increased competition and from


                                          Canopy's strategic decision to 

shift their focus to premium and mainstream products


                                          and (ii) medicinal sales driven 

by the January 2022 divestiture of C3, an

[[Image Removed: stz-20221130_g5.jpg]] international pharmaceutical business. Canopy gross profit (loss) increased to

$2.9 million for Third Quarter 

2023 from $(56.5) million for Third Quarter 2022. This


                                          increase of $59.4 million is 

primarily driven by a net decrease in inventory


                                          write-downs as compared to Third 

Quarter 2022, partially offset by (i) decreased net


                                          sales and price compression in 

the Canadian recreational channel, (ii) unfavorable


                                          product mix shift, and (iii) a 

decrease in payroll subsidies received from the


                                          Canadian government in Third 

Quarter 2022 pursuant to a COVID-19 relief program.


                                          Canopy selling, general, and 

administrative expenses increased $23.0 million driven by


                                          higher asset impairment charges 

and restructuring costs as compared to Third Quarter


                                          2022. The combination of these 

factors were the main contributors to the decrease in


                                          operating loss of $36.4 million.


Interest expense
Interest expense increased to $98.7 million for Third Quarter 2023 as compared
to $88.0 million for Third Quarter 2022. This increase of $10.7 million, or 12%,
is due to higher average borrowings of approximately $640 million and
approximately 30 basis points of higher weighted average interest rates,
partially offset by an increase in capitalized interest in connection with the
Mexico Beer Projects.

(Provision for) benefit from income taxes
The provision for income taxes increased to $131.1 million for Third Quarter
2023 from $99.3 million for Third Quarter 2022. Our effective tax rate for Third
Quarter 2023 was 21.5% as compared with 17.1% for Third Quarter 2022. In
comparison to prior year, our income taxes were impacted primarily by:

•a higher net income tax benefit from stock-based compensation award activity
for Third Quarter 2022 from changes in option exercise activity; partially
offset by
•an increase in the valuation allowance related to our investment in Canopy.

For additional information, refer to Note 9.



Net income (loss) attributable to CBI
Net income (loss) attributable to CBI decreased to $467.7 million for Third
Quarter 2023 from $470.8 million for Third Quarter 2022. This decrease of $3.1
million is largely attributable to (i) higher operational and logistics costs
within both the Beer and Wine and Spirits segments, (ii) the increase in equity
in losses from Canopy's results, (iii) the increase in Beer media investments,
and (iv) the increases in the provision for income taxes and Corporate
Operations and Other general and administrative expenses, partially offset by
(i) the decrease

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 44


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


in unrealized net loss from the changes in fair value of our investment in Canopy and (ii) improvements within the Beer segment.

Nine Months 2023 compared to Nine Months 2022



Net sales
                                      Nine           Nine
                                     Months         Months        Dollar       Percent
                                      2023           2022         Change       Change
(in millions)
Beer                               $ 5,929.4      $ 5,185.9      $ 743.5         14  %
Wine and Spirits:
Wine                                 1,316.6        1,351.1        (34.5)        (3  %)
Spirits                                208.8          181.2         27.6         15  %
Total Wine and Spirits               1,525.4        1,532.3         (6.9)         -  %
Canopy                                 264.7          332.4        (67.7)       (20  %)
Consolidation and eliminations        (264.7)        (332.4)        67.7         20  %

Consolidated net sales             $ 7,454.8      $ 6,718.2      $ 736.6         11  %



                                          Beer segment                              Nine               Nine
[[Image Removed: stz-20221130_g3.jpg]]                                             Months             Months             Dollar               Percent
                                                                                    2023               2022              Change               Change
(in millions, branded product, 24-pack, 12-ounce case equivalents)
Net sales                                                                       $ 5,929.4          $ 5,185.9          $   743.5                      14  %

Shipments                                                                           310.5              281.0                                       10.5  %

Depletions                                                                                                                                          7.8  %



The increase in Beer net sales is largely due to (i) $549.8 million of shipment
volume growth within our Mexican beer portfolio, which benefited from continued
consumer demand, and (ii) $210.3 million of favorable impact from pricing in
select markets within our Mexican beer portfolio, partially offset by
$13.1 million of unfavorable product mix primarily from a shift in package
types.

                                          Wine and Spirits segment                          Nine               Nine
[[Image Removed: stz-20221130_g4.jpg]]                                                     Months             Months             Dollar               Percent
                                                                                            2023               2022              Change               Change
(in millions, branded product, 9-liter case equivalents)
Net sales                                                                               $ 1,525.4          $ 1,532.3          $    (6.9)                     -  %

Shipments
Total                                                                                        21.1               22.2                                      (5.0  %)
Organic (1)                                                                                  21.1               22.0                                      (4.1  %)

U.S. Domestic                                                                                18.2               19.3                                      (5.7  %)
Organic U.S. Domestic (1)                                                                    18.2               19.1                                      (4.7  %)

Depletions (1)                                                                                                                                            (2.3  %)

(1)Includes an adjustment to remove volume associated with the 2022 Wine Divestiture for the period October 6, 2021, through November 30, 2021.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 45


--------------------------------------------------------------------------------
                           MD&A       Table of Contents



Wine and Spirits net sales remained relatively flat as $17.4 million from the
2022 Wine Divestiture was largely offset by a $10.5 million increase in organic
net sales. The increase in organic net sales is driven by (i) a $49.2 million
increase from favorable product mix and (ii) $10.9 million of favorable impact
from pricing, partially offset by a $50.5 million decrease in branded wine and
spirits shipment volume. The favorable impact from pricing was driven by price
increases and a contractual distributor payment, partially offset by increases
in promotional activity. The favorable product mix and decrease in branded wine
and spirits shipment volume are attributable to the consumer-led premiumization
and mix improvements of our portfolio. The increase in net sales was hindered by
global supply chain constraints.

Gross profit
                                              Nine           Nine
                                             Months         Months        Dollar       Percent
                                              2023           2022         Change       Change
        (in millions)
        Beer                               $ 3,156.6      $ 2,835.8      $ 320.8         11  %
        Wine and Spirits                       698.4          707.6         (9.2)        (1  %)
        Canopy                                (123.9)         (26.6)       (97.3)            NM
        Consolidation and eliminations         123.9           26.6         97.3             NM
        Comparable Adjustments                 (47.2)          31.3        (78.5)            NM
        Consolidated gross profit          $ 3,807.8      $ 3,574.7      $ 233.1          7  %



                                          The increase in Beer gross profit

is primarily due to $298.6 million of shipment


                                          volume growth and the $210.3

million favorable impact from pricing, partially offset


                                          by $160.7 million of higher cost 

of product sold and $29.9 million of unfavorable


                                          product mix. The higher cost of 

product sold is largely due to (i) $158.6 million of


                                          higher material costs, including 

aluminum, cartons, glass, pallets, malt, corn, and


                                          steel, driven by inflation and 

global supply chain constraints, (ii) $34.8 million of

[[Image Removed: stz-20221130_g3.jpg]] increased transportation costs, (iii) a $32.9 million increase in brewery costs


                                          primarily driven by increased 

utilities, maintenance, and administrative costs,


                                          (iv) $25.2 million of higher 

depreciation, and (v) $13.3 million of supporting fees,


                                          including information technology 

expenses and increased compensation and benefits,


                                          partially offset by (i) $70.8

million of decreased obsolescence primarily from excess


                                          inventory of hard seltzers 

resulting from a slowdown in the overall category in early


                                          Fiscal 2022 and (ii) $26.5

million of favorable fixed cost absorption related to


                                          increased production levels as compared to Nine Months 2022.


                                          The decrease in Wine and Spirits

gross profit is due to a decrease of $11.8 million


                                          from the 2022 Wine Divestiture, 

partially offset by a $2.6 million increase in organic


                                          gross profit. The increase in 

organic gross profit is driven by (i) $38.9 million of


                                          favorable product mix, (ii) $16.9

million of higher non-branded gross profit,


                                          (iii) the $10.9 million favorable 

impact from pricing, and (iv) a $2.6 million

[[Image Removed: stz-20221130_g4.jpg]] favorable foreign currency translation impact, partially offset by (i) $42.5 million


                                          of higher cost of product sold, 

driven by global supply chain constraints and


                                          inflation and (ii) a $24.2

million decline in branded wine and spirits shipment


                                          volume. The increase in cost of 

product sold was largely attributable to


                                          (i) $32.2 million of increased 

transportation and warehousing costs, including ocean


                                          freight shipping, and (ii) $10.8

million of higher material costs, including glass and


                                          packaging materials, partially 

offset by net favorable fixed cost absorption.





Gross profit as a percent of net sales decreased to 51.1% for Nine Months 2023
compared with 53.2% for Nine Months 2022. This decrease was largely due to
(i) approximately 210 basis points and 55 basis points of rate decline from cost
of product sold within the Beer and Wine and Spirits segments, respectively,
driven by the increase in operational and logistics costs, (ii) an unfavorable
change of approximately 105 basis points in Comparable Adjustments, and
(iii) 30 basis points related to unfavorable product mix shift within the Beer
segment, partially offset by (i) approximately 125 basis points of favorable
impact from Beer pricing in select

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 46


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


markets and (ii) approximately 25 basis points of favorable impact from non-branded product within the Wine and Spirits segment.

Selling, general, and administrative expenses


                                                 Nine               Nine
                                                Months             Months              Dollar                Percent
                                                 2023               2022               Change                Change
(in millions)
Beer                                         $   818.2          $   746.1          $      72.1                      10  %
Wine and Spirits                                 373.2              358.7                 14.5                       4  %
Corporate Operations and Other                   218.7              161.7                 57.0                      35  %
Canopy                                         1,868.7              481.4              1,387.3                         NM
Consolidation and eliminations                (1,868.7)            (481.4)            (1,387.3)                        NM
Comparable Adjustments                            21.5              (11.9)                33.4                         NM
Consolidated selling, general, and
administrative expenses                      $ 1,431.6          $ 1,254.6          $     177.0                      14  %



                                          The increase in Beer selling,

general, and administrative expenses is primarily due to

$53.9 million of higher marketing 

spend and $18.0 million of increased general and


                                          administrative expenses. The 

higher marketing spend was driven by increased


                                          sports-related partnerships and 

our planned investments to support the growth of our

[[Image Removed: stz-20221130_g3.jpg]] Mexican beer portfolio. The increase in general and administrative expenses was


                                          primarily driven by (i) 

compensation and benefits, primarily related to incremental


                                          headcount to support the growth 

of our Mexican beer portfolio, (ii) higher travel as


                                          compared to Nine Months 2022, and 

(iii) strategic asset relocation, partially offset


                                          by (i) favorable foreign currency 

impact and (ii) decreased legal expenses and


                                          professional fees as compared to Nine Months 2022.


                                          The increase in Wine and Spirits

selling, general, and administrative expenses is


                                          primarily due to $28.4 million of 

increased general and administrative expenses,


                                          partially offset by $9.7 million

of lower marketing spend. The increase in general

[[Image Removed: stz-20221130_g4.jpg]] and administrative expenses was primarily driven by compensation and benefits,


                                          primarily related to higher 

headcount from our continued focus on expanding into DTC


                                          channels and higher-end brands as 

compared to Nine Months 2022, expenses associated


                                          with an initiative to improve our 

marketing effectiveness, and higher travel as


                                          compared to Nine Months 2022, 

partially offset by favorable foreign currency impact.




                                          The increase in Corporate 

Operations and Other selling, general, and administrative


                                          expenses is largely due to 

approximately (i) a $40 million increase in third-party


                                          services, driven by our Digital 

Business Acceleration investments, and (ii) a

[[Image Removed: stz-20221130_g6.jpg]] $19 million increase in compensation and benefits, primarily related to a Third


                                          Quarter 2022 reversal of 

stock-based compensation for a performance award tied to


                                          earnings from our investment in 

Canopy that did not achieve a threshold level of


                                          performance, partially offset by 

a decrease of approximately $6 million resulting


                                          from the completion of an ERP 

implementation in Fiscal 2022.




Selling, general, and administrative expenses as a percent of net sales
increased to 19.2% for Nine Months 2023 as compared with 18.7% for Nine Months
2022. The increase is driven largely by (i) approximately 55 basis points of
rate growth from the increase in the Corporate Operations and Other segment's
selling, general, and administrative expenses, (ii) an unfavorable change in
Comparable Adjustments, contributing 35 basis points of rate growth, and
(iii) approximately 15 basis points of rate growth from the increase in Wine and
Spirits selling, general, and administrative expenses, partially offset by
approximately 50 basis points of rate decline as the increase in Beer net sales
exceeded the increase in selling, general, and administrative expenses.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 47


--------------------------------------------------------------------------------

                           MD&A       Table of Contents


Operating income (loss)
                                              Nine           Nine
                                             Months         Months          Dollar        Percent
                                              2023           2022           Change        Change
    (in millions)
    Beer                                   $ 2,338.4      $ 2,089.7      $    248.7         12  %
    Wine and Spirits                           325.2          348.9           (23.7)        (7  %)

    Corporate Operations and Other            (218.7)        (161.7)          (57.0)       (35  %)
    Canopy                                  (1,992.6)        (508.0)       (1,484.6)            NM
    Consolidation and eliminations           1,992.6          508.0         1,484.6             NM
    Comparable Adjustments                     (68.7)        (622.7)          554.0         89  %
    Consolidated operating income (loss)   $ 2,376.2      $ 1,654.2      $    722.0         44  %



                                          The increase in Beer operating

income is largely attributable to the strong shipment


                                          volume growth within our Mexican 

beer portfolio, favorable pricing impact, and

[[Image Removed: stz-20221130_g3.jpg]] decreased obsolescence, partially offset by higher operational and logistics costs,


                                          marketing spend, and general and 

administrative expenses, as described above, and


                                          the unfavorable product mix shift.


                                          The decrease in Wine and Spirits

operating income is largely attributable to the


                                          increases in cost of product sold 

and general and administrative expenses, as

[[Image Removed: stz-20221130_g4.jpg]] described above, the decline in branded wine and spirits shipment volume, and the


                                          2022 Wine Divestiture, partially 

offset by the favorable product mix shift, increase


                                          in non-branded net sales, the 

favorable pricing impact, and lower marketing spend.




                                          As previously discussed, the 

Corporate Operations and Other increase in operating


                                          loss is largely due to the Nine 

Months 2023 Digital Business Acceleration

[[Image Removed: stz-20221130_g6.jpg]] investments and increased compensation and benefits, driven by the Third Quarter


                                          2022 reversal of stock-based 

compensation, partially offset by the decrease in


                                          ERP-related consulting services.


Income (loss) from unconsolidated investments
General
                                              Nine                Nine
                                             Months              Months              Dollar                Percent
                                              2023                2022               Change                Change
(in millions)
Impairment of Canopy Equity Method
Investment                                $ (1,060.3)         $        -          $ (1,060.3)                        NM
Unrealized net gain (loss) on securities
measured at fair value                         (39.1)           (1,534.8)            1,495.7                     97  %
Equity in earnings (losses) from Canopy
and related activities (1)                    (876.5)              (39.5)             (837.0)                        NM
Equity in earnings (losses) from other
equity method investees                         31.7                32.5                (0.8)                    (2  %)

                                          $ (1,944.2)         $ (1,541.8)         $   (402.4)                   (26  %)


(1)Includes $461.4 million of a goodwill impairment related to Canopy's cannabis
operations for Nine Months 2023. Also includes $115.6 million and $70.7 million
of costs designed to improve their organizational focus, streamline operations,
and align production capability with projected demand for Nine Months 2023 and
Nine Months 2022, respectively.

For additional information regarding our equity method investments, refer to Notes 4 and 7.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 48


--------------------------------------------------------------------------------

                           MD&A       Table of Contents


                                          Canopy segment
                                          Canopy net sales decreased to

$264.7 million for Nine Months 2023 from $332.4 million


                                          for Nine Months 2022. This 

decrease of $67.7 million, or 20%, is largely attributable


                                          to lower cannabis sales, 

partially offset by growth in their BioSteel Sports Nutrition


                                          Inc. business. The decline in 

cannabis sales primarily resulted from decreases in


                                          (i) Canadian recreational 

cannabis sales volume, largely driven by Canopy's strategic


                                          decision to shift their focus to 

premium and mainstream products and the continuing


                                          impacts of price compression 

resulting from increased competition and (ii) medicinal


                                          sales driven by the January 2022

divestiture of C3, partially offset by growth in


                                          Canadian THC recreational sales 

driven by Canopy's Fiscal 2022 acquisitions including


                                          the Supreme Cannabis Company, 

Inc. Additionally, other consumer products sales in Nine


                                          Months 2023 as compared to Nine 

Months 2022 decreased driven by declines in their

[[Image Removed: stz-20221130_g5.jpg]] Storz & Bickel GmbH & Co. KG and This Works Products Limited businesses. Canopy gross


                                          profit (loss) decreased to 

$(123.9) million for Nine Months 2023 from $(26.6) million


                                          for Nine Months 2022. This 

decrease of $97.3 million is primarily driven by (i) a net


                                          increase in inventory write-downs 

as compared to Nine Months 2022, (ii) decreased net


                                          sales and price compression in 

the Canadian recreational channel, (iii) unfavorable


                                          product mix shift, and (iv) a 

decrease in payroll subsidies received from the Canadian


                                          government in Nine Months 2022 

pursuant to a COVID-19 relief program. Canopy selling,


                                          general, and administrative 

expenses increased $1,387.3 million largely driven by a

$1,353.2 million goodwill 

impairment related to their cannabis operations,


                                          restructuring costs, and asset 

impairments for Nine Months 2023, partially offset by a


                                          continued focus on reducing costs 

and the closure of certain research and development


                                          facilities in Fiscal 2022. The 

combination of these factors were the main contributors


                                          to the $1,484.6 million increase in operating loss.



Interest expense
Interest expense increased to $281.5 million for Nine Months 2023 as compared to
$270.5 million for Nine Months 2022. This increase of $11.0 million, or 4%, is
due to higher average borrowings of approximately $355 million and approximately
10 basis points of higher weighted average interest rates, partially offset by
an increase in capitalized interest in connection with the Mexico Beer Projects.

Loss on extinguishment of debt
Loss on extinguishment of debt primarily consists of a premium payment and the
write-off of debt issuance costs in connection with the May 2022 tender offers
of our 3.20% February 2018 Senior Notes and 4.25% May 2013 Senior Notes (Nine
Months 2023) and make-whole payments in connection with the early redemption of
our (i) 3.20% February 2018 Senior Notes and 4.25% May 2013 Senior Notes (Nine
Months 2023) and (ii) 2.70% May 2017 Senior Notes and 2.65% November 2017 Senior
Notes (Nine Months 2022).

(Provision for) benefit from income taxes
The provision for income taxes increased to $388.9 million for Nine Months 2023
from $217.1 million for Nine Months 2022. Our effective tax rate for Nine Months
2023 was 305.7% as compared with (115.8)% for Nine Months 2022. In comparison to
prior year, our income taxes were impacted primarily by:

•an increase in the valuation allowance related to our investment in Canopy; and
•the effective tax rates applicable to our foreign businesses, including the
impact of the Nine Months 2022 long-lived asset impairment of brewery
construction in progress; partially offset by
•a net income tax benefit recognized from the realization of tax losses related
to a prior period divestiture; and
•a higher net income tax benefit from stock-based compensation award activity
for Nine Months 2022 from changes in option exercise activity.

For additional information, refer to Note 9.



We expect our reported effective tax rate for Fiscal 2023 to be in the range of
73% to 75%. Since estimates are not currently available, this range does not
reflect any future changes in the fair value of our Canopy investment measured
at fair value and any future equity in earnings (losses) from the Canopy Equity
Method Investment and related activities.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 49


--------------------------------------------------------------------------------
                           MD&A       Table of Contents



Net income (loss) attributable to CBI
Net loss attributable to CBI decreased to $294.0 million for Nine Months 2023
from $435.8 million for Nine Months 2022. This decrease of $141.8 million, or
33%, is largely attributable to (i) a decrease in unrealized net loss from the
changes in fair value of our investment in Canopy, (ii) the impairment of
long-lived assets for Nine Months 2022 in connection with certain assets at the
Mexicali Brewery, and (iii) the improvements within the Beer segment, partially
offset by (i) the impairment of our Canopy Equity Method Investment, (ii) the
increase in equity losses from Canopy's results, and (iii) the increase in the
provision for income taxes.


Liquidity and Capital Resources

General



Our primary source of liquidity has been cash flow from operating activities.
Our ability to consistently generate robust cash flow from our operations is one
of our most significant financial strengths; it enables us to invest in our
people and our brands, make capital investments and strategic acquisitions,
provide a cash dividend program, and from time-to-time, repurchase shares of our
common stock. Our largest use of cash in our operations is for purchasing and
carrying inventories and carrying seasonal accounts receivable. Historically, we
have used this cash flow to repay our short-term borrowings and fund capital
expenditures. Additionally, our commercial paper program is used to fund our
short-term borrowing requirements and to maintain our access to the capital
markets. We use our short-term borrowings, including our commercial paper
program, to support our working capital requirements and capital expenditures,
among other things.

We seek to maintain adequate liquidity to meet working capital requirements,
fund capital expenditures, and repay scheduled principal and interest payments
on debt. Absent deterioration of market conditions, we believe that cash flows
from operating and financing activities will provide adequate resources to
satisfy our working capital, scheduled principal and interest payments on debt,
anticipated dividend payments, periodic share repurchases, and anticipated
capital expenditure requirements for both our short-term and long-term capital
needs.

The Reclassification required significant cash outlays during Third Quarter
2023. Pursuant to the Reclassification, each share of Class B Stock issued and
outstanding immediately prior to the Effective Time was reclassified, exchanged,
and converted into one share of Class A Stock and received $64.64 in cash,
without interest. The aggregate cash payment to holders of Class B Stock at the
Effective Time was $1,500.0 million. We utilized our $1.0 billion three-year
term loan facility under the August 2022 Term Credit Agreement and borrowings
under our commercial paper program to fund the aggregate cash payment to holders
of Class B Stock. In addition, we have incurred $31.5 million of non-recurring
costs and expenses for Nine Months 2023 in connection with the completion of the
Reclassification. We do not expect the Reclassification to have an ongoing
material impact on our liquidity.

We have an agreement with a financial institution for payable services and began
to facilitate a voluntary supply chain finance program through this
participating financial institution during Third Quarter 2023. The program is
available to certain of our suppliers allowing them the option to manage their
cash flow. We are not a party to the agreements between the participating
financial institution and the suppliers in connection with the program. Our
rights and obligations to our suppliers, including amounts due and scheduled
payment terms, are not impacted. As of November 30, 2022, the amount payable to
this participating financial institution for suppliers who voluntarily
participate in the supply chain finance program was $0.2 million and was
included in accounts payable within our consolidated balance sheet. The amount
settled through the supply chain finance program and paid to the financial
institution was $4.3 million during Third Quarter 2023. We account for payments
made under the supply chain finance program the same as our other accounts
payable, as a reduction to our cash flow from operating activities.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 50


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


As of November 30, 2022, the exercise of the November 2018 Canopy Warrants would
have required a cash outflow of approximately $5.6 billion based on the terms of
the warrants. The exercise price for the November 2018 Canopy Warrants exceeded
Canopy's stock price as of November 30, 2022.

Cash Flows
                                               Nine               Nine
                                              Months             Months             Dollar               Percent
                                               2023               2022              Change               Change
(in millions)
Net cash provided by (used in):
Operating activities                       $ 2,280.6          $ 2,444.1          $  (163.5)                    (7  %)
Investing activities                          (646.6)            (674.2)              27.6                      4  %
Financing activities                        (1,645.9)          (1,867.9)             222.0                     12  %
Effect of exchange rate changes on cash
and cash equivalents                            (2.5)              (1.3)              (1.2)                   (92  %)
Net increase (decrease) in cash and cash
equivalents                                $   (14.4)         $   (99.3)         $    84.9                     85  %



Operating activities
The decrease in net cash provided by (used in) operating activities consists of:
                                                Nine               Nine
                                               Months             Months             Dollar                Percent
                                                2023               2022              Change                Change
(in millions)
Net income (loss)                           $  (261.7)         $  (404.6)         $    142.9                     35  %
Unrealized net (gain) loss on securities
measured at fair value                           39.1            1,534.8            (1,495.7)                   (97  %)
Deferred tax provision (benefit)                218.4               58.5               159.9                         NM
Equity in (earnings) losses of equity
method investees and related activities,
net of distributed earnings                     845.4                6.0               839.4                         NM
Impairment of Canopy Equity Method
Investment                                    1,060.3                  -             1,060.3                         NM
Impairment of brewery construction in
progress                                            -              665.9              (665.9)                        NM
Other non-cash adjustments                      523.7              385.7               138.0                     36  %
Change in operating assets and liabilities,
net of effects from purchase and sale of
business                                       (144.6)             197.8              (342.4)                  (173  %)
Net cash provided by (used in) operating
activities                                  $ 2,280.6          $ 2,444.1          $   (163.5)                    (7  %)



The net change in operating assets and liabilities was largely driven by (i) a
net income tax benefit recognized from the realization of tax losses related to
a prior period divestiture, (ii) accounts payable primarily attributable to the
timing of payments for both the Beer and Wine and Spirits segments, and (iii) an
exclusivity payment received in connection with distribution arrangements for
our U.S. wine and spirits brand portfolio in Nine Months 2022. These changes
were partially offset by the timing of collections for (i) recoverable
value-added taxes for the Beer segment and (ii) accounts receivable for both the
Beer and Wine and Spirits segments. Additionally, net cash provided by operating
activities benefited from lower income tax payments in Nine Months 2023 as
compared to Nine Months 2022.

Investing activities
Net cash used in investing activities decreased to $646.6 million for Nine
Months 2023 from $674.2 million for Nine Months 2022. This decrease of $27.6
million, or 4%, was primarily due to (i) $92.1 million of higher proceeds from
sale of business, driven by the 2022 Wine Divestiture, and (ii) $16.4 million of
lower business acquisitions, partially offset by $85.1 million of higher capital
expenditures for Nine Months 2023.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 51


--------------------------------------------------------------------------------

                           MD&A       Table of Contents



Financing activities
The decrease in net cash provided by (used in) financing activities consists of:
                                                 Nine                Nine
                                                Months              Months              Dollar               Percent
                                                 2023                2022               Change               Change
(in millions)
Net proceeds from (payments of) debt,
current and long-term, and related
activities                                   $  1,707.0          $   (159.9)         $ 1,866.9                         NM
Dividends paid                                   (441.1)             (430.5)             (10.6)                    (2  %)
Purchases of treasury stock                    (1,400.5)           (1,390.5)             (10.0)                    (1  %)
Net cash provided by stock-based
compensation activities                            26.2               149.9             (123.7)                   (83  %)
Distributions to noncontrolling interests         (37.5)              (36.9)              (0.6)                    (2  %)
Payment to holders of Class B Stock in
connection with the Reclassification           (1,500.0)                  -           (1,500.0)                        NM
Net cash provided by (used in) financing
activities                                   $ (1,645.9)         $ (1,867.9)         $   222.0                     12  %



Debt

Total debt outstanding as of November 30, 2022, amounted to $12,172.3 million,
an increase of $1,755.8 million from February 28, 2022. This increase consisted
of:
                     [[Image Removed: stz-20221130_g7.jpg]]
      Debt repayment       Debt issuance



Bank facilities
In October 2022, we entered into the October 2022 Credit Agreement Amendments
which revise certain defined terms and covenants in our credit agreements. These
amendments will become effective upon (i) the amendment by Canopy of its
Articles of Incorporation, (ii) the conversion of our Canopy common shares into
Exchangeable Shares, and (iii) the resignation of our nominees from the board of
directors of Canopy.

In August 2022, we entered into the August 2022 Term Credit Agreement. The
August 2022 Term Credit Agreement provides for a $1.0 billion three-year term
loan facility and is not subject to amortization payments, with the balance due
and payable on November 10, 2025.

In April 2022, we entered into the 2022 Restatement Agreement that amended and restated our then-existing senior credit facility. The 2022 Restatement Agreement resulted in (i) the refinance and increase of the

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 52


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


existing revolving credit facility from $2.0 billion to $2.25 billion and extension of its maturity to April 14, 2027, (ii) the refinement of certain negative covenants, and (iii) the replacement of LIBOR rates with rates based on term SOFR. There are no borrowings outstanding under the 2022 Credit Agreement.



In April 2022, the Company and the Administrative Agent and Lender amended the
June 2021 Term Credit Agreement. The principal changes effected by the April
2022 amendment were the refinement of certain negative covenants and replacement
of LIBOR rates with rates based on term SOFR.

Senior notes
In May 2022, we issued the May 2022 Senior Notes. Proceeds from this offering,
net of discount and debt issuance costs, of $1,837.1 million were used towards a
series of cash tender offers, the June 2022 repayment of the 3.20% February 2018
Senior Notes and the 4.25% May 2013 Senior Notes, and for general corporate
purposes, including working capital, funding capital expenditures, retirement of
debt, and other business opportunities.

General


The majority of our outstanding borrowings as of November 30, 2022, consisted of
fixed-rate senior unsecured notes, with maturities ranging from calendar 2024 to
calendar 2050, and a variable-rate senior unsecured term loan facility under our
April 2022 Term Credit Agreement and August 2022 Term Credit Agreement with
calendar 2024 and 2025 maturity dates, respectively.

Additionally, we have a commercial paper program which provides for the issuance
of up to an aggregate principal amount of $2.25 billion of commercial paper,
inclusive of a $250.0 million increase implemented in December 2022. Our
commercial paper program is backed by unused commitments under our revolving
credit facility under our 2022 Credit Agreement. Accordingly, outstanding
borrowings under our commercial paper program reduce the amount available under
our revolving credit facility.

We do not have purchase commitments from buyers for our commercial paper and,
therefore, our ability to issue commercial paper is subject to market demand. If
the commercial paper market is not available to us for any reason when
commercial paper borrowings mature, we intend to utilize unused commitments
under our revolving credit facility under our 2022 Credit Agreement to repay
commercial paper borrowings. We do not expect that fluctuations in demand for
commercial paper will affect our liquidity given our borrowing capacity
available under our revolving credit facility.

We had the following remaining borrowing capacity available under our 2022 Credit Agreement:


                                  November 30,       December 31,
                                      2022               2022
(in millions)
Revolving credit facility (1)    $     1,361.4      $     1,426.3

(1)Net of outstanding revolving credit facility borrowings and outstanding letters of credit under our 2022 Credit Agreement and outstanding borrowings under our commercial paper program.



The financial institutions participating in our 2022 Credit Agreement have
complied with prior funding requests and we believe they will comply with any
future funding requests. However, there can be no assurances that any particular
financial institution will continue to do so.

We and our subsidiaries are subject to covenants that are contained in our 2022
Credit Agreement, the April 2022 Term Credit Agreement, and the August 2022 Term
Credit Agreement, including those restricting the incurrence of additional
subsidiary indebtedness, additional liens, mergers and consolidations,
transactions with affiliates, and sale and leaseback transactions, in each case
subject to numerous conditions, exceptions, and thresholds. The financial
covenants are limited to a minimum interest coverage ratio and a maximum net
leverage ratio, both as defined in our 2022 Credit Agreement. As of November 30,
2022, under our 2022 Credit Agreement, the minimum interest coverage ratio was
2.5x and the maximum net leverage ratio was 4.0x.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 53


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


The representations, warranties, covenants, and events of default set forth in
our April 2022 Term Credit Agreement and August 2022 Term Credit Agreement are
substantially similar to those set forth in our 2022 Credit Agreement.

Our indentures relating to our outstanding senior notes contain certain covenants, including, but not limited to: (i) a limitation on liens on certain assets, (ii) a limitation on certain sale and leaseback transactions, and (iii) restrictions on mergers, consolidations, and the transfer of all or substantially all of our assets to another person.



As of November 30, 2022, we were in compliance with our covenants under our 2022
Credit Agreement, our April 2022 Term Credit Agreement, our August 2022 Term
Credit Agreement, and our indentures, and have met all debt payment obligations.

For further discussion and presentation of our borrowings and available sources
of borrowing, refer to Note 12 of our consolidated financial statements included
in our 2022 Annual Report and Note 8.

Common Stock Dividends



On January 4, 2023, our Board of Directors declared a quarterly cash dividend of
$0.80 per share of Class A Stock and $0.72 per share of Class 1 Stock payable on
February 22, 2023, to stockholders of record of each class as of the close of
business on February 8, 2023.

We currently expect to continue to pay a regular quarterly cash dividend to
stockholders of our common stock in the future, but such payments are subject to
approval of our Board of Directors and are dependent upon our financial
condition, results of operations, capital requirements, and other factors,
including those set forth under Item 1A. "Risk Factors" of our 2022 Annual
Report as supplemented by the additional factors set forth under Item 1A. "Risk
Factors" included in this Form 10-Q.

Share Repurchase Program

Our Board of Directors authorized the repurchase of our publicly traded common stock of up to $3.0 billion under the 2018 Authorization and an additional repurchase of up to $2.0 billion under the 2021 Authorization. The 2018 Authorization was fully utilized during the three months ended May 31, 2022, through a combination of open market transactions and an ASR that was announced in April 2022.

As of November 30, 2022, total shares repurchased under the 2018 Authorization and 2021 Authorization are as follows:


                                                                                        Class A Common Shares
                                                       Repurchase            Dollar Value of           Number of Shares
                                                     Authorization          Shares Repurchased           Repurchased

(in millions, except share data)



2018 Authorization                                 $       3,000.0          $       3,000.0                    13,331,156
2021 Authorization                                 $       2,000.0          $         836.9                     3,463,417



Share repurchases under the 2021 Authorization may be accomplished at
management's discretion from time to time based on market conditions, our cash
and debt position, and other factors as determined by management. Shares may be
repurchased through open market or privately negotiated transactions. We may
fund future share repurchases with cash generated from operations and/or
proceeds from borrowings. Any repurchased shares become treasury shares,
including shares repurchased under the 2018 Authorization and the
2021 Authorization.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 54


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


We currently expect to continue to repurchase shares in the future, but such
repurchases are dependent upon our financial condition, results of operations,
capital requirements, and other factors, including those set forth under
Item 1A. "Risk Factors" of our 2022 Annual Report as supplemented by the
additional factors set forth under Item 1A. "Risk Factors" included in this Form
10-Q.

For additional information, refer to Note 17 of our consolidated financial statements included in our 2022 Annual Report and Note 10.

Accounting Guidance

Accounting guidance adopted for Nine Months 2023 did not have a material impact on our Financial Statements.

Information Regarding Forward-Looking Statements



This Form 10-Q contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act and Section 21E of the Exchange Act. These
forward-looking statements are subject to a number of risks and uncertainties,
many of which are beyond our control, which could cause actual results to differ
materially from those set forth in, or implied by, such forward-looking
statements. All statements other than statements of historical fact included in
this Form 10-Q are forward-looking statements, including without limitation:

•The statements under MD&A regarding:
•our business strategy, future operations, innovation, and Digital Business
Acceleration strategies, new products, future financial position and liquidity,
future net sales, expected volume, inventory, and depletion trends, future
marketing spend, long-term financial model, including our targeted net leverage
ratio, future effective tax rates and anticipated tax liabilities, access to
capital markets, and prospects, plans, and objectives of management;
•anticipated inflationary pressures, changing prices, and reductions in consumer
discretionary income as well as other unfavorable global and regional economic
conditions, geopolitical events, and military conflicts, such as repercussions
from the conflict in Ukraine, and our responses thereto, including potential
selling price increases and/or cost savings initiatives;
•our ESG strategy;
•the potential impact to supply, production levels, and costs due to global
supply chain constraints and transportation;
•effects of the Reclassification, including its ongoing impact on liquidity;
•the COVID-19 pandemic;
•expected or potential actions of third parties, including possible changes to
laws, rules, and regulations;
•the future expected balance of supply and demand for and inventory levels of
our products;
•the refinement of our wine and spirits portfolio;
•the availability of a supply chain finance program;
•the manner, timing, and duration of the share repurchase program and source of
funds for share repurchases; and
•the amount and timing of future dividends.
•The statements regarding our beer expansion, optimization, and/or construction
activities, including anticipated scope, capacity, costs, capital expenditures,
timeframes for completion, discussions with government officials in Mexico, and
potential future impairment of non-recoverable brewery construction assets and
other costs and expenses.
•The statements regarding:
•Canopy's plans to consolidate its U.S. cannabis assets;
•the potential completion of the Canopy Transaction, including the Canopy
Amendment, and the transactions contemplated by the Consent Agreement and the
Exchange Agreement, including

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 55


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


conversion of our Canopy common shares for Exchangeable Shares, and related
results and impacts of such transactions;
•the potential exchange of our remaining Canopy Debt Securities for Exchangeable
Shares;
•the volatility of the fair value of our investment in Canopy measured at fair
value;
•our activities surrounding our investment in Canopy;
•Canopy's expectations and the transaction with Acreage;
•the timing and source of funds for operating activities and exercises of the
November 2018 Canopy Warrants, if any;
•a potential future impairment of our Canopy Equity Method Investment; and
•our future ownership level in Canopy and our future share of Canopy's reported
earnings and losses.
•The statements regarding the future reclassification of net gains from AOCI.

When used in this Form 10-Q, the words "anticipate," "intend," "expect," and
similar expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain such identifying words. All
forward-looking statements speak only as of the date of this Form 10-Q. We
undertake no obligation to update or revise any forward-looking statements,
whether as a result of new information, future events, or otherwise. Although we
believe that the expectations reflected in the forward-looking statements are
reasonable, we can give no assurance that such expectations will prove to be
correct. In addition to the risks and uncertainties of ordinary business
operations and conditions in the general economy and markets in which we
compete, our forward-looking statements contained in this Form 10-Q are also
subject to the risk, uncertainty, and possible variance from our current
expectations regarding:

•water, agricultural and other raw material, and packaging material supply,
production, and/or shipment difficulties which could adversely affect our
ability to supply our customers;
•the ability to respond to anticipated inflationary pressures, including
reductions in consumer discretionary income and our ability to pass along rising
costs through increased selling prices, and unfavorable global or regional
economic conditions, including economic slowdown or recession;
•the actual impact to supply, production levels, and costs from global supply
chain constraints, transportation challenges, wildfires, and severe weather
events, due to, among other reasons, actual supply chain and transportation
performance and the actual severity and geographical reach of wildfires and
severe weather events;
•the actual balance of supply and demand for our products and the performance of
our distributors due to, among other reasons, actual raw material and water
supply, actual shipments to distributors, and actual consumer demand;
•the actual demand, net sales, channel proportions, and volume trends for our
products due to, among other reasons, actual shipments to distributors and
actual consumer demand;
•beer operations expansion, optimization, and/or construction activities, scope,
capacity, costs (including impairments), capital expenditures, and timing due
to, among other reasons, market conditions, our cash and debt position, receipt
of required regulatory approvals by the expected dates and on the expected
terms, results of discussions with government officials in Mexico, the actual
amount of non-recoverable brewery construction assets and other costs and
expenses, and other factors as determined by management;
•the duration and impact of the COVID-19 pandemic, including but not limited to
the impact and severity of new variants, vaccine efficacy and immunization
rates, the closure of non-essential businesses, which may include our
manufacturing facilities, and other associated governmental containment actions,
and the increase in cyber-security attacks that have occurred while
non-production employees work remotely;
•the impact of the military conflict in Ukraine and associated geopolitical
tensions and responses, including on inflation, supply chains, commodities,
energy, and cyber-security;
•the amount, timing, and source of funds for any share repurchases or future
exercises of the November 2018 Canopy Warrants, if any, which may vary due to
market conditions; our cash and debt position; the impact of the beer operations
expansion, optimization, and/or construction activities; the impact of our
investment in Canopy; and other factors as determined by management from time to
time;

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 56


--------------------------------------------------------------------------------
                           MD&A       Table of Contents


•the amount and timing of future dividends which are subject to the
determination and discretion of our Board of Directors and may be impacted if
our ability to use cash flow to fund dividends is affected by unanticipated
increases in total net debt, we are unable to generate cash flow at anticipated
levels, or we fail to generate expected earnings;
•the fair value of our investment in Canopy due to market and economic
conditions in Canopy's markets and business locations;
•the accuracy of management's projections relating to the Canopy investment due
to Canopy's actual results and market and economic conditions;
•the timeframe and amount of any potential future impairment of our Canopy
Equity Method Investment if our expectations about Canopy's prospective results
and cash flows decline, which could be influenced by various factors including
adverse market conditions or if Canopy records another significant impairment of
goodwill or intangible or other long-lived assets, makes significant asset
sales, or has changes in senior management;
•Canopy's failure to receive the requisite approval of its shareholders
necessary to approve the Canopy Transaction, any other delays with respect to,
or the failure to complete, the Canopy Transaction, the ability to recognize the
anticipated benefits of the Canopy Transaction and the impact of the Canopy
Transaction on the market price of Canopy's common stock;
•completion of the Canopy Transaction and converting our Canopy common shares
for Exchangeable Shares on our relationship with and investment in Canopy;
•our plans to transition into and exchange our remaining Canopy Debt Securities
for Exchangeable Shares;
•litigation risks, including risks with respect to the outcome of legal
proceedings regarding our sublicense of the trademarks for our Mexican beer
brands;
•the amount of contingent consideration, if any, received in the divestiture of
a portion of our wine and spirits business which will depend on actual future
brand performance;
•the expected impacts of wine and spirits portfolio refinement activities;
•purchase accounting with respect to any transaction, or the assumptions used
regarding the assets purchased and liabilities assumed to determine their fair
value;
•any impact of U.S. federal laws on Canopy Strategic Transactions or upon the
implementation of such Canopy Strategic Transactions, or the impact of any
Canopy Strategic Transaction upon our future ownership level in Canopy or our
future share of Canopy's reported earnings and losses;
•the ability to recognize the anticipated benefits of the Reclassification; and
•our targeted net leverage ratio due to market conditions, our ability to
generate cash flow at expected levels, and our ability to generate expected
earnings.

For additional information about risks and uncertainties that could cause actual
results to differ materially from those set forth in or implied by our
forward-looking statements, please refer to Item 1A. "Risk Factors" of our 2022
Annual Report as supplemented by the additional factors set forth under Item 1A.
"Risk Factors" included in this Form 10-Q.

Constellation Brands, Inc. Q3 FY 2023 Form 10-Q #WORTHREACHINGFOR I 57

--------------------------------------------------------------------------------


                   OTHER KEY INFORMATION       Table of Contents

© Edgar Online, source Glimpses