CNB BANK SHARES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18 USD | +4.05% |
|
+4.05% | +5.88% |
| 04-22 | CNB Bank Shares, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | CNB Bank Shares, Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 99.7 | 95.33 | 96.29 | 119 | 92.9 | 91.67 |
| Enterprise Value (EV) 1 | 76.51 | 52.49 | 44.09 | 65.31 | 145.4 | 178.6 |
| P/E ratio | 10.6 x | 8.6 x | 8 x | 9.44 x | 8.03 x | 7.26 x |
| Yield | 2.07% | 2.29% | 2.5% | 2.22% | 3.03% | 3.12% |
| Capitalization / Revenue | 2.19 x | 1.8 x | 1.73 x | 2.09 x | 1.63 x | 1.51 x |
| EV / Revenue | 1.68 x | 0.99 x | 0.79 x | 1.15 x | 2.55 x | 2.94 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1 x | 0.82 x | 0.73 x | 0.86 x | 0.94 x | 0.8 x |
| Nbr of stocks (in thousands) | 5,303 | 5,329 | 5,350 | 5,383 | 5,404 | 5,392 |
| Reference price 2 | 18.80 | 17.89 | 18.00 | 22.10 | 17.19 | 17.00 |
| Announcement Date | 19/02/19 | 13/02/20 | 24/03/21 | 18/03/22 | 04/04/23 | 22/04/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 45.47 | 53.1 | 55.74 | 56.9 | 56.99 | 60.82 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 12.32 | 18.02 | 18.61 | 18.99 | 17.54 | 19.62 |
| Net income 1 | 9.423 | 13.54 | 14.71 | 15.24 | 13.86 | 15.04 |
| Net margin | 20.72% | 25.49% | 26.39% | 26.79% | 24.31% | 24.73% |
| EPS 2 | 1.768 | 2.080 | 2.250 | 2.340 | 2.140 | 2.340 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.3900 | 0.4100 | 0.4500 | 0.4900 | 0.5200 | 0.5300 |
| Announcement Date | 19/02/19 | 13/02/20 | 24/03/21 | 18/03/22 | 04/04/23 | 22/04/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 52.5 | 87 |
| Net Cash position 1 | 23.2 | 42.8 | 52.2 | 53.6 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.27% | 10.6% | 10.2% | 9.9% | 10.1% | 11.9% |
| ROA (Net income/ Total Assets) | 0.84% | 1.02% | 1.04% | 0.99% | 0.87% | 0.92% |
| Assets 1 | 1,127 | 1,321 | 1,414 | 1,539 | 1,591 | 1,636 |
| Book Value Per Share 2 | 18.80 | 21.80 | 24.50 | 25.60 | 18.30 | 21.20 |
| Cash Flow per Share 2 | 14.50 | 18.80 | 21.80 | 19.80 | 10.80 | 4.050 |
| Capex 1 | 1.11 | 3.18 | 2.33 | 1.23 | 0.67 | 1.48 |
| Capex / Sales | 2.43% | 5.99% | 4.17% | 2.16% | 1.17% | 2.44% |
| Announcement Date | 19/02/19 | 13/02/20 | 24/03/21 | 18/03/22 | 04/04/23 | 22/04/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CNBN Stock
- Financials CNB Bank Shares, Inc.
