Caution Concerning Forward-Looking Statements



Statements contained under "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and elsewhere in this Quarterly Report on
Form 10-Q for the three months ended March 31, 2022 that are not statements of
historical or current fact may constitute "forward-looking statements" within
the meaning of the Federal Private Securities Litigation Reform Act of 1995. The
Company intends that such forward-looking statements be subject to the safe
harbor created by Section 21E of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"). Forward-looking statements are statements that do not
relate strictly to historical or current facts, but reflect management's current
understandings, intentions, beliefs, plans, expectations, assumptions and/or
predictions regarding the future of the Company's business and its performance,
the economy, and other future conditions and forecasts of future events and
circumstances. Forward-looking statements are typically identified by words such
as "believes," "expects," "anticipates," "intends," "estimates," "plans,"
"continues," "may," "will," "seeks," "should," and "could" and words and terms
of similar substance in connection with discussions of future operating or
financial performance, business strategy and portfolios, projected growth
prospects, cash flows, costs and financing needs, legal proceedings, amount and
timing of anticipated future distributions, estimated net asset value per share
of the Company's common stock, and/or other matters. The Company's
forward-looking statements are not guarantees of future performance. While the
Company's management believes its forward-looking statements are reasonable,
such statements are inherently susceptible to uncertainty and changes in
circumstances. As with any projection or forecast, forward-looking statements
are necessarily dependent on assumptions, data and/or methods that may be
incorrect or imprecise, and may not be realized. The Company's forward-looking
statements are based on management's current expectations and a variety of
risks, uncertainties and other factors, many of which are beyond the Company's
ability to control or accurately predict. Although the Company believes that the
expectations reflected in such forward-looking statements are based upon
reasonable assumptions, the Company's actual results could differ materially
from those set forth in the forward-looking statements due to a variety of
risks, uncertainties and other factors.

Important factors that could cause the Company's actual results to vary materially from those expressed or implied in its forward-looking statements include, but are not limited to government regulation, economic, strategic, political and social conditions and the following:

the severity and duration of the COVID-19 pandemic;

actions that may be taken by governmental authorities to contain the COVID-19 outbreak or to treat its impact;

the impact of the COVID-19 pandemic and health and safety measures taken to slow its spread;

a worsening economic environment in the U.S. or globally, including continued or increasing inflation and financial market fluctuations;

risks associated with the Company's investment strategy, including its concentration in the healthcare sector;

the illiquidity of an investment in the Company's stock;

liquidation at less than the subscription price of the Company's stock;


the impact of regulations requiring periodic valuation of the Company on a per
share basis, including the uncertainties inherent in such valuations and that
the amount that a stockholder would ultimately realize upon liquidation may vary
significantly from the Company's estimated net asset value;

risks associated with real estate markets, including declining real estate values;

risks associated with reliance on the Company's advisor and its affiliates, including conflicts of interest;

the Company's failure to obtain, renew or extend necessary financing or to access the debt or equity markets;


                                       16

--------------------------------------------------------------------------------

the use of debt to finance the Company's business activities, including refinancing and interest rate risk and the Company's failure to comply with debt covenants;

failure to successfully manage growth or integrate acquired properties and operations;

the Company's inability to make necessary improvements to properties on a timely or cost-efficient basis;

competition for properties and/or tenants;

defaults on or non-renewal of leases by tenants;

failure to lease properties on favorable terms or at all;

the impact of current and future environmental, zoning and other governmental regulations affecting the Company's properties;

the impact of changes in accounting rules;

inaccuracies of the Company's accounting estimates;

unknown liabilities of acquired properties or liabilities caused by property managers or operators;

material adverse actions or omissions by any joint venture partners;

consequences of the Company's net operating losses;

increases in operating costs and other expenses;

uninsured losses or losses in excess of the Company's insurance coverage;

the impact of outstanding and/or potential litigation;

risks associated with the Company's tax structuring;

failure to qualify for and maintain the Company's qualification as a REIT for federal income tax purposes; and

the Company's inability to protect its intellectual property and the value of its brand.

Given these uncertainties, the Company cautions you not to place undue reliance on forward-looking information.



For further information regarding risks and uncertainties associated with the
Company's business and other important factors that could cause the Company's
actual results to vary materially from those expressed or implied in its
forward-looking statements, please refer to the factors listed and described in
the Company's reports filed from time to time with the SEC, including, but not
limited to, the Company's quarterly reports on Form 10-Q and the Company's
annual reports on Form 10-K, copies of which may be obtained from the Company's
website at www.cnlhealthcareproperties.com. One of the most significant factors
is the ongoing and potential impact of the current outbreak of the COVID-19
pandemic on the economy and the broader financial markets, which may have a
significant negative impact on the Company's financial condition, results of
operations and cash flows. The Company is unable to predict whether the
continuing effects of the COVID-19 pandemic will trigger a further economic
slowdown or a recession and to what extent the Company will experience
disruptions related to the COVID-19 pandemic in the second quarter of 2022 or
thereafter.

                                       17

--------------------------------------------------------------------------------

All written and oral forward-looking statements attributable to the Company or
persons acting on its behalf are qualified in their entirety by this cautionary
note. Forward-looking statements speak only as of the date on which they are
made, and the Company undertakes no obligation to, and expressly disclaims any
obligation to, publicly release the results of any revisions to its
forward-looking statements to reflect new information, changed assumptions, the
occurrence of unanticipated subsequent events or circumstances, or changes to
future operating results over time, except as otherwise required by law.

Introduction



The following discussion is based on the condensed consolidated financial
statements as of March 31, 2022 (unaudited) and December 31, 2021. Amounts as of
December 31, 2021 included in the unaudited condensed consolidated balance
sheets have been derived from the audited consolidated financial statements as
of that date. This information should be read in conjunction with the
accompanying unaudited condensed consolidated balance sheets and the notes
thereto, as well as the audited consolidated financial statements, notes and
management's discussion and analysis included in our Annual Report on Form 10-K
for the year ended December 31, 2021.

Overview

CNL Healthcare Properties, Inc. is a Maryland corporation that elected to be taxed as a REIT for U.S. federal income tax purposes. We have and intend to continue to be organized and operate in a manner that allows us to remain qualified as a REIT for federal income tax purposes. The terms "us," "we," "our," "Company" and "CNL Healthcare Properties" include CNL Healthcare Properties, Inc. and each of its subsidiaries.



Substantially all of our assets are held by, and all operations are conducted,
either directly or indirectly, through: (1) the Operating Partnership in which
we are the sole limited partner and our wholly owned subsidiary, CHP GP, LLC, is
the sole general partner; (2) a wholly owned TRS, CHP TRS Holding, Inc.; (3)
property owner subsidiaries and lender subsidiaries, which are single purpose
entities; and (4) investments in joint ventures.

We are externally managed and advised by CNL Healthcare Corp. (the "Advisor").
Our Advisor has responsibility for our day-to-day operations, serving as our
consultant in connection with policy decisions to be made by our board of
directors, and for identifying, recommending and executing on Possible Strategic
Alternatives (as described below under "Possible Strategic Alternatives"), and
dispositions on our behalf pursuant to an advisory agreement. For additional
information on our Advisor, its affiliates or other related parties, as well as
the fees and reimbursements we pay, see Note 9. "Related Party Arrangements."

As of March 31, 2022, our seniors housing investment portfolio consisted of
interests in 73 properties, consisting of a geographically diversified portfolio
of 71 seniors housing communities, the Hurst Specialty Hospital (held for sale
and sold in April 2022) and one vacant land parcel. The types of seniors housing
properties that we own include independent and assisted living facilities,
continuing care retirement communities and Alzheimer's/memory care facilities.
Five of our 71 seniors housing properties were previously owned through an
unconsolidated joint venture and became wholly-owned effective January 1, 2022.

Inflation



Prior to 2021, inflation had been low and had a minimal impact on our operating
performance; however, inflation significantly increased starting in the last
half of 2021, continued through the date of this filing and is expected to
continue to be elevated or increase further. The impact of rising inflation has
surfaced in the form of higher food costs and other operating expenses, which
contributed and continues to contribute to margin compressions in our managed
seniors housing communities. We anticipate incurring increases in operating
expenses which will result in continued operating margin compressions during the
year ending December 31, 2022.

                                       18

--------------------------------------------------------------------------------

COVID-19



In March 2020, the World Health Organization declared the outbreak of the novel
coronavirus ("COVID-19") as a pandemic around the globe. Since the onset of the
pandemic we have operated and continue to operate our communities through the
disruptions and uncertainties of the pandemic, including disruptions from new
variants of the virus. Average occupancy began to decline at the onset of the
pandemic starting in the second half of March 2020 and trended lower through
February 2021. We began to experience small occupancy gains each month starting
in March 2021 as vaccines became available and regulatory move-in restrictions
were lifted or relaxed. As monthly marginal occupancy gains continued, the rate
of occupancy recovery was impacted by the arrival of the Delta and Omicron
strands of the coronavirus. The spike in positive COVID-19 cases from the
Omicron variant in January 2022 resulted in regulatory move-in restrictions at
some of our communities and coupled with the seasonally cold temperatures,
impacted the rate of move-ins and occupancy increases during the three months
ended March 31, 2022. Starting in February 2022, we experienced a decline in
positive COVID-19 cases in our communities and benefitted from relaxed COVID-19
restrictions by local authorities which contributed to an increase in tours and
move-ins at our communities. Absent the arrival of a new variant of the virus,
we anticipate continued marginal occupancy improvements each month during the
year ending December 31, 2022.

As of March 31, 2022, our 71 seniors housing communities were located throughout
the United States in 26 states, and had a population of nearly 7,000 residents
and approximately 4,700 community-level staff. As of May 11, 2022, as reported
by our senior housing operators, we had 48 active, confirmed COVID-19 positive
cases among our residents and staff members in seven of our communities located
in five states. The number of confirmed cases in our senior housing communities
has and will continue to fluctuate based on the duration, scope and depth of the
COVID-19 pandemic, including new variants of the virus and vaccination rates, as
well as the timing and extent of imposing/ceasing vaccine or mask mandates, or
stay at home and other social distancing restrictions from state and local
governmental agencies.

Of our 71 senior housing communities, we owned 15 properties (leased to two
separate third party tenants under triple-net leases ("NNN"), and the remaining
56 properties were managed through third party operators. In December 2021, we
provided a second round of rent relief in the form of a $1.4 million rent
deferral agreement with a tenant that leases two properties under NNN leases. We
did not grant any rent concessions as part of any rent deferral provided to this
tenant. As of May 11, 2022, we had deferred $1.4 million in rents under the
second rent deferral agreement and had collected all other amounts due in
accordance with the terms of the tenant's lease agreements. As of May 11, 2022,
had collected 100% of all rental amounts due under the lease agreements related
to 13 seniors housing properties leased to our other tenant under NNN leases.

Since March 13, 2020, there have been a number of federal, state and local
government initiatives to manage the spread of the virus and its impact on the
economy, financial markets and continuity of businesses of all sizes and
industries. On March 27, 2020, the Coronavirus Aid, Relief, and Economic
Security Act ("CARES Act") was signed into law which provided, among other
things, for the establishment of a Provider Relief Fund under the direction of
the Department of Health and Human Services ("HHS"). During the three months
ended March 31, 2021, we received provider relief funds under the CARES Act,
which are deemed governmental grants provided that the recipient attests to and
complies with certain terms and conditions, and we recorded approximately $0.1
million, as other income as all conditions of the provider relief funds had been
met. We submitted our application for Phase 4 of provider relief funds under the
CARES Act in September 2021 and as of May 11, 2022, are awaiting specific
guidance from HHS on how Phase 4 relief will be distributed.

We believe we are taking appropriate actions to manage through the COVID-19
pandemic. Although more normalized activities have resumed, at this time we
cannot predict the full extent of the impacts of the COVID-19 pandemic on our
operations, and the COVID-19 pandemic may continue to have an adverse impact on
our financial condition, results of operations and cash flows.

                                       19

--------------------------------------------------------------------------------

Possible Strategic Alternatives



In 2017, we began evaluating possible strategic alternatives to provide
liquidity to our stockholders. In April 2018, our board of directors formed a
special committee consisting solely of our independent directors ("Special
Committee") to consider possible strategic alternatives, including, but not
limited to (i) the listing of our or one of our subsidiaries' common stock on a
national securities exchange, (ii) an orderly disposition of our assets or one
or more of our asset classes and the distribution of the net sale proceeds
thereof to our stockholders and (iii) a potential business combination or other
transaction with a third party or parties that provides our stockholders with
cash and/or securities of a publicly traded company (collectively, among other
options, "Possible Strategic Alternatives"). Since 2018, the Special Committee
has engaged KeyBanc Capital Markets Inc. to act as its financial advisor in
connection with exploring our Possible Strategic Alternatives.

In connection with our consideration of the Possible Strategic Alternatives, our
board of directors suspended both our Reinvestment Plan and our Redemption Plan
effective July 11, 2018. In addition, as part of executing on Possible Strategic
Alternatives, our board of directors committed to a plan to sell 70 properties
which included medical office buildings, post-acute care facilities and acute
care hospitals across the US), collectively (the "MOB/Healthcare Portfolio")
plus several skilled nursing facilities. Through December 31, 2021, we sold 69
properties, received net sales proceeds of approximately $1,449.7 million and
used the net sales proceeds to: (1) repay indebtedness secured by the
properties; (2) strategically rebalance other corporate borrowings; (3) make a
special cash distribution in May 2019 of approximately $347.9 million ($2.00 per
share) to our stockholders and (4) retained net sales proceeds for other
corporate purposes, because we were focused on maintaining balance sheet
strength and liquidity during COVID-19 to enhance financial flexibility. In
March 2022, we entered into a purchase and sale agreement for the last property
in our MOB/Healthcare Portfolio, the Hurst Specialty Hospital, with an unrelated
third party and in April 2022, sold it and received net sales proceeds of $8.4
million.

During the year ended December 31, 2020, we shifted our focus away from the
pursuit of larger strategic alternatives to provide further liquidity to our
stockholders due to the market and industry disruptions in the seniors housing
sector from COVID-19. However, our Special Committee continued working and
continues to work with our financial advisor to carefully study market data and
potential options to determine suitable liquidity alternatives that are in the
best interests of all of our stockholders.

Seniors Housing Portfolio

Our remaining investment focus is in seniors housing communities. We have invested in or developed the following types of seniors housing properties:



Independent Living Facilities. Independent living facilities are age-restricted,
multi-family rental or ownership (condominium) housing with central dining
facilities that provide residents, as part of a monthly fee, meals and other
services such as housekeeping, linen service, transportation, social and
recreational activities.

Assisted Living Facilities. Assisted living facilities are usually
state-regulated rental properties that provide the same services as independent
living facilities, but also provide, in a majority of the units, supportive care
from trained employees to residents who are unable to live independently and
require assistance with activities of daily living. The additional services may
include assistance with bathing, dressing, eating, and administering
medications.

Memory Care/Alzheimer's Facilities. Those suffering from the effects of Alzheimer's disease or other forms of memory loss need specialized care. Memory care/Alzheimer's centers provide the specialized care for this population including residential housing and assistance with the activities of daily living.

Portfolio Overview



As of March 31, 2022, our healthcare investment portfolio consisted of interests
in 73 properties, comprising 71 seniors housing communities, the Hurst Specialty
Hospital (held for sale and sold in April 2022) and one vacant land parcel.

                                       20

--------------------------------------------------------------------------------

We believe demographic trends and compelling supply and demand indicators
present a strong case for an investment focus on seniors housing real estate and
real estate-related assets. Our seniors housing investment portfolio is
geographically diversified with properties in 26 states. The map below shows our
seniors housing investment portfolio across geographic regions as of May 11,
2022:



                     [[Image Removed: img262440787_0.jpg]]

The following table summarizes our seniors housing investment portfolio by investment structure as of May 11, 2022:



                                                       Amount of         Percentage
                                    Number of         Investments         of Total
      Type of Investment           Investments       (in millions)       Investments
Consolidated investments:
Seniors housing leased (1)                   15     $         311.0              17.6 %
Seniors housing managed (2)                  56             1,454.3              82.3 %
Seniors housing unimproved land               1                 1.1               0.1 %
                                             72     $       1,766.4             100.0 %


_____________
FOOTNOTES:

(1)

Properties that are leased to third-party tenants for which we report rental income and related revenues.

(2)


Properties that are leased to TRS entities and managed pursuant to third-party
management contracts (i.e. RIDEA structure) where we report resident fees and
services, and the corresponding property operating expenses.

Portfolio Evaluation



While we are not directly impacted by the performance of the underlying
properties leased to third-party tenants, we believe that the financial and
operational performance of our tenants provides an indication about the
stability of our tenants and their ability to pay rent. To the extent that our
tenants, managers or joint venture partners experience operating difficulties
and become unable to generate sufficient cash to make rent payments to us, there
could be a material adverse impact on our consolidated results of operations,
liquidity and/or financial condition. Our tenants and managers are generally
contractually required to provide this information to us in accordance with
their respective lease, management and/or joint venture agreements. Therefore,
in order to mitigate the aforementioned risk, we monitor our investments through
a variety of methods determined by the type of property.

We monitor the credit of our tenants to stay abreast of any material changes in
credit quality. We monitor credit quality by (1) reviewing financial statements
that are publicly available or that are required to be delivered to us under the
applicable lease, (2) direct interaction with onsite property managers, (3)
monitoring news and rating agency reports regarding our tenants (or their parent
companies) and their underlying businesses, (4) monitoring the timeliness of
rent collections and (5) monitoring lease coverage.
                                       21

--------------------------------------------------------------------------------


When evaluating the performance of our seniors housing portfolio, management
reviews property-level operating performance versus budgeted expectations,
conducts periodic operational review calls with operators and conducts periodic
property inspections or site visits. Management also reviews occupancy levels
and monthly revenue per occupied unit, which we define as total revenue divided
by average number of occupied units. Similarly, when evaluating the performance
of our third-party operators, management reviews monthly financial statements,
property-level operating performance versus budgeted expectations, conducts
periodic operational review calls with operators and conducts periodic property
inspections or site visits. All of the aforementioned operating and statistical
metrics assist us in determining the ability of our properties or operators to
achieve market rental rates, to assess the overall performance of our
diversified healthcare portfolio, and to review compliance with leases, debt,
licensure, real estate taxes, and other collateral.

Significant Tenants and Operators



Our real estate portfolio of 71 seniors housing properties is operated by a mix
of national or regional operators and the following represent the significant
tenants and operators that lease or manage 10% or more of our rentable space as
of May 11, 2022, excluding the vacant land parcel:

                                                      Rentable          Percentage         Lease
                                     Number of      Square Feet         of Rentable      Expiration
Tenants                              Properties    (in thousands)       Square Feet         Year
TSMM Management, LLC                     13                  1,261              77.5 %      2025
Wellmore, LLC                            2                     366              22.5 %   2031-2032
                                         15                  1,627             100.0 %

                                                      Rentable          Percentage        Operator
                                     Number of      Square Feet         of Rentable      Expiration
Operators                            Properties    (in thousands)       Square Feet         Year
Integrated Senior Living, LLC            7                   1,948              30.4 %   2022-2024
Prestige Senior Living, LLC              13                    895              13.9 %   2023-2024
Morningstar Senior Management, LLC       4                     834              13.0 %      2023
Other operators (1)                      32                  2,740              42.7 %   2022-2029
                                         56                  6,417             100.0 %


_________________
FOOTNOTE:

(1)

Comprised of various operators each of which comprise less than 10% of our consolidated rentable square footage.

Tenant Lease Expirations



As of March 31, 2022, we owned 15 seniors housing properties and one acute care
property that were leased to third party tenants under triple-net operating
leases. During the three months ended March 31, 2022, our rental income from
continuing operations represented approximately 8.7% of our total revenues from
continuing operations.

Under the terms of our triple-net lease agreements, each tenant is responsible
for payment of property taxes, general liability insurance, utilities, repairs
and maintenance, including structural and roof expenses. Each tenant is expected
to pay real estate taxes directly to the taxing authorities. However, if the
tenant does not pay the real estate taxes, we are liable. Refer to "Liquidity
and Capital Resources - Tenant Financial Difficulties" below for information on
real estate taxes paid relating to the Hurst Specialty Hospital.

We work with our tenants in advance of the lease expirations or renewal period
options in order for us to maintain a balanced lease rollover schedule and high
occupancy levels, as well as to enhance the value of our properties through
extended lease terms. Certain amendments or modifications to the terms of
existing leases could require lender approval.

                                       22

--------------------------------------------------------------------------------

The following table lists, on an aggregate basis, scheduled expirations for the
remainder of 2022 (excluding the Hurst Specialty Hospital property which was
sold in April 2022), each of the next nine years and thereafter on our
consolidated seniors housing portfolio, assuming that none of the tenants
exercise any of their renewal options (in thousands, except for number of
properties and percentages):

                                                                                          Percentage
                                                  Expiring             Expiring          of Expiring
                             Number of             Leased             Annualized            Annual
Year of Expiration (1)      Properties          Square Feet         Base Rents (2)        Base Rents
         2022                            -                  -       $             -                  -
         2023                            -                  -                     -                  -
         2024                            -                  -                     -                  -
         2025                           13              1,261                20,609               71.7 %
         2026                            -                  -                     -                  -
         2027                            -                  -                     -                  -
         2028                            -                  -                     -                  -
         2029                            -                  -                     -                  -
         2030                            -                  -                     -                  -
         2031                            1                137                 3,497               12.1 %
      Thereafter                         1                229                 4,653               16.2 %
                 Total                  15              1,627       $        28,759              100.0 %

                   Weighted Average Remaining Lease Term: (3)       5.2 years


_________________
FOOTNOTES:

(1)

Represents current lease expiration and does not take into consideration lease renewals available under existing leases at the option of the tenants.

(2)


Represents the current base rent, excluding tenant reimbursements and the impact
of future rent bumps included in leases, multiplied by 12 and included in the
year of expiration.

(3)

Weighted average remaining lease term is the average remaining term weighted by annualized current base rents.

Liquidity and Capital Resources

General



Our ongoing primary source of capital includes proceeds from operating cash
flows. Our primary use of capital includes the payment of distributions, payment
of operating expenses, funding capital improvements to existing properties and
payment of debt service. Generally, we expect to meet short-term working capital
needs from our cash flows from operations. Our ongoing sources and uses of
capital have been and will continue to be impacted by the COVID-19 pandemic,
rising interest rates and rising inflation levels. As necessary, we may use
financings or other sources of capital in the event of unforeseen significant
capital expenditures or to cover periodic shortfalls between distributions paid
and cash flows from operating activities.

Despite the marginal increases in occupancy beginning in March 2021 as described
above in "COVID-19", we began to experience and we continue to experience higher
than anticipated compression in property level NOI margins due to increases in
operating expenses. Labor costs increased due to increased wages in a tight
labor market and due to increases in usage of agency temporary personnel to fill
vacancies. The impact of rising inflation levels surfaced in the form of higher
food costs and other operating expenses, which also contributed to margin
compressions. We have begun implementing rate increases at our properties
effective with renewals in 2022 which will result in an increase in revenues. We
anticipate that the rental rate increases will contribute favorably to operating
margins. However, we anticipate incurring increases in labor costs and operating
expenses which will result in continued operating margin compressions during the
year ending December 31, 2022.

                                       23

--------------------------------------------------------------------------------

As of March 31, 2022, we had approximately $83.5 million of liquidity
(consisting of $51.5 million cash on hand and $32.0 million undrawn availability
under the Revolving Credit Facility). We remain focused on maintaining liquidity
and financial flexibility and continue to monitor developments as we continue to
deal with the disruptions and uncertainties from a business and financial
perspective relating to COVID-19 and impacts on operating expenses from the rise
in inflation levels. The extent of the continued impact of COVID-19 on our
financial condition, results of operations and cash flows is uncertain and
cannot be predicted at the current time as it depends on several factors beyond
our control including, but not limited to (i) changes in the severity and
duration of the outbreak caused by new variants of the virus, (ii) the
effectiveness of and acceptance of vaccines, (iii) the pandemic's impact on the
U.S. and global economies, (iv) the timing, scope and effectiveness of
additional governmental responses to the pandemic and (v) the timing and speed
of economic recovery. In addition, we continue to monitor the volatility in the
credit markets and the rising interest rate environment and anticipate that the
increased levels of inflation and the rising interest rate environment will
negatively impact to our financial condition, results of operations and cash
flows during the year ending December 31, 2022.

We have pledged certain of our properties in connection with our borrowings and
may continue to strategically leverage our real estate and use debt financing as
a means of providing additional funds for the payment of distributions to
stockholders, working capital and for other corporate purposes. Our ability to
increase our borrowings could be adversely affected by credit market conditions,
inflation and rising interest rates, which could result in lenders reducing or
limiting funds available for loans, including loans collateralized by real
estate. We may also be negatively impacted by rising interest rates on our
unhedged variable rate debt or the timing of when we seek to refinance existing
debt. In addition, we continue to evaluate the need for additional interest rate
protection in the form of interest rate swaps or caps on unhedged variable rate
debt.

Our cash flows from operating and investing activities as described within
"Sources of Liquidity and Capital Resources" and "Uses of Liquidity and Capital
Resources" represent cash flows from continuing operations and exclude the
results of one property that was classified as discontinued operations, which
was sold in January 2021.

Sources of Liquidity and Capital Resources

Proceeds from Sale of Real Estate - Discontinued Operations



As part of executing under our Possible Strategic Alternatives, during the three
months ended March 31, 2021, we closed on the sale of one acute care property
and received net sales proceeds of approximately $7.4 million. During the three
months ended March 31, 2022, we did not sell any properties classified as
discontinued operations.

Net Cash Provided by Operating Activities - Continuing Operations



Cash flows from operating activities for the three months ended March 31, 2022
and 2021 were approximately $8.2 million and $12.6 million, respectively. The
change in cash flows from operating activities for the three months ended March
31, 2022 as compared to the same period in 2021 was primarily the result of the
following:

a decline in property net operating income ("NOI") margins, related to our seniors housing properties due to the COVID-19 pandemic and higher operating expenses from rising levels of inflation; and

unfavorable changes in operating assets and liabilities across periods; partially offset by


lower interest payments resulting from lower weighted average cost of debt due
to the refinancing of secured indebtedness with our unsecured Credit Facilities
in October 2021; and

a decline in asset management fees to the Advisor lowering the AUM fee in May 2021 from 1% per annum to 0.8% per annum as part of the annual Advisory agreement renewal.

Lease Renewals and Extensions

We entered into new leases covering five of our properties that expired in February 2022. The new leases with the same tenant commenced in February 2022 and will expire in February 2025. We do not have any leases expiring until 2025.


                                       24

--------------------------------------------------------------------------------

Tenant Financial Difficulties



The tenant of our Hurst Specialty Hospital continued to experience financial
difficulties during 2021 and during the three months ended March 31, 2022. We
recorded rental income on a cash basis for this tenant during these periods
because we assessed that collectability of lease payments was not probable.
During the three months ended March 31, 2021, we collected rental amounts of
approximately $0.5 million from the tenant. We did not collect rental income
from the tenant during the three months ended March 31, 2022. Additionally, we
paid real estate taxes related to the Hurst Specialty Hospital of approximately
$0.2 million during each of the three months ended March 31, 2022 and 2021,
which were not reimbursed by the tenant. We sold the Hurst Specialty Hospital in
April 2022.

Uses of Liquidity and Capital Resources

Purchase of Joint Venture Interest



As of December 31, 2021, we indirectly owned five properties through a 75%
interest in the Windsor Manor Joint Venture, an unconsolidated equity method
investment. Effective January 1, 2022, we acquired the remaining 25% interest
from our joint venture partner who wanted to sell its 25% interest in the joint
venture, for approximately $3.3 million and we currently own a 100% controlling
interest in the Windsor Manor Joint Venture.

Capital Expenditures

We paid approximately $3.6 million and $2.0 million in capital expenditures during the three months ended March 31, 2022 and 2021, respectively.

Debt Repayments

During the three months ended March 31, 2022 and 2021, we paid approximately $0.6 million and $2.8 million, respectively, of scheduled repayments on our mortgages and other notes payable.



The following is a schedule of future principal payments for our total
indebtedness for the remainder of 2022, each of the next four years and
thereafter, in the aggregate, as of March 31, 2022 (in thousands) and reflects
the $18 million of indebtedness relating to the Windsor Manor Joint Venture in
which we own a 100% controlling interest effective as of January 1, 2022:

2022       $  45,652
2023         112,054
2024         452,887
2025               -
2026               -
Thereafter         -
           $ 610,593


As of March 31, 2022, we had approximately $83.5 million of liquidity
(consisting of $51.5 million of cash on hand and $32.0 million available under
the Revolving Credit Facility) and were well positioned to manage our near-term
debt maturities. We have $45.7 million of scheduled principal payments coming
due during the year ending December 31, 2022, which includes $44.7 million
relating to secured debt collateralized by five properties that matures in
September 2022. We have begun exploring several repayment or refinancing
options, including adding the five properties to the borrowing base of our
unsecured Credit Facilities and using the increased availability to repay the
$45 million or refinancing the facility with another lending institution as a
secured debt facility.

On an ongoing basis, we monitor our debt maturities, engage in dialogue with
third-party lenders about various financing scenarios and analyze our overall
portfolio borrowings in advance of scheduled maturity dates of the debt
obligations to determine the optimal borrowing strategy.

                                       25

--------------------------------------------------------------------------------

The aggregate amount of long-term financing is not expected to exceed 60% of our
gross asset values (as defined in our Credit Facilities) on an annual basis. As
of March 31, 2022 and December 31, 2021, we had aggregate debt leverage ratios
of approximately 32.0% and 31.8%, respectively, of the aggregate carrying value
of our assets.

Generally, the loan agreements for our mortgage loans contain customary
financial covenants and ratios; including (but not limited to) the following:
debt service coverage ratio, minimum occupancy levels, limitations on incurrence
of additional indebtedness, etc. The loan agreements also contain customary
performance criteria and remedies for the lenders. As of March 31, 2022, we were
in compliance with all financial covenants related to our mortgage loans.

The Credit Facilities contain affirmative, negative, and financial covenants
which are customary for loans of this type. As of March 31, 2022, we were in
compliance with all financial covenants related to our Credit Facilities.

Distributions



In order to qualify as a REIT, we are required to make distributions, other than
capital gain distributions, to our stockholders each year in the amount of at
least 90% of our taxable income. We may make distributions in the form of cash
or other property, including distributions of our own securities. While we
generally expect to pay distributions from cash flows provided by operating
activities, we have and may continue to cover periodic shortfalls between
distributions paid and cash flows from operating activities with proceeds from
other sources; such as from cash flows provided by financing activities ("Other
Sources"), a component of which could include borrowings, whether collateralized
by our properties or unsecured, or net sales proceeds from the sale of real
estate.

In March 2022, our board of directors reduced our quarterly distributions to
$0.0256 per share effective with the first quarter 2022 distribution (the "First
Quarter Distribution"). The decrease in the quarterly distribution rate was the
result of various factors including, without limitation, the continued COVID-19
impact on industry performance, inflation rates and volatility in the credit
markets. Our management team and our board of directors will continue to monitor
our results of operations and operating cash flows, as well as our strategic
alternatives process and make no assurances regarding future quarterly cash
distributions.

The following table represents total cash distributions declared, distributions
reinvested and cash distributions per share for the three months ended March 31,
2022 and 2021 (in thousands, except per share data):

                                                          Cash Flows
                     Cash             Total Cash          Provided by
                 Distributions       Distributions         Operating
   Periods         per Share         Declared (1)       Activities (2)
2022 Quarters
First(3)        $       0.02560     $         4,453     $         8,236
Total           $       0.02560     $         4,453     $         8,236

2021 Quarters
First           $       0.05120     $         8,907     $        12,633
Total           $       0.05120     $         8,907     $        12,633


____________
FOOTNOTES:

(1)
For the three months ended March 31, 2022 and 2021, our net income (loss)
attributable to common stockholders was approximately $4.3 million and $(2.1)
million, respectively, while cash distributions declared were approximately $4.5
million and $8.9 million, respectively. For each of the three months ended March
31, 2022 and 2021, 100% of cash distributions declared to stockholders were
considered to be funded with cash provided by operating activities as calculated
on a quarterly basis for GAAP purposes.

(2)


Amounts herein include cash flows from discontinued operations. Cash flows from
operating activities calculated in accordance with GAAP are not necessarily
indicative of the amount of cash available to pay distributions and as such our
board of directors uses other measures such as FFO and MFFO in order to evaluate
the level of distributions.

(3)

In March 2022, our board of directors reduced our regular quarterly cash distributions to an amount equal to $0.02560 per share.


                                       26

--------------------------------------------------------------------------------

Results of Operations



Except for the impact from the COVID-19 pandemic, volatility in the credit
markets and rising levels of inflation, we are not aware of other material
trends or uncertainties, favorable or unfavorable, that may be reasonably
anticipated to have a material impact on either capital resources or the
revenues or income to be derived from the operation of properties, other than
those referred to in the risk factors identified in "Part II, Item 1A" of this
report and the "Risk Factors" section of our Annual Report.

The following discussion and analysis should be read in conjunction with the
accompanying unaudited condensed consolidated financial statements and the notes
thereto.

Three months ended March 31, 2022 as compared to the three months ended March 31, 2021



As of March 31, 2022, excluding our unimproved land and including the five
properties consolidated from the Windsor Manor Joint Venture effective January
1, 2022, we owned 72 consolidated operating investment properties and owned 67
properties as of March 31, 2021.

                                             Investment count as of March 

31,


Consolidated operating investment types:       2022                    2021
Seniors housing leased                                15                      15
Seniors housing managed                               56                      51
Acute care leased                                      1                       1
                                                      72                      67



Rental Income and Related Revenues. Rental income and related revenues were
approximately $6.9 million for the three months ended March 31, 2022, as
compared to approximately $7.3 million for the three months ended March 31,
2021. The decrease in revenue during the three months ended March 31, 2022 as
compared to the three months ended March 31, 2021 was primarily due to
collecting $0.5 million during the three months ended March 31, 2021 from our
Hurst Specialty Hospital, whose tenant experienced financial difficulties and
for which we recorded rental income on a cash basis. No rental amounts were
collected during the three months ended March 31, 2022. Rental income and
related revenues will be lower going forward, as compared to the previous
period, due to the sale of the Hurst Specialty Hospital in April 2022.

Resident Fees and Services. Resident fees and services income was approximately
$71.7 million for the three months ended March 31, 2022, as compared to
approximately $64.8 million for the three months ended March 31, 2021. The
increase in revenue during the three months ended March 31, 2022 as compared to
the three months ended March 31, 2021 was primarily due to an increase in
average occupancy and increases in rates charged to our residents. Average
occupancy was lower during the three months ended March 31, 2021 due to move-in
restrictions, intensified screening and other measures enacted at our
communities to address the spread of COVID-19. The increase in resident fees and
services was also partially due to the acquisition of the remaining 25% interest
in the Windsor Manor Joint Venture and the subsequent consolidation of the
Windsor Manor revenues effective January 1, 2022. Refer to Note 4. "Acquisition"
for additional information.

Property Operating Expenses. Property operating expenses were approximately
$55.3 million for the three months ended March 31, 2022, as compared to
approximately $47.9 million for the three months ended March 31, 2021. Property
operating expenses increased during the three months ended March 31, 2022 as
compared to the three months ended March 31, 2021, primarily due to increased
labor costs driven by higher wages and usage of agency labor in a tight labor
market and an increase in operating expenses due to inflation. In addition,
property operating expense were higher during the three months ended March 31,
2022 as compared to the three months ended March 31, 2020 due to an increase in
average occupancy as well as the consolidation of our Windsor Manor Joint
Venture expenses, as described above.

                                       27

--------------------------------------------------------------------------------

General and Administrative Expenses. General and administrative expenses were
approximately $2.6 million for the three months ended March 31, 2022, as
compared to approximately $2.2 million for the three months ended March 31,
2021. General and administrative expenses were comprised primarily of personnel
expenses of affiliates of our Advisor, directors' and officers' insurance,
franchise taxes, accounting and legal fees, and board of director fees.

Asset Management Fees. We incurred asset management fees of approximately $3.6
million for the three months ended March 31, 2022, as compared to approximately
$4.5 million for the three months ended March 31, 2021. Asset management fees
are paid to our Advisor for the management of our real estate assets, including
our pro rata share of investments in unconsolidated entities, loans and other
permitted investments. Asset management fees decreased during the three months
ended March 31, 2022 as compared to the three months ended March 31, 2021,
primarily due to a reduction in our asset management fee from 1.0% per annum to
0.80% per annum of average invested assets, which became effective in May 2021.

Property Management Fees. We incurred property management fees payable to our
third-party property managers of approximately $3.5 million for the three months
ended March 31, 2022, as compared to approximately $3.1 million for the three
months ended March 31, 2021. The property management fees are based on a
percentage of revenues under the property management agreement and the increase
across periods is reflective of the increase in average occupancy and resident
fees and service revenue over the same period as described above.

Depreciation and Amortization. Depreciation and amortization expenses were
approximately $13.6 million for the three months ended March 31, 2022, as
compared to approximately $12.6 million for the three months ended March 31,
2021. Depreciation and amortization expenses are comprised of depreciation and
amortization of the buildings, equipment, land improvements and in-place leases
related to our real estate portfolio. The increase is primarily due to investing
approximately $15 million dollars in capital improvements to maintain and
improve our properties subsequent to March 31, 2021, and to a lesser extent, due
to the consolidation of the Windsor Manor assets effective January 1, 2022.

Interest Expense and Loan Cost Amortization. Interest expense and loan cost
amortization were approximately $3.9 million for the three months ended March
31, 2022, as compared to approximately $5.3 million for the three months ended
March 31, 2021. The decrease in interest expense and loan cost amortization was
primarily due to the reduction in weighted average cost of debt as a result of
refinancing approximately $238.0 million of secured indebtedness in October 2021
with proceeds from our unsecured Credit Facilities.

Gain on Change of Control of a Joint Venture. As described above in Note 4.
"Acquisition," during the three months ended March 31, 2022, we recognized a
gain of approximately $8.4 million as part of acquiring the remaining 25%
interest in the Windsor Manor Joint Venture from our joint venture partner,
resulting in us owning a 100% controlling interest in the Windsor Manor Joint
Venture and derecognizing our equity method investment in the Windsor Manor
Joint Venture. We did not record such gains during the three months ended March
31, 2021.

Income Tax (Expense) Benefit. We incurred income tax (expense) benefit of
approximately $(0.1) million during the three months ended March 31, 2022 and
$1.3 million during the three months ended March 31, 2021. The increase in
income tax expense during the three months ended March 31, 2022, as compared to
the three months ended March 31, 2021, is primarily attributable to the increase
in valuation allowance against the Company's deferred tax assets.

                                       28

--------------------------------------------------------------------------------

Net Operating Income



We generally expect to meet future cash needs for general and administrative
expenses, debt service and distributions from NOI. We define NOI, a non-GAAP
measure, as total revenues less the property operating expenses and property
management fees from managed properties. We use NOI as a key performance metric
for internal monitoring and planning purposes, including the preparation of
annual operating budgets and monthly operating reviews, as well as to facilitate
analysis of future investment and business decisions. It does not represent cash
flows from operating activities in accordance with GAAP and should not be
considered to be an alternative to net income or loss (determined in accordance
with GAAP) as an indication of our operating performance or to be an alternative
to cash flows from operating activities (determined in accordance with GAAP) as
a measure of our liquidity. We believe the presentation of this non-GAAP measure
is important to the understanding of our operating results for the periods
presented because it is an indicator of the return on property investment and
provides a method of comparing property performance over time. In addition, we
have aggregated NOI on a "same-store" basis only for comparable properties that
we have owned during the entirety of all periods presented. Non-same-store NOI
represents NOI from the acquisition of the remaining 25% interest in the Windsor
Manor Joint Venture effective January 1, 2022 and the subsequent transition of
the Windsor Manor properties from unconsolidated to consolidated, as we did not
consolidate those properties during the entirety of all periods presented. The
chart below presents a reconciliation of our net income to NOI for the three
months ended March 31, 2022 and 2021 (in thousands) and the amount invested in
properties as of March 31, 2022 and 2021 (in millions), excluding one property
classified as discontinued operations:

                                        Three Months Ended
                                             March 31,                  Change
                                         2022          2021          $           %
Net income (loss)                     $    4,328     $ (2,172 )

Adjusted to exclude: General and administrative expenses 2,631 2,248 Asset management fees

                      3,579        4,469
Depreciation and amortization             13,642       12,637
Other (income) expenses                   (4,518 )      5,302
Income tax expense (benefit)                  85       (1,336 )
Loss from discontinued operations              -           10
NOI                                   $   19,747     $ 21,158     $ (1,411 )     (6.7 )%
Less: Non-same-store NOI                     400            -
Same-store NOI                        $   19,347     $ 21,158     $ (1,811 )     (8.6 )%
Invested in operating properties,

end of period (in millions) $ 1,795 $ 1,768





Overall, our same-store NOI for the three months ended March 31, 2022 decreased
by approximately $1.8 million, as compared to the three months ended March 31,
2021. Same store NOI was negatively impacted by increased property operating
expenses as a result of increased labor costs in a tight labor market and
increased operating costs from rising inflation levels.

Funds from Operations and Modified Funds from Operations



Due to certain unique operating characteristics of real estate companies, as
discussed below, the National Association of Real Estate Investment Trusts,
("NAREIT") promulgated a measure known as funds from operations ("FFO"), which
we believe to be an appropriate supplemental measure to reflect the operating
performance of a REIT. The use of FFO is recommended by the REIT industry as a
supplemental performance measure. FFO is not equivalent to net income or loss as
determined under GAAP.

We define FFO, a non-GAAP measure, consistent with the standards approved by the
Board of Governors of NAREIT. NAREIT defines FFO as net income or loss computed
in accordance with GAAP, excluding gains or losses from sales of property, real
estate asset impairment write-downs, plus depreciation and amortization of real
estate related assets, and after adjustments for unconsolidated partnerships and
joint ventures. Our FFO calculation complies with NAREIT's policy described
above.
                                       29

--------------------------------------------------------------------------------


The historical accounting convention used for real estate assets requires
straight-line depreciation of buildings and improvements, which implies that the
value of real estate assets diminishes predictably over time, especially if such
assets are not adequately maintained or repaired and renovated as required by
relevant circumstances and/or is requested or required by lessees for
operational purposes in order to maintain the value of the property. We believe
that, because real estate values historically rise and fall with market
conditions, including inflation, interest rates, the business cycle,
unemployment and consumer spending, presentations of operating results for a
REIT using historical accounting for depreciation may be less informative.
Historical accounting for real estate involves the use of GAAP. Any other method
of accounting for real estate such as the fair value method cannot be construed
to be any more accurate or relevant than the comparable methodologies of real
estate valuation found in GAAP. Nevertheless, we believe that the use of FFO,
which excludes the impact of real estate related depreciation and amortization,
provides a more complete understanding of our performance to investors and to
management, and when compared year over year, reflects the impact on our
operations from trends in occupancy rates, rental rates, operating costs,
general and administrative expenses, and interest costs, which may not be
immediately apparent from net income or loss. However, FFO and MFFO, as
described below, should not be construed to be more relevant or accurate than
the current GAAP methodology in calculating net income or loss in its
applicability in evaluating operating performance. The method utilized to
evaluate the value and performance of real estate under GAAP should be construed
as a more relevant measure of operational performance and considered more
prominently than the non-GAAP FFO and MFFO measures and the adjustments to GAAP
in calculating FFO and MFFO.

Changes in the accounting and reporting promulgations under GAAP (for
acquisition fees and expenses for business combinations from a
capitalization/depreciation model) to an expensed-as-incurred model that were
put into effect in 2009, and other changes to GAAP accounting for real estate
subsequent to the establishment of NAREIT's definition of FFO, have prompted an
increase in cash-settled expenses, specifically acquisition fees and expenses,
as items that are expensed under GAAP and accounted for as operating expenses.
Our management believes these fees and expenses do not affect our overall
long-term operating performance. Publicly registered, non-listed REITs typically
have a significant amount of acquisition activity and are substantially more
dynamic during their initial years of investment and operation. While other
start up entities may also experience significant acquisition activity during
their initial years, we believe that non-listed REITs are unique in that they
have a limited life with targeted exit strategies within a relatively limited
time frame after acquisition activity ceases. Due to the above factors and other
unique features of publicly registered, non-listed REITs, the IPA has
standardized a measure known as modified funds from operations ("MFFO") which
the IPA has recommended as a supplemental measure for publicly registered
non-listed REITs and which we believe to be another appropriate supplemental
measure to reflect the operating performance of a non-listed REIT. MFFO is not
equivalent to our net income or loss as determined under GAAP, and MFFO may not
be a useful measure of the impact of long-term operating performance on value if
we do not continue to operate with a limited life and targeted exit strategy, as
currently intended. We believe that because MFFO excludes costs that we consider
more reflective of investing activities and other non-operating items included
in FFO and also excludes acquisition fees and expenses that affect our
operations only in periods in which properties are acquired, MFFO can provide,
on a going forward basis, an indication of the sustainability (that is, the
capacity to continue to be maintained) of our operating performance after the
period in which we acquired our properties and once our portfolio is in place.
By providing MFFO, we believe we are presenting useful information that assists
investors and analysts to better assess the sustainability of our operating
performance after our properties have been acquired. We also believe that MFFO
is a recognized measure of sustainable operating performance by the non-listed
REIT industry.
                                       30

--------------------------------------------------------------------------------


We define MFFO, a non-GAAP measure, consistent with the IPA's Guideline 2010-01,
Supplemental Performance Measure for Publicly Registered, Non-Listed REITs:
MFFO, or the Practice Guideline, issued by the IPA in November 2010. The
Practice Guideline defines MFFO as FFO further adjusted for the following items,
as applicable, included in the determination of GAAP net income or loss:
acquisition fees and expenses; amounts relating to deferred rent receivables and
amortization of above and below market leases and liabilities (which are
adjusted from a GAAP accrual basis in order to reflect such payments on a cash
basis of amounts expected to be received for such lease and rental payments);
contingent purchase price consideration adjustments; accretion of discounts and
amortization of premiums on debt investments; mark-to-market adjustments
included in net income or loss; gains or losses included in net income from the
extinguishment or sale of debt, hedges, foreign exchange, derivatives or
securities holdings where trading of such holdings is not a fundamental
attribute of the business plan; and unrealized gains or losses resulting from
consolidation from, or deconsolidation to, equity accounting and after
adjustments for consolidated and unconsolidated partnerships and joint ventures,
with such adjustments calculated to reflect MFFO on the same basis. The
accretion of discounts and amortization of premiums on debt investments,
unrealized gains and losses on hedges, foreign exchange, derivatives or
securities holdings, unrealized gains and losses resulting from consolidations,
as well as other listed cash flow adjustments are adjustments made to net income
or loss in calculating the cash flows provided by operating activities and, in
some cases, reflect gains or losses which are unrealized and may not ultimately
be realized.

Our MFFO calculation complies with the IPA's Practice Guideline described above.
In calculating MFFO, we exclude acquisition related expenses. Under GAAP,
acquisition fees and expenses are characterized as operating expenses in
determining operating net income or loss. These expenses are paid in cash by us.
All paid and accrued acquisition fees and expenses will have negative effects on
returns to investors, the potential for future distributions, and cash flows
generated by us, unless earnings from operations or net sales proceeds from the
disposition of other properties are generated to cover the purchase price of the
property.

Our management uses MFFO and the adjustments used to calculate it in order to
evaluate our performance against other non-listed REITs which have limited lives
with short and defined acquisition periods and targeted exit strategies shortly
thereafter. As noted above, MFFO may not be a useful measure of the impact of
long-term operating performance on value if we do not continue to operate in
this manner. We believe that our use of MFFO and the adjustments used to
calculate it allow us to present our performance in a manner that reflects
certain characteristics that are unique to non-listed REITs, such as their
limited life, limited and defined acquisition period and targeted exit strategy,
and hence that the use of such measures is useful to investors. For example,
acquisition costs are funded from our subscription proceeds and other financing
sources and not from operations.

By excluding expensed acquisition costs, the use of MFFO provides information consistent with management's analysis of the operating performance of the properties.



Presentation of this information is intended to provide useful information to
investors as they compare the operating performance of different non-listed
REITs, although it should be noted that not all REITs calculate FFO and MFFO the
same way and as such comparisons with other REITs may not be meaningful.
Furthermore, FFO and MFFO are not necessarily indicative of cash flows available
to fund cash needs and should not be considered as an alternative to net income
(or loss) or income (or loss) from continuing operations as an indication of our
performance, as an alternative to cash flows from operations, as an indication
of our liquidity, or indicative of funds available to fund our cash needs
including our ability to make distributions to our stockholders. FFO and MFFO
should be reviewed in conjunction with other GAAP measurements as an indication
of our performance. MFFO is useful in assisting management and investors in
assessing the sustainability of operating performance in future operating
periods.

Neither the SEC, NAREIT nor any other regulatory body has passed judgment on the
acceptability of the adjustments we use to calculate FFO or MFFO. In the future,
the SEC, NAREIT or another regulatory body may decide to standardize the
allowable adjustments across the non-listed REIT industry and we would have to
adjust our calculation and characterization of FFO or MFFO.

                                       31

--------------------------------------------------------------------------------

The following table presents a reconciliation of net income to FFO and MFFO for
the three months ended March 31, 2022 and 2021 (in thousands, except per share
data):

                                                              Three Months Ended
                                                                   March 31,
                                                              2022          2021

Net income (loss) attributable to common stockholders $ 4,303 $

  (2,147 )
Adjustments:
Depreciation and amortization                                  13,642       

12,637


Gain on change of control of a joint venture(1)                (8,376 )     

-

FFO adjustments attributable to noncontrolling interests (35 )

     (48 )
FFO adjustments from unconsolidated entities(2)                     -       

181


FFO attributable to common stockholders                         9,534       

10,623


Straight-line rent adjustments(3)                                 351       

432


Amortization of premium for debt investments                      (10 )         (10 )
MFFO adjustments attributable to noncontrolling interests          (9 )          (6 )
MFFO attributable to common stockholders                    $   9,866     $ 

11,039

Weighted average number of shares of common


  stock outstanding (basic and diluted)                       173,960       

173,960


Net (loss) income per share (basic and diluted)             $    0.02     $   (0.01 )
FFO per share (basic and diluted)                           $    0.05     $ 

0.06


MFFO per share (basic and diluted)                          $    0.06     $    0.06


________________
FOOTNOTES:

(1)
Management believes that adjusting for the gain on change of control of a joint
venture is appropriate because the adjustment is not reflective of our ongoing
operating performance and, as a result, the adjustment better aligns results
with management's analysis of operating performance.

(2)


This amount represents our share of the FFO or MFFO adjustments allowable under
the NAREIT or IPA definitions, respectively, calculated using the HLBV method
relating to our previously unconsolidated equity method investment in the
Windsor Manor Joint Venture. Effective January 1, 2022, we owned a 100%
controlling interest in the Windsor Manor Joint Venture.

(3)


Under GAAP, rental receipts are allocated to periods using various
methodologies. This may result in income or expense recognition that is
significantly different than underlying contract terms. By adjusting for these
items (from a GAAP accrual basis in order to reflect such payments on a cash
basis of amounts expected to be received for such lease and rental payments),
MFFO provides useful supplemental information on the realized economic impact of
lease terms and debt investments, providing insight on the contractual cash
flows of such lease terms and debt investments, and aligns results with
management's analysis of operating performance.


Related Party Transactions



See Item 1. "Condensed Consolidated Financial Information" and our Annual Report
on Form 10-K for the year ended December 31, 2021 for a summary of our related
party transactions.

Critical Accounting Policies and Estimates



See Item 1. "Condensed Consolidated Financial Information" and our Annual Report
on Form 10-K for the year ended December 31, 2021 for a summary of our critical
accounting policies and estimates.

Recent Accounting Pronouncements

See Item 1. "Condensed Consolidated Financial Information" for a summary of the impact of recent accounting pronouncements.


                                       32

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses