Chuan Holdings Limited
川控股有限公司*
(Incorporated in the Cayman Islands with limited liability) Stock Code:1420
Interim Report 2020
* For identication purposes only
Chuan Holdings Limited Interim Report 2020
Contents
Corporate Information | 2 |
Condensed Consolidated Statement of Comprehensive Income | 3 |
Condensed Consolidated Statement of Financial Position | 4 |
Condensed Consolidated Statement of Changes in Equity | 6 |
Condensed Consolidated Statement of Cash Flows | 7 |
Notes to the Unaudited Condensed Consolidated Interim Financial Statements | 8 |
Management Discussion and Analysis | 24 |
Other Information and Corporate Governance | 33 |
1
Chuan Holdings Limited Interim Report 2020
Corporate Information
DIRECTORS
Executive Directors
Mr. Lim Kui Teng (Chairman) Mr. Quek Sze Whye
Mr. Bijay Joseph
Mr. Lau Yan Hong
Mr. Wong Kee Chung (resigned on 31 July 2020)
Independent Non-executive Directors
Mr. Lee Cheung Yuet, Horace (resigned on 16 June 2020)
Mr. Phang Yew Kiat
Mr. Wee Hian Eng, Cyrus
Mr. Chan Po Siu (appointed on 16 June 2020)
AUDIT COMMITTEE
Mr. Lee Cheung Yuet, Horace (Chairman) (resigned on 16 June 2020)
Mr. Chan Po Siu (appointed on 16 June 2020) Mr. Phang Yew Kiat
Mr. Wee Hian Eng, Cyrus
NOMINATION COMMITTEE
Mr. Lim Kui Teng (Chairman)
Mr. Phang Yew Kiat
Mr. Lee Cheung Yuet, Horace
(resigned on 16 June 2020)
Mr. Chan Po Siu
(appointed on 16 June 2020)
REMUNERATION COMMITTEE
Mr. Phang Yew Kiat (Chairman) Mr. Lim Kui Teng
Mr. Lee Cheung Yuet, Horace (resigned on 16 June 2020)
Mr. Chan Po Siu (appointed on 16 June 2020)
COMPANY SECRETARY
Ms. Ngan Chui Wan Judy
AUTHORISED REPRESENTATIVES
Mr. Lim Kui Teng
Ms. Ngan Chui Wan Judy
AUDITOR
BDO Limited
Certified Public Accountant
25th Floor, Wing On Centre,
111 Connaught Road Central,
Central, Hong Kong
REGISTERED OFFICE
Cricket Square
Hutchins Drive
P.O. Box 2681
Grand Cayman KY1-1111
Cayman Islands
PRINCIPAL PLACE OF BUSINESS IN HONG KONG
57/F, The Center
99 Queen's Road Central
Hong Kong
HEADQUARTERS AND PRINCIPAL PLACE OF BUSINESS
20 Senoko Drive
Singapore 758207
PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE
Codan Trust Company (Cayman) Limited
Cricket Square
Hutchins Drive
PO Box 2681
Grand Cayman KY1-1111
Cayman Islands
HONG KONG SHARE REGISTRAR AND TRANSFER OFFICE
Tricor Investor Services Limited
Level 54, Hopewell Centre
183 Queen's Road East
Hong Kong
PRINCIPAL BANKERS
Maybank Singapore Limited
DBS Bank Ltd (Singapore)
The Hongkong and Shanghai Banking
Corporation Limited
LISTING INFORMATION
The Stock Exchange of Hong Kong Limited Stock Code: 1420
COMPANY WEBSITE
www.chuanholdings.com
2
Chuan Holdings Limited Interim Report 2020
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2020
Six months ended 30 June | ||||||||
2020 | 2019 | |||||||
Notes | S$'000 | S$'000 | ||||||
(Unaudited) | (Unaudited) | |||||||
Revenue | 5 | 32,528 | 32,968 | |||||
Direct costs | (36,527) | (29,214) | ||||||
Gross (loss)/profit | (3,999) | 3,754 | ||||||
Other income and gains | 5 | 2,453 | 1,693 | |||||
Administrative and other operating expenses | (2,713) | (3,224) | ||||||
Other expenses | (2,652) | (167) | ||||||
Finance costs | 6 | (289) | (575) | |||||
(Loss)/Profit before income tax | 7 | (7,200) | 1,481 | |||||
Income tax credit/(expense) | 8 | 17 | (250) | |||||
(Loss)/Profit for the period | ||||||||
(7,183) | 1,231 | |||||||
Other comprehensive income for the period | ||||||||
Items that may be reclassified subsequently to profit or loss: | ||||||||
Exchange differences arising on translation | 1,012 | (158) | ||||||
Items that will not be reclassified subsequently to profit or loss: | ||||||||
Changes in fair value of financial assets at fair value | ||||||||
through other comprehensive income | (77) | (18) | ||||||
Other comprehensive income for the period, net of tax | 935 | (176) | ||||||
Total comprehensive (expense)/income for the period | ||||||||
attributable to the owners of the Company | (6,248) | 1,055 | ||||||
(Loss)/Earnings per share attributable to owners of | ||||||||
the Company | ||||||||
- basic and diluted (S cents) | 9 | (0.69) | 0.12 | |||||
3
Chuan Holdings Limited Interim Report 2020
Condensed Consolidated Statement of Financial Position
As at 30 June 2020
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Notes | S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | ||||||
ASSETS AND LIABILITIES | |||||||
Non-current assets | |||||||
Property, plant and equipment | 11 | 1,799 | 2,360 | ||||
Right-of-use assets | 12 | 21,817 | 25,412 | ||||
Investment property | 1,316 | 1,322 | |||||
Other assets | 364 | 364 | |||||
Deposits and other receivables | 423 | 296 | |||||
Financial assets at fair value through profit or loss | 1,398 | 1,398 | |||||
Financial assets at fair value through | |||||||
other comprehensive income | 862 | 939 | |||||
Financial assets at amortised costs | 1,250 | 1,250 | |||||
Deferred tax assets | 402 | 326 | |||||
29,631 | 33,667 | ||||||
Current assets | |||||||
Contract assets | 21,152 | 26,399 | |||||
Trade receivables | 13 | 10,366 | 13,195 | ||||
Deposits, prepayments and other receivables | 14,914 | 9,947 | |||||
Pledged deposits | 14 | 3,359 | 3,359 | ||||
Cash and cash equivalents | 14 | 41,698 | 44,772 | ||||
91,489 | 97,672 | ||||||
Current liabilities | |||||||
Contract liabilities | 3,896 | 3,088 | |||||
Trade payables | 16 | 3,458 | 10,695 | ||||
Other payables, accruals and deposits received | 4,653 | 3,385 | |||||
Lease liabilities | 10,035 | 12,229 | |||||
Income tax payable | 148 | 575 | |||||
22,190 | 29,972 | ||||||
Net current assets | 69,299 | 67,700 | |||||
Total assets less current liabilities | 98,930 | 101,367 | |||||
4
Chuan Holdings Limited Interim Report 2020
Condensed Consolidated Statement of Financial Position
As at 30 June 2020
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Notes | S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | ||||||
Non-current liabilities | |||||||
Deposits received | 16 | 16 | |||||
Bank borrowings | 17 | 5,000 | - | ||||
Lease liabilities | 6,530 | 7,763 | |||||
Deferred tax liabilities | 289 | 245 | |||||
11,835 | 8,024 | ||||||
Net assets | 87,095 | 93,343 | |||||
EQUITY | |||||||
Equity attributable to the owners of the Company | |||||||
Share capital | 15 | 1,807 | 1,807 | ||||
Reserves | 85,288 | 91,536 | |||||
Total equity | 87,095 | 93,343 | |||||
5
Chuan Holdings Limited Interim Report 2020
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020
Fair value | ||||||||||||||||||
Treasury | Investment | through other | ||||||||||||||||
Share | Share | shares | Merger | Translation | revaluation | comprehensive | Retained | |||||||||||
capital | premium | reserve | reserve | reserve | reserve | income reserve | profits | Total | ||||||||||
S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | ||||||||||
(Note 15) | ||||||||||||||||||
At 1 January 2019 | 1,807 | 27,860 | - | 5,166 | (378) | - | (170) | 58,372 | 92,657 | |||||||||
Profit for the period | - | - | - | - | - | - | - | 1,231 | 1,231 | |||||||||
Other comprehensive income | ||||||||||||||||||
Changes in fair value of financial assets at fair value | ||||||||||||||||||
through other comprehensive income | - | - | - | - | - | - | (18) | - | (18) | |||||||||
Exchange differences arising on translation | - | - | - | - | (158) | - | - | - | (158) | |||||||||
Total comprehensive income for the period | ||||||||||||||||||
- | - | - | - | (158) | - | (18) | 1,231 | 1,055 | ||||||||||
At 30 June 2019 (unaudited) | ||||||||||||||||||
1,807 | 27,860 | - | 5,166 | (536) | - | (188) | 59,603 | 93,712 | ||||||||||
At 1 January 2020 | 1,807 | 27,860 | - | 5,166 | (556) | - | (304) | 59,370 | 93,343 | |||||||||
Loss for the period | - | - | - | - | - | - | - | (7,183) | (7,183) | |||||||||
Other comprehensive income | ||||||||||||||||||
Changes in fair value of financial assets at | ||||||||||||||||||
fair value through other comprehensive income | - | - | - | - | - | - | (77) | - | (77) | |||||||||
Exchange differences arising on translation | - | - | - | - | 1,012 | - | - | - | 1,012 | |||||||||
Total comprehensive expense for the period | - | - | - | - | 1,012 | - | (77) | (7,183) | (6,248) | |||||||||
At 30 June 2020 (unaudited) | 1,807 | 27,860 | - | 5,166 | 456 | - | (381) | 52,187 | 87,095 | |||||||||
6
Chuan Holdings Limited Interim Report 2020
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2020
Six months ended 30 June | |||||||
2020 | 2019 | ||||||
S$'000 | S$'000 | ||||||
(Unaudited) | (Unaudited) | ||||||
Cash flows from operating activities | |||||||
Cash (used in)/generated from operations | (5,322) | 11,494 | |||||
Income tax paid, net | (442) | (259) | |||||
Net cash (used in)/generated from operating activities | (5,764) | 11,235 | |||||
Cash flows from investing activities | |||||||
Proceeds from disposal of property, plant and equipment | - | 330 | |||||
Proceeds from disposal of right-of-use assets | 489 | - | |||||
Purchases of property, plant and equipment | (48) | (201) | |||||
Purchases of right-of-use assets | (206) | - | |||||
Interest received | 155 | 177 | |||||
Dividend received | 4 | 51 | |||||
Net cash generated from investing activities | |||||||
394 | 357 | ||||||
Cash flows from financing activities | |||||||
Interest element on lease liabilities | (278) | (575) | |||||
Capital element on lease liabilities | (3,427) | (4,650) | |||||
Increase in bank borrowings | 5,000 | - | |||||
Interests paid | (11) | - | |||||
Net cash generated from/(used in) financing activities | 1,284 | (5,225) | |||||
Net (decrease)/increase in cash and cash equivalents | (4,086) | 6,367 | |||||
Cash and cash equivalents at beginning of the period | 44,772 | 36,664 | |||||
Effect of foreign exchange rate changes, net | 1,012 | (158) | |||||
Cash and cash equivalents at end of the period | 41,698 | 42,873 | |||||
Analysis of balances of cash and cash equivalents | |||||||
Cash and bank balances | 28,756 | 23,475 | |||||
Time deposits with maturity less than three months | 12,942 | 19,398 | |||||
41,698 | 42,873 | ||||||
7
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
1. CORPORATE INFORMATION
The Company was incorporated as an exempted company with limited liability in the Cayman Islands on 25 August 2015. The address of the Company's registered office is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands.
The principal activity of the Company is investment holding while the principal activities of the Company's subsidiaries are provision of earthworks and ancillary services and general construction works in Singapore.
The Company had listed its shares on the Main Board The Stock Exchange of Hong Kong Limited (the "Stock Exchange") on 8 June 2016.
The condensed consolidated interim financial statements are unaudited, but have been reviewed by the Audit Committee of the Company. The unaudited condensed consolidated statements for the six months ended 30 June 2020 were approved and authorised for issue by the board of directors on 28 August 2020.
2. BASIS OF PREPARATION
The condensed consolidated interim financial statements of the Group have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" ("HKAS 34") issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") as well as with the applicable disclosures required by the Rules Governing the Listing of Securities on the Stock Exchange (the "Listing Rules").
The condensed consolidated interim financial statements do not include the information and disclosures required in annual financial statements and should be read in conjunction with the annual financial statements of the Group for the year ended 31 December 2019 which have been prepared in accordance with Hong Kong Financial Reporting Standards ("HKFRSs"), which collective terms include all applicable individual HKFRSs, Hong Kong Accounting Standards and interpretations issued by the HKICPA.
The condensed consolidated financial statements of the Group are presented in Singapore Dollars ("S$") and all values are rounded to the nearest thousand except when otherwise indicated.
The preparation of the condensed consolidated interim financial statements in conformity with HKAS 34 requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.
8
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
3. PRINCIPAL ACCOUNTING POLICIES
The accounting policies adopted in the preparation of these condensed consolidated interim financial statements are consistent with those followed in the preparation of the 2019 annual financial statement.
In the current interim period, the Group has applied, for the first time, the following amended HKFRSs issued by the HKICPA that are potentially relevant to and effective for the annual period beginning on or after 1 January 2020 for the preparation of the condensed consolidated interim financial statements.
Amendments to HKAS 1 and HKAS 8 | Definition of Material | |
Amendments to HKFRS | 3 | Definition of a Business |
Amendments to HKFRS | 9, HKAS 39 and HKFRS 7 | Interest Rate Benchmark Reform |
The adoption of the above amended HKFRSs has no material impact on the Group's result and financial position for the current or prior periods. The Group has not early applied any new standards or interpretation that is not yet effective for the current accounting period.
4. SEGMENT INFORMATION
For the purpose of resources allocation and performance assessment, the Group determines its operating segments based on reports reviewed by the executive directors of the Company, being the chief operating decision-marker ("CODM") that are used to make strategic decisions. Financial statements reported to the CODM, based on the following segments:
- Provision of earthworks & ancillary services, mainly include excavation, earth disposal, demolition and various earthwork ancillary services (collectively referred as "Earthworks & ancillary services"); and
- Provision of general construction works, mainly include construction of new buildings, alternation and addition works (collectively referred as "General construction works").
(a) Segment revenue and results
Segment revenue below represents revenue from external customers. There were no inter-segment revenue during the respective periods. Operating revenue, direct costs, gain on disposals of right-of-use assets, interest expenses on lease liabilities, provision for impairment of trade receivables and bad debts recovered, are allocated to different segments to assess corresponding performance.
The corporate and unallocated expenses mainly included director's emoluments, employee benefit expenses, depreciation of office equipment and other centralized administrative cost for the Group's headquarter.
9
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
4. SEGMENT INFORMATION (CONTINUED)
- Segment revenue and results (Continued)
The segment revenue and results, and totals presented for the Group's operating segments, reconcile to the Group's key financial figures as presented in the financial statements are as follows:
For the six months ended 30 June 2020 (unaudited)
Earthworks | General | ||||||
& ancillary | construction | ||||||
services | works | Total | |||||
S$'000 | S$'000 | S$'000 | |||||
Revenue from external customers | 25,282 | 7,246 | 32,528 | ||||
Reportable segment results | (4,212) | (44) | (4,256) | ||||
Unallocated other income and gains | 1,931 | ||||||
Corporate and other unallocated expenses | (4,864) | ||||||
Interest on bank loans | (11) | ||||||
Loss before income tax | (7,200) | ||||||
For the six months ended 30 June 2019 (unaudited)
Earthworks | General | |||||
& ancillary | construction | |||||
services | works | Total | ||||
S$'000 | S$'000 | S$'000 | ||||
Revenue from external customers | 28,945 | 4,023 | 32,968 | |||
Reportable segment results | 3,415 | 705 | 4,120 | |||
Unallocated other income and gains | 585 | |||||
Corporate and other unallocated expenses | (3,224) | |||||
Profit before income tax | 1,481 | |||||
10
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
4. SEGMENT INFORMATION (CONTINUED)
- Segment assets and liabilities
The following is an analysis of the Group's segments assets by reportable and operating segment:
Reportable segment assets
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Earthworks & ancillary services | 47,866 | 58,762 | ||||
General construction works | 6,496 | 7,602 | ||||
Total | 54,362 | 66,364 | ||||
Additions to non-current segment assets | ||||||
Earthworks & ancillary services | 811 | 10,794 | ||||
General construction works | - | - | ||||
Total | 811 | 10,794 | ||||
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Reportable segments assets | 54,362 | 66,364 | ||||
Corporate and unallocated assets | 66,758 | 64,975 | ||||
Group assets | 121,120 | 131,339 | ||||
Corporate and other unallocated assets mainly included deposit, prepayments, other receivable due from related parties and vendor in respect of the deposit paid for acquisition of a company.
11
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
4. SEGMENT INFORMATION (CONTINUED)
- Segment assets and liabilities (Continued)
The following is an analysis of the Group's segments liabilities by reportable and operating segment:
Reportable segment liabilities
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Earthworks & ancillary services | 23,109 | 29,308 | ||||
General construction works | 427 | 4,045 | ||||
Total | 23,536 | 33,353 | ||||
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Reportable segments liabilities | 23,536 | 33,353 | ||||
Bank Borrowings | 5,000 | - | ||||
Deferred tax liabilities | 289 | 245 | ||||
Corporate and unallocated liabilities | 5,200 | 4,398 | ||||
Group liabilities | 34,025 | 37,996 | ||||
Corporate and other unallocated liabilities mainly include accruals for employee benefit expenses, and payable of office operating expenses and utilities.
12
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
5. REVENUE, OTHER INCOME AND GAINS
- Revenue, which is also the Group's turnover, represents the income from Earthworks & ancillary services and General construction works. Revenue recognised during the respective periods is as follows:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Unaudited) | |||||
Earthworks & ancillary services (note) | 25,282 | 28,945 | ||||
General construction works | 7,246 | 4,023 | ||||
Total | 32,528 | 32,968 | ||||
The timing of revenue recognition for the respective periods is as follows:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Unaudited) | |||||
Transferred over time: | ||||||
Earthworks & ancillary services (note) | 25,282 | 28,945 | ||||
General construction works | 7,246 | 4,023 | ||||
32,528 | 32,968 | |||||
Note:
Earthworks & ancillary services include revenue of approximately S$23,077,000 from earthworks and approximately S$2,205,000 from earthwork & ancillary services.
13
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
5. REVENUE, OTHER INCOME AND GAINS (CONTINUED)
- Other income and gains recognised during the respective periods is as follows:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Unaudited) | |||||
Other income | ||||||
Management service income | 117 | 80 | ||||
Interest income on financial assets | ||||||
carried at amortised cost | 155 | 177 | ||||
Bad debts recovered | 342 | 963 | ||||
Rental income from investment property | 56 | 53 | ||||
Dividend income from financial assets at FVOCI | 4 | 51 | ||||
Sales of scrap materials and consumables | 201 | 75 | ||||
Others | 1,398 | 135 | ||||
2,273 | 1,534 | |||||
Gains | ||||||
Gains on disposals of property, plant and equipment | - | 155 | ||||
Gain on disposals of right-of-use assets | 180 | - | ||||
Net foreign exchange gain | - | 4 | ||||
180 | 159 | |||||
2,453 | 1,693 | |||||
6. FINANCE COSTS
Six months ended 30 June | ||||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Unaudited) | |||||
Interest expenses for financial liabilities carried at amortised cost: | ||||||
- Interest on lease liabilities | 278 | 575 | ||||
- Interest on bank loans wholly repayable within five years | 11 | - | ||||
289 | 575 | |||||
14
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
7. (LOSS)/PROFIT BEFORE INCOME TAX
(Loss)/Profit before income tax is arrived at after charging/(crediting): | |||||
Six months ended 30 June | |||||
2020 | 2019 | ||||
S$'000 | S$'000 | ||||
(Unaudited) | (Unaudited) | ||||
Depreciation of property, plant and equipment * | 608 | 381 | |||
Depreciation of right-of-use assets ** | 4,096 | 4,642 | |||
Depreciation of investment property *** | 6 | 6 | |||
Direct operating expenses arising from investment property | |||||
that generated rental income | 6 | 12 | |||
Operating lease rental expenses in respect of: | |||||
- Office equipment and machineries | - | 2,948 | |||
- Warehouses, premises, dormitories and workshops | - | 47 | |||
- | 2,995 | ||||
Employee benefit expenses (including directors' remuneration) | |||||
- Salaries, wages and bonuses | 6,798 | 7,350 | |||
- Defined contribution | 315 | 326 | |||
- Other short-term benefits | 617 | 1,186 | |||
7,730 | 8,862 | ||||
Reversal for impairment of contract assets | (148) | - | |||
Provision for impairment of trade receivables | 648 | 167 | |||
Provision for impairment of other receivables | 2,151 | - | |||
- Depreciation of property, plant and equipment amounted to approximately S$517,000 (six months ended 30 June 2019: approximately
S$300,000) has been included in direct costs and approximately S$91,000 (six months ended 30 June 2019: approximately S$81,000) in administrative and other operating expenses. - Depreciation of right-of-uses assets amounted to approximately S$4,040,000 (six months ended 30 June 2019: approximately
S$4,587,000) has been included in direct costs and approximately S$56,000 (six months ended 30 June 2019: approximately S$55,000) in administrative and other operating expenses. - Depreciation of investment property has been included in administrative and other operating expenses.
15
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
8. INCOME TAX (CREDIT)/EXPENSE
Six months ended 30 June | |||||
2020 | 2019 | ||||
S$'000 | S$'000 | ||||
(Unaudited) | (Unaudited) | ||||
Current tax - Singapore income tax | |||||
Tax for the period | 15 | 250 | |||
Deferred tax | |||||
Credit to profit or loss | (32) | - | |||
Income tax (credit)/expense | (17) | 250 | |||
Singapore income tax has been provided at the rate of 17% on the estimated assessable profits for each of the financial periods. No provision for Hong Kong profits tax has been made as the Group did not derive any assessable profits for the six months ended 30 June 2020 and 2019.
9. (LOSS)/EARNINGS PER SHARE
The calculation of basic earnings per share for the six months ended 30 June 2020 is based on the loss attributable to owners of the Company of approximately S$7,183,000 (six months ended 30 June 2019: profit of approximately S$1,231,000) and on the weighted average number of 1,036,456,000 (six months ended 30 June 2019: 1,036,456,000) ordinary shares in issue during the period.
During the period ended 30 June 2020, the basic loss per share is the same as the dilutive loss per share because the Group has no dilutive potential ordinary shares during the period.
10. DIVIDEND
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2020 (six months ended 30 June 2019: nil).
11. PROPERTY, PLANT AND EQUIPMENT
During the six months ended 30 June 2020, the Group incurred capital expenditures of approximately S$48,000 (six months ended 30 June 2019: approximately S$18,000) in furniture, fixtures and office equipment. The Group also incurred capital expenditures of approximately S$1,014,000 in plant and machinery and approximately S$2,541,000 in motor vehicles for the six months ended 30 June 2019, respectively.
Items of property, plant and equipment with net book value amounting to approximately S$175,000 were disposed of during the six months ended 30 June 2019, resulting in a gain on disposal of approximately S$155,000.
16
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
12. RIGHT-OF-USE ASSETS
During the six months ended 30 June 2020, the Group incurred capital expenditures of approximately S$811,000 in right-of-use assets and the Group recognised right-of-use assets with a cost of approximately $15,834,000 during the six months ended 30 June 2019.
Items of right-of-use assets with net book value amounting to approximately S$309,000 were disposed of during the six months ended 30 June 2020, resulting in a gain on disposal of approximately S$180,000.
13. TRADE RECEIVABLES
As at | As at | ||||||
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Notes | S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | ||||||
Trade receivables | 11,190 | 14,663 | |||||
Retention receivables | (a) | 1,844 | 894 | ||||
13,034 | 15,557 | ||||||
Less: Provision for impairment of trade receivables | (2,668) | (2,362) | |||||
10,366 | 13,195 | ||||||
- Some construction contacts stipulated that the customers withhold a portion of total contract sum (usually 5%) until a specified period (usually 1 year) after completion of the contract. Retention receivables are unsecured and interest-free.
- During the Reporting Period, the credit period granted to the Group's customers generally within 30 days (31 December 2019: 30 days) from invoice date of the relevant contract revenue.
17
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
13. TRADE RECEIVABLES (CONTINUED)
- Based on invoices date, ageing analysis of the Group's trade receivables as at the end of each of the respective periods is as follows:
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
0 to 30 days | 2,704 | 8,879 | ||||
31 to 90 days | 3,471 | 2,533 | ||||
91 to 180 days | 1,319 | 604 | ||||
181 to 365 days | 1,670 | 518 | ||||
Over 365 days | - | 449 | ||||
9,164 | 12,983 | |||||
Retention receivables | 1,202 | 212 | ||||
10,366 | 13,195 | |||||
Ageing analysis of the Group's trade receivables that are not impaired is as follows: | ||||||
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Neither past due nor impaired | 2,704 | 8,879 | ||||
1 to 30 days past due | 1,545 | 1,705 | ||||
31 to 90 days past due | 2,844 | 1,018 | ||||
91 to 180 days past due | 1,574 | 440 | ||||
181 to 365 days past due | 497 | 879 | ||||
Over 365 days past due | - | 62 | ||||
9,164 | 12,983 | |||||
Retention receivables | 1,202 | 212 | ||||
10,366 | 13,195 | |||||
The Group's trade receivables as at the reporting dates that were neither past due no impaired for whom there was no recent history of default. The Group's management considers that trade receivables that were past due but not impaired under review are of good credit quality. The Group does not hold any collateral in respect of trade receivables past due but not impaired.
18
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
13. TRADE RECEIVABLES (CONTINUED)
(c) | (Continued) | ||||||
Movement in the provision for impairment of trade receivables: | |||||||
As at | As at | ||||||
30 June | 31 December | ||||||
2020 | 2019 | ||||||
S$'000 | S$'000 | ||||||
(Unaudited) | (Audited) | ||||||
Balance at beginning of the period/year | 2,362 | 3,254 | |||||
Provision/(reversal) of impairment losses | 648 | (93) | |||||
Bad debts recovered | (342) | (799) | |||||
2,668 | 2,362 | ||||||
14. CASH AND CASH EQUIVALENTS
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Cash and bank balances | 32,115 | 26,462 | ||||
Time deposits with an original maturity of more than three months | - | 2,000 | ||||
Time deposits with an original maturity of less than three months | 12,942 | 19,669 | ||||
45,057 | 48,131 | |||||
Less: Pledged deposits (note) | (3,359) | (3,359) | ||||
Cash and cash equivalents | 41,698 | 44,772 | ||||
Note:
As at 30 June 2020 and 31 December 2019, pledged deposits are restricted bank balances to secure:
- the guarantee arrangement and the issuance of performance bonds (Note 22); and
- the banking facilities including letter of credits, overdraft and bank guarantee amounting to approximately S$25,200,000 (31 December 2019: approximately S$25,200,000).
19
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
15. SHARE CAPITAL
Number of shares | Share capital | |||||||||||
As at | As at | As at | As at | |||||||||
30 June | 31 December | 30 June | 31 December | |||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
S$'000 | S$'000 | |||||||||||
(Unaudited) | (Audited) | (Unaudited) | (Audited) | |||||||||
Ordinary shares of HK$0.01 each | ||||||||||||
Authorised: | ||||||||||||
At beginning and end of the period/year | 10,000,000,000 | 10,000,000,000 | 17,430 | 17,430 | ||||||||
Issued and fully paid | ||||||||||||
At beginning and end of the period/year | 1,036,456,000 | 1,036,456,000 | 1,807 | 1,807 | ||||||||
16. TRADE PAYABLES
As at | As at | ||||||
30 June | 31 December | ||||||
2020 | 2019 | ||||||
Notes | S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | ||||||
Trade payables | 3,083 | 10,556 | |||||
Retention payables | 375 | 139 | |||||
(b) | 3,458 | 10,695 | |||||
Total trade payables, net | |||||||
- Third parties | 3,116 | 9,573 | |||||
- Related parties | (c) | 342 | 1,122 | ||||
3,458 | 10,695 | ||||||
Notes:
- The Group's trade payables are non-interest bearing and generally have payment terms of 30 days.
20
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
16. TRADE PAYABLES (CONTINUED)
Notes: (Continued) | ||||||
(b) | Ageing analysis of trade payables, based on invoice date, is as follows: | |||||
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
0 to 30 days | 1,176 | 8,030 | ||||
31 to 90 days | 314 | 1,351 | ||||
91 to 180 days | 773 | 472 | ||||
Over 180 days | 1,195 | 842 | ||||
3,458 | 10,695 | |||||
- The trading transactions with these related parties with the Group are detailed in note 20.
17. BANK BORROWINGS
As at 30 June 2020, the Group's bank borrowings amounted to S$5.0 million (31 December 2019: Nil).
18. COMMITMENTS
The Group has the following commitments as at the reporting dates in respect of:
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
S$'000 | S$'000 | ||||
(Unaudited) | (Audited) | ||||
Contracted but not provided for, in respect of acquisition of | |||||
property, plant and equipment | 3,203 | 2,580 | |||
21
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
19. OPERATING LEASE ARRANGEMENTS
As Lessor
Future minimum rental receivables under non-cancellable operating lease of the Group as at the reporting dates are as follows:
As at | As at | |||||
30 June | 31 December | |||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Audited) | |||||
Within one year | 78 | 97 | ||||
Within second to fifth year | - | 29 | ||||
78 | 126 | |||||
The Group leases its investment property under operating lease. The leases run for an initial period of 1 to 2 years. None of these leases includes any contingent rentals.
20. RELATED PARTY TRANSACTIONS
Saved as disclosed elsewhere in the condensed consolidated interim financial statements. the following material transactions were carried out with related parties at terms mutually agreed by both parties:
Six months ended 30 June | ||||||
2020 | 2019 | |||||
S$'000 | S$'000 | |||||
(Unaudited) | (Unaudited) | |||||
Construction contract work and ancillary services income | ||||||
received from related parties (note) | 1,090 | 1,807 | ||||
Construction costs and related supporting service fees charged by | ||||||
related parties (note) | 2,864 | 1,580 | ||||
Rental expenses charged by related party (note) | 48 | 48 | ||||
Note:
These related party transactions also constitute continuing connected transactions as defined in Chapter 14A of the Listing Rules of the Stock Exchange.
The directors of the Company are of the opinion that the above related party transactions with related parties were conducted in the ordinary course of business and on normal commercial terms or in accordance with the terms of the agreements governing such transactions.
22
Chuan Holdings Limited Interim Report 2020
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
For the six months ended 30 June 2020
21. COMPENSATION OF KEY MANAGEMENT PERSONNEL
The remuneration of directors and other members of key management for the six months ended 30 June 2020 and 2019 were as follows:
Six months ended 30 June
2020 S$'000 (Unaudited)
2019 S$'000 (Unaudited)
Short-term employee benefits | 909 | 988 | |
22. CONTINGENT LIABILITIES
Performance bonds and guarantees provided for ordinary course of business
As at 30 June 2020, the Group had contingent liabilities in respect of performance bonds of construction contracts in its ordinary course of business with utilised amount of approximately S$875,000 (31 December 2019: approximately S$2,817,000). The guarantees in respect of performance bonds issued by banks are secured by pledged deposits (Note 14).
23. EVENTS AFTER THE REPORTING PERIOD
No significant events occurred after 30 June 2020.
24. APPROVAL OF THE INTERIM REPORT
The unaudited condensed consolidated interim financial statements for six months 30 June 2020 were approved and authorised for issue by the board of directors on 28 August 2020.
23
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
BUSINESS REVIEW
The board (the "Board") of the directors (the "Directors") is pleased to present the interim results of Chuan Holdings Limited (the "Company" together with its subsidiaries, the "Group") for the six months ended 30 June 2020 (the "period under review" or the "Reporting Period") together with its comparative figures for the previous period ended 30 June 2019.
Industry Review
In the first half of 2020, the Coronavirus Disease 2019 ("COVID-19") pandemic brought upon unprecedented challenges to global economy, affecting many industries in varying degree. The International Monetary Fund (IMF) has revised earlier projections downward, forecasting a 4.9% shrink in the world output in 2020, highlighting a slower recovery than initially predicted. The pandemic, alongside the "great lockdown" measures across many nations, has exposed vulnerabilities of global supply chains and added impetus to geopolitical fragmentation. In Singapore, dragged by weak external demand and the "circuit breaker" (the "CB") measures effective during the period between 7 April 2020 and 1 June 2020, the country has entered a technical recession following that its economy shrank by 41.2% during the period from April to June 2020 on a quarter-on-quarter basis, deepening the year-on-year contraction of 0.3% in the first quarter of 2020.
Several months of COVID-19 restrictions and workplace closures battered Singapore's construction sector during the period under review. As the CB suspended most construction activities with measures such as movement restriction at foreign worker dormitories which had led to manpower disruption, the construction sector took a hard hit in the second quarter of 2020; dropping by 59.3% year-on-year and plunging by 97.1% on a quarterly basis.
Due to weaker demand for both private sector and public sector construction work, the construction demand in terms of contracts awarded slumped by approximately 31% and 21% in the first and second quarters of 2020 respectively. Meanwhile, contractors continued to suffer from tight cash flow and decreasing margins. While payment delays are expected to be more frequent in 2020, the protracted default rate in the industry remained high. In face of such challenging market environment, the Group doubled its efforts in cost control as well as recovery of debts, and adopted a competitive pricing approach to secure new and profitable projects.
Overall Performance
Over the years, the Group has built a formidable reputation on its quality works with safety, fine workmanship, on-time delivery and value-for-money. The outbreak of COVID-19 pandemic and economic uncertainty in Singapore brought substantial difficulties to the whole construction industry and the Group's operations during the period under review. Since early April, all construction works in Singapore have been halted as part of the government's CB measures to contain the spread of the COVID-19 pandemic.
24
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
With the severe disruption of manpower and materials flow, the Group's construction projects were inevitably delayed, which translated into lower revenue recognition. Under such challenging circumstances, the Group managed to maintain revenue at approximately S$32.5 million for the six months ended 30 June 2020 (six months ended 30 June 2019: approximately S$33.0 million), similar level as that of the last corresponding period. Nonetheless, operating costs remained hefty under strict social distancing control measures despite the fact that the Group promptly implemented a wide range of cost saving and financial management measures and benefitted from the Construction Support Package (the "Package") from the Singapore government. Along with the intense competition in the construction industry which exerted mounting pressures to the Group's margin, coupled with an increase in impairment losses on deposits, receivables and contract assets totaling S$2.5 million in view of the economic slowdown in Singapore, profit turned negative and loss amounted to approximately S$7.2 million during the period under review. The Group continued to carefully monitor its financial and liquidity positions which remained healthy. Cash and cash equivalents of the Group amounted to approximately S$41.7 million as at 30 June 2020.
The Group reaffirmed its abiding commitment in enhancing its competitiveness through continuously improving its operational efficiency while safeguarding profitability. Various measures have been introduced including adoption of adjustable diesel consumption and acquisition of environmentally friendly machineries. Leveraging its vast experience and expertise, the Group successfully secured new projects during the period under review, including some sizeable projects, namely, the design and build civil contracts for the Jurong Region Line (JRL) and Sembawang Air Base for the Earthworks and ancillary services segment, and proposed additions and alterations involving Open Yard at Existing Pioneer Terminal Building for General construction works segment.
Earthworks and ancillary services
Earthworks and ancillary services projects remained the primary revenue source of the Group, accounting for approximately 77.7% of its total revenue. During the Reporting Period, the Group recorded segmental revenue of approximately S$25.3 million (six months ended 30 June 2019: approximately S$28.9 million). Given that the Group's operations were laid idle during the CB period while fixed expenses remained stiff and constant, segmental loss of approximately S$4.2 million (six months ended 30 June 2019: profit of approximately S$3.4 million) was recorded consequently.
As at 30 June 2020, the Group had a total of 83 ongoing Earthworks and ancillary services projects. The Group continued to tender sizeable projects during the period under review and successfully obtained 8 new Earthworks and ancillary services projects, with a total contract value of approximately S$11.9 million.
General construction works
While focusing on the Earthworks and ancillary services segment, the Group continued to reserve resources and set sights on tendering for other sizable projects in the General construction works segment. During the Reporting Period, revenue of the segment saw an increase to approximately S$7.2 million (six months ended 30 June 2019: approximately S$4.0 million), thanks to the efforts of its team in tendering sizeable projects. Since the Group engaged external subcontractors for this segment, cost related to manpower and machinery resources rose during the pandemic, which led to an incompatible trend of the revenue and profit. Segmental loss was approximately S$44,000 (six months ended 30 June 2019: profit of approximately S$705,000).
25
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
During the six months ended 30 June 2020, the Group continued to bolster its business through securing a mega- sized project of proposed additions and alterations involving Open Yard at Existing Pioneer Terminal Building with a total contract value of approximately S$3.3 million, while having 7 other ongoing General construction work projects as at 30 June 2020.
PROSPECT
Since early 2020, the outbreak of the COVID-19 has put tremendous pressures on the global economy. Furthermore, the re-escalation of geopolitical and trade tensions weakened market and business confidence as the Sino-US trade war has posed further uncertainties to macro-economy worldwide, dampening the global economic recovery.
In Singapore, the Ministry of Trade and Industry (MTI) downgraded the 2020 GDP growth forecast to between -7.0% and -5.0%. On a positive note, the Singapore government has taken various economic relief measures to overcome the challenges arising from the pandemic outbreak and is committed to supporting the construction industry. To cushion the financial impact of the sector, the Singapore government rolled out the S$1.36 billion worth Package in June 2020 with the aim of helping construction firms to defray costs incurred from prolongation of projects and to comply with the stringent virus safety measures, thereby ensuring works to resume safely. Thanks to the Package, the Group's costs on foreign workers and rental expenses have been partially offset.
Following the clearance of dormitories of the foreign workers affected by the CB in late July 2020, the Group has gradually resumed its operations at the construction sites. However, the pace of resumption remains disciplined due to the stringent safety and health requirements on manpower by the Singapore government. The Group has adjusted its strategies by closely monitoring its operation and the COVID-19 situation. In the meantime, the Group has maintained its flexible strategic approach and will continue to invest resources with reference to the completion stage of various ongoing projects. The Group will also continue to identify suitable projects and strategically focus on tendering mega infrastructure projects with better profit margins to safeguard its profitability. As part of its continued endeavours to boost operational efficiency, more capital will be diverted to replenish advanced machineries and equipment. The management team will continue to retain talents, while strengthening its close partnership with existing and potential clients with a long-term goal of maintaining its reputation and highest level of business integrity in the industry.
In short to medium-term, the management of the Group expects the path to recovery would be gradual, given the construction sector is facing a protracted slowdown in growth while the market anticipates a decrease to 2.7% in 2020 and further to 0.5% in 2021. In face of such challenges, the Group will step up its efforts to complete the upgrading of the contractor grade from level B1 to A2 and will continue to focus on promising operations, including exploring the possibility of working with other reputable companies on tendering new projects with higher contract values.
Despite the difficulties lying ahead, the management believes that the foundation of the Group remains solid and sound. Riding on its proven track record and depth of professional experience as well as its close tie with clients, the Group will continue to build on its competitive strengths and devise to achieve its long-term business objectives.
26
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
FINANCIAL REVIEW
Revenue and gross profit/(loss)
For six months ended 30 June 2020 | For six months ended 30 June 2019 | ||||||||||||
Revenue | Gross | Gross profit/ | Revenue | Gross | Gross profit | ||||||||
recognised | profit/(loss) | (loss) margin | recognised | profit | margin | ||||||||
S$'000 | S$'000 | S$'000 | S$'000 | ||||||||||
Earthworks and ancillary services | 25,282 | (4,250) | (16.8%) | 28,945 | 3,088 | 10.7% | |||||||
General construction works | 7,246 | 251 | 3.5% | 4,023 | 666 | 16.6% | |||||||
Total | 32,528 | (3,999) | (12.3%) | 32,968 | 3,754 | 11.4% | |||||||
The total revenue of the Group for the six months ended 30 June 2020 amounted to approximately S$32.5 million, maintaining at a similar level as that in the last corresponding period. This was mainly attributable to the recognition of revenue from projects completed in the first quarter of 2020. Nevertheless, the aforementioned CB measures in Singapore effective between 7 April and 1 June 2020 had caused delays in project schedules of the Group hence lower revenue recognition especially in the second quarter while operating costs such as manpower and depreciation remained relatively fixed and hefty, the Group recorded a gross loss of approximately S$4.0 million (six months ended 30 June 2019: gross profit of approximately S$3.8 million), which in turn led to a negative gross profit margin of approximately 12.3% (six months ended 30 June 2019: positive gross profit margin of approximately 11.4%).
Earthworks and ancillary services
For the six months ended 30 June 2020, the Earthworks and ancillary services segment contributed approximately 77.7% of the Group's total revenue. Despite the Group's ceaseless efforts in securing and completing projects from both public and private sectors, the CB measures imposed by Singapore government to combat COVID-19 had suspended most of the Group's projects in the second quarter of the year, the segmental revenue therefore decreased by approximately 12.7% year-on-year to approximately S$25.3 million (six months ended 30 June 2019: approximately S$28.9 million). Given the decrease in revenue, coupled with constantly high operating costs and additional costs incurred due to COVID-19 pandemic, gross loss of approximately S$4.3 million was consequently recorded during the period under review.
As at 30 June 2020, the Group had 83 ongoing Earthworks and ancillary services projects with an aggregate contract sum of approximately S$332.5 million compared to 91 projects as at 31 December 2019. Approximately S$202.1 million of the aggregate contract sum was recognised as revenue during the Reporting Period, with an estimated remaining balance of approximately S$130.4 million to be recognised in the second half of 2020 onwards. In order to catch up with the pace of completion to projects affected by CB in its order book, the Group decided to slow down in tendering for new projects, 2 new Earthworks and ancillary services projects have been secured with an aggregate contract sum of approximately S$7.7 million since 1 July 2020.
27
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
General construction works
For the six months ended 30 June 2020, the General construction works segment accounted for the remaining approximately 22.3% of the revenue. The Group is pleased that its strategic tendering approach to exclusive highly profitable projects bore fruits during the Reporting Period, revenue of the segment soared by approximately 80.1% to approximately S$7.2 million (six months ended 30 June 2019: approximately S$4.0 million). Nonetheless, a lower gross profit of approximately S$251,000 (six months ended 30 June 2019: approximately S$666,000) was recorded primarily due to the rise in operating cost resulting from outsourcing of projects to external subcontractors in support of the Group's operations during the Reporting Period.
As at 30 June 2020, the Group had 7 ongoing General construction works projects with an aggregate contract sum of approximately S$90.2 million compared to 7 projects as at 31 December 2019. Approximately S$59.4 million of the aggregate contract sum was recognised as revenue for the Reporting Period, with an estimated remaining balance of approximately S$30.8 million to be recognised in the second half of 2020 onwards. The Group has also secured a new General construction works project with a contract sum of approximately S$2.8 million since 1 July 2020.
Other income and gains
For the six months ended 30 June 2020, other income and gains increased by approximately S$760,000 or 44.9%, from approximately S$1.7 million in the previous period to approximately S$2.5 million, primarily attributable to the additional financial relief from the Singapore government in the form of foreign worker levy rebate and wage support which have helped defray part of the Group's costs during the CB period.
Administrative and other operating expenses
For the six months ended 30 June 2020, administrative and other operating expenses decreased by approximately S$511,000 or 15.8% to approximately S$2.7 million, mainly due to the decrease in staff cost and employee benefit expenses.
Other expenses
For the six months ended 30 June 2020, other expenses surged by nearly 16 times from approximately S$167,000 from the last corresponding period to approximately S$2.7 million, mainly representing the impairment losses on deposits, receivables and contract assets totaling S$2.7 million made based on the management's latest assessment of risk of default in the Group's financial assets during the period under review.
Finance costs
For the six months ended 30 June 2020, finance costs decreased by approximately S$286,000 or approximately 49.7%, from approximately S$575,000 for the last corresponding period to approximately S$289,000, principally due to the decrease in interest on lease liabilities.
28
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
Income tax credit/(expenses)
For the six months ended 30 June 2020, income tax expenses changed to credit of approximately S$17,000 on the grounds of business loss, while tax expense of approximately S$250,000 was recorded for the last corresponding period.
Profit/(Loss) for the period and net profit margin
Based on the combined effect of the aforementioned factors, the Group recorded a loss for the period of approximately S$7.2 million for the six months ended 30 June 2020, while profit for the period of approximately S$1.2 million was recorded in the last corresponding period. Negative net profit margin was approximately 22.1% for the six months ended 30 June 2020 (six months ended 30 June 2019: positive net profit margin of approximately 3.7%).
LIQUIDITY, FINANCIAL RESOURCES AND GEARING RATIO
Liquidity
During the Reporting Period, financial position of the Group remained healthy, with working capital mainly financed by its internally generated funds, net proceeds from global offering and bank borrowings. As at 30 June 2020, the Group had cash and cash equivalents of approximately S$41.7 million.
29
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
Use of proceeds
The net proceeds from the global offering was approximately S$26.5 million (after deducting underwriting fees, commissions and listing expenses) (the "Net Proceeds"), out of which approximately S$15.4 million has been utilised as at 30 June 2020.
Expected | ||||||
timeline | ||||||
of full | ||||||
utilisation | ||||||
of the | ||||||
Amount | remaining | |||||
Amount | utilised | Amount | Unutilised | unutilised | ||
Planned | utilised | during the | utilised | balance | Net Proceeds | |
use of | up to | period ended | up to | up to | as at | |
the Net | 31 December | 30 June | 30 June | 30 June | 30 June | |
Proceeds | 2019 | 2020 | 2020 | 2020 | 2020 | |
S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | (Note 2) | |
Purchase of excavation machines | 17,736 | 7,725 | 221 | 7,946 | 9,790 | On or before |
and tipper trucks (Note 1) | 31 December | |||||
2022 | ||||||
Purchase of softwares | 2,085 | 715 | 44 | 759 | 1,326 | On or before |
31 December | ||||||
2022 | ||||||
Secure earth filling projects (Note 1) | - | - | - | - | - | |
Expand workforce | 4,414 | 4,414 | - | 4,414 | - | |
Working capital | 2,247 | 2,247 | - | 2,247 | - |
Notes:
- As disclosed in the prospectus of the Company dated 25 May 2016 and the circular of the Company dated 7 March 2018, since the Company did not enter into any agreement for securing earth filling project by 31 October 2017, the unutilised Net Proceeds of approximately S$6,607,000 originally assigned to securing earth filling project (the "Reallocated Proceeds") would be reassigned to the purchase of additional excavation machines and tipper trucks. After taking into the then business scale and projects of the Company, the number of tipper trucks, excavators acquired by the Group since the listing of shares of the Company in 2016 and the average replacement cycle of tipper truck, excavator and telescopic excavator, the Group decided to reassign the Reallocated Proceeds to partially finance the second deposit for the acquisition of the entire issued share capital of Cosmic Achiever Holdings Limited (the "Major Transaction") in March 2018. As disclosed in the announcement of the Company dated 23 January 2019, since the Major Transaction subsequently lapsed on 31 December 2018, the Reallocated Proceeds were further reassigned to the purchase of excavation machines and tipper trucks in January 2019.
- The expected timeline for utilising the unutilised Net Proceeds is based on the best estimation of the future market conditions made by the Group. It may be subject to change based on the current and future development of market conditions.
30
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
As at 30 June 2020, the Group has not fully utilised the planned Net Proceeds to purchase excavation machines and tipper trucks since the Group has been offered favourable interest rate to finance the purchases by banks and decided to purchase excavation machines and tipper trucks by hire purchase instead of cash purchase since June 2016. The hire purchase only required 10% of cash payment, which was financed by the Net Proceeds. As a result, there was a delay in fully utilising the Net Proceeds assigned to purchase excavation machines and tipper truck. It is expected the unutilised amount will be fully utilised on or before 31 December 2022.
As for the unutilised planned Net Proceeds to purchase softwares, the Group had purchased softwares from a vendor which charged the Group at a lower price than originally quoted, resulting in a huge saving to the Company. As a result, there was a delay in fully utilising the Net Proceeds assigned to purchase softwares. It is expected the unutilised amount will be fully utilised on or before 31 December 2022.
The Net Proceeds were used in accordance with the intended purposes as previously disclosed and there was no material change in the use of proceeds. The unutilised amount is expected to be used in accordance with the intended purposes as disclosed.
The balance of the Net Proceeds is deposited in licensed financial institutions in Hong Kong.
Borrowing and gearing ratio
As at 30 June 2020, the Group had an aggregate of current and non-current bank borrowings and lease liabilities of approximately S$21.6 million, a slight increase from approximately S$20.0 million as at 31 December 2019.
As at 30 June 2020, the Group's gearing ratio was approximately 0.25 times, representing an increase from approximately 0.21 times as at 31 December 2019. Gearing ratio is calculated by dividing total borrowings (bank borrowings and lease liabilities) by total equity as at the end of the respective period.
Foreign exchange exposure
As the Group's operations were mainly in Singapore, most transactions arising from its businesses were usually settled in Singapore Dollars which was the functional currency of the Group. Except for a portion of the cash and cash equivalents generated from the global offering was denominated in Hong Kong Dollars and a portion was denominated in United States Dollars, the Group was not exposed to any significant foreign currency risks nor had employed any financial instrument for hedging.
Charges on Group's assets
As at 30 June 2020, the Group's banking facilities were secured by the pledge of the Group's deposits of approximately S$3.4 million (31 December 2019: approximately S$3.4 million), while the Group's lease liabilities were secured by the charge over the leased assets of net book value of approximately S$18.8 million (31 December 2019: approximately S$22.1 million).
31
Chuan Holdings Limited Interim Report 2020
Management Discussion and Analysis
Contingent liabilities
As at 30 June 2020, the Group had contingent liabilities in respect of performance bonds of construction contracts in its ordinary course of business of approximately S$875,000 compared to approximately S$2.8 million as at 31 December 2019.
Capital expenditures and capital commitments
For the six months ended 30 June 2020, the Group invested approximately S$858,000 in the purchase of property, plant and equipment and right-of-use assets, which was mainly funded by its finance lease obligations and proceeds from global offering.
As at 30 June 2020, the Group's capital commitments in respect of the acquisition of property, plant and equipment amounted to approximately S$3.2 million compared to approximately S$2.6 million as at 31 December 2019.
EMPLOYEES
As at 30 June 2020, the Group had 544 (31 December 2019: 550) employees including foreign workers. The Group's total remuneration for the six months ended 30 June 2020 was approximately S$7.7 million (six months ended 30 June 2019: approximately S$8.9 million). The management recognises the importance of attracting and retaining staff. To promote employee loyalty and retention, the Group provides technical and operation on-job trainings to its employees.
The Group entered into separate labour contracts with its employees in accordance with the applicable laws of Singapore, and determined salaries based on each employee's qualification, position, seniority and experience. The management also considers that the relationship and co-operation between the management team and the employees have been sound during the Reporting Period.
32
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
DIRECTORS' AND CHIEF EXECUTIVES' INTERESTS AND SHORT POSITIONS IN EQUITY OR DEBT SECURITIES
As at 30 June 2020, the interests of the Directors and the chief executives and their associates in the shares, underlying shares and debentures of the Company and its associated corporations, as recorded in the register maintained by the Company pursuant to Section 352 of the Securities and Futures Ordinance (the "SFO"), or as otherwise notified to the Company and pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code"), the Stock Exchange were as follows:
Aggregate long positions (L) in the shares and underlying shares of the Company
Approximate | ||||
percentage of | ||||
interest in | ||||
the issued share | ||||
capital of | ||||
Number of | the Company | |||
Name of Director/ | Nature of interest | shares of | Total shares | as at |
Chief Executive | and capacity | the Company | of the Company | 30 June 2020 |
Mr. Lim Kui Teng | Interest of controlled corporation | 529,125,000 (L) | 546,169,000 (L) | 52.69% |
("Mr. Alan Lim") | (Note 1) | |||
Beneficial owner (Note 2) | 17,044,000 (L) |
Note(s):
- The entire issued share capital of Brewster Global Holdings Limited ("Brewster Global") is beneficially owned by Mr. Alan Lim who is deemed to be interested in all the shares of the Company held by Brewster Global by virtue of the SFO. Mr. Alan Lim is a substantial shareholder and Executive Director of the Company.
- Mr. Alan Lim increased his shareholding by 3,084,000 shares to 17,044,000 shares in his personal capacity during the period, representing approximately 0.29% of the issued share capital of the Company. As a result, his total interest has increased to 546,169,000 shares, representing approximately 52.69% of the issued share capital of the Company.
Save as disclosed above, none of the Directors or chief executives or their associates had any interests or short positions in any shares, underlying shares or debentures of the Company or any of its associated corporations as at 30 June 2020.
33
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
SHARE OPTION SCHEME
A share option scheme (the "Share Option Scheme") was adopted pursuant to the written resolutions of the Shareholders passed on 10 May 2016 for the purpose of providing incentives or rewards to employees and other eligible persons, and will be effective for 10 years and expire on 9 May 2026. Under the Share Option Scheme, the Board may grant options to employees and eligible persons, including suppliers and customers, to subscribe for shares of the Company.
(1) Purpose
The purpose of the Share Option Scheme is to enable the Board to grant options to eligible persons as incentives or rewards for their contribution or potential contribution to our Group and to recruit and retain high calibre eligible persons and attract human resources that are valuable to the Group.
(2) Eligible participants
Eligible participants include any employee or proposed employee (whether full time or part time, including any director) of any member of the Group or invested entity; and any supplier of goods or services, any customer, any person or entity that provides research, development or other technological support, any shareholder or other participants who contributes to the development and growth of the Group or any invested entity.
(3) Total number of Shares available for issue
The maximum number of shares in respect of which options may be granted under the Share Option Scheme is 100,000,000 shares, representing approximately 9.65% of the issued share capital of the Company as at the date of this interim report.
(4) Total maximum entitlement of each eligible person
No option shall be granted to any eligible person if any further grant of options would result in the shares issued and to be issued upon exercise of all options granted and to be granted to such person (including exercised, cancelled and outstanding options) in the 12-month period up to and including such further grant would exceed 1% of the total number of shares in issue from time to time, unless: (i) such grant has been duly approved, in the manner prescribed by the relevant provisions of Chapter 17 of the Listing Rules, by resolution of the shareholders in general meeting, at which the eligible person and his close associates shall abstain from voting;
- a circular regarding the grant has been dispatched to the shareholders in a manner complying with, and containing the information specified in, the relevant provisions of Chapter 17 of the Listing Rules (including the identity of the eligible person, the number and terms of the options to be granted and options previously granted to such eligible person); and (iii) the number and terms (including the subscription price) of such option are fixed before our shareholders' approval is sought.
34
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
(5) Option period and payment on acceptance of the option
An offer of grant of an option may be accepted by an eligible person within 21 days from the date of grant upon payment of HK$1.00 dollar. Option may be exercised in whole or in part by the grantee at any time before the expiry of the period to be determined and notified by the Board to the grantee which in any event shall not be longer than 10 years commencing on the date of the offer letter and expiring on the last day of such ten-year period.
(6) Minimum period for which an option must be held before it can be exercised
There is no minimum period for which an option must be held before it can be exercised unless otherwise determined by the Board at the time of grant.
(7) Subscription price of shares
The subscription price of a share in respect of any particular option granted under the Share Option Scheme shall be such price as determined by the Board, and shall be at least the highest of: (i) the closing price of the shares as stated in the Stock Exchange's daily quotations sheet on the date of grant (the "Offer Date"), which must be a trading day; (ii) the average closing price of the Shares as stated in the Stock Exchange's daily quotation sheets for the five trading days immediately preceding the offer Date; and (iii) the nominal value of a share on the Offer Date. Where an option is to be granted, the date of the Board meeting at which the grant was proposed shall be taken to be the date of the offer of such option.
From the adoption of the Share Option Scheme and up to the end of this period, the Company did not issue any option to any participant under the Share Option Scheme. As such, no options have been exercised, cancelled nor lapsed during this period.
DIRECTORS' RIGHT TO ACQUIRE SHARES OR DEBENTURES
Save as disclosed in the section headed "DIRECTORS' AND CHIEF EXECUTIVES' INTERESTS AND SHORT POSITION IN EQUITY OR DEBT SECURITIES" and in the section headed "SHARE OPTION SCHEME" above:
- at no time during the Reporting Period was the Company, any of its subsidiaries, a party to any arrangement to enable the Directors to acquire benefits by means of acquisition of shares in, or debentures of, the Company or any other body corporate; and
- none of the Directors; or their spouses or children under the age of 18 had any right to subscribe for the securities of the Company or had exercised any such right during the Reporting Period.
35
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
SUBSTANTIAL SHAREHOLDERS' INTEREST IN THE SECURITIES OF THE COMPANY
As at 30 June 2020, so far as it is known to any Directors or chief executive of the Company, other than the interests and short positions of the Directors or chief executive of the Company as disclosed above, the following persons had interest, or short positions in the shares or underlying shares in respect of equity derivatives of the Company as regarded in the register of substantial shareholders required to be kept under Section 336 of the SFO or which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO:
Aggregate long positions (L) in the shares and underlying shares of the Company
Approximate | |||
percentage of | |||
interest in | |||
the issued share | |||
capital of | |||
Number of | the Company | ||
Nature of interest | shares of | as at | |
Name of shareholder(s) | and capacity | the Company | 30 June 2020 |
Brewster Global | Beneficial owner (Note 1) | 529,125,000 (L) | 51.05% |
Ms. Yee Say Lee ("Ms. Yee") | Interest of spouse | 546,169,000 (L) | 52.69% |
(Notes 1, 2 and 3) | |||
Excel Precise International | Person having a security interest | 529,125,000 (L) | 51.05% |
Limited ("EPI") | in shares (Note 4) | ||
True Promise Investments | Interest in controlled corporation | 529,125,000 (L) | 51.05% |
Limited ("TPI") | (Note 4) | ||
Mr. Law Fei Shing | Interest in controlled corporation | 529,125,000 (L) | 51.05% |
("Mr. Law") | (Note 4) |
Note(s):
- The entire issued share capital of Brewster Global is beneficially owned by Mr. Alan Lim who is deemed to be interested in all the shares held by Brewster Global by virtue of the SFO. Mr. Alan Lim is a substantial shareholder and Executive Director of the Company.
- Mr. Alan Lim increased his shareholding by 3,084,000 shares in his personal capacity during the Reporting Period, representing approximately 0.29% of the issued share capital of the Company. As a result, his total interest has increased to 546,169,000 shares, representing approximately 52.69% of the issued share capital of the Company.
- Ms. Yee is the spouse of Mr. Alan Lim and deemed to be interested in the shares of the Company held by Mr. Alan Lim.
- According to the corporate substantial shareholder notices filed on 22 December 2017 by each of EPI and TPI and the individual substantial shareholder notice filed on 22 December 2017 by Mr. Law, EPI is interested in 529,125,000 shares held by Brewster Global by way of a security interest in those shares. EPI is owned as to 73.5% by TPI and 25.0% by Mr. Law, while TPI is in turn wholly owned by Mr. Law. Therefore, in pursuant to SFO, TPI and Mr. Law are deemed to be interested in 529,125,000 shares of the Company held by EPI and are substantial shareholders of the Company.
Save as disclosed herein, as at 30 June 2020, the Company had not been notified by any persons who had interests or short positions in the shares or underlying shares in respect of equity derivatives of the Company which had been recorded in the register of substantial shareholders required to be kept under Section 336 of the SFO or which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or who was directly or indirectly interested in 5% or more of the issued shares.
36
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
DIRECTORS' INTEREST IN COMPETING BUSINESS
During the Reporting Period, none of the Directors or the controlling shareholders of the Company or controlling shareholder of their respective associates of the Company (as defined in the Listing Rules) has any interest in a business which competed with or might compete with the business of the Group. In particular, Mr. Alan Lim, being the Chairman, an Executive Director and the controlling shareholder of the Company, declared that he did not engage in business competed or might compete with the business of the Group during the Reporting Period and he has complied with the undertaking given under the Deed of Non-Competition as disclosed in the prospectus of the Company dated 25 May 2016. The independent non-executive Directors did not notice any incident of non- compliance of such undertaking.
CORPORATE GOVERNANCE
In the opinion of the Directors, except below, the Company has complied with the applicable code provisions (the "Code Provision(s)") of the Corporate Governance Code as set out in Appendix 14 of the Listing Rules throughout the Reporting Period.
The roles of the chairman (the "Chairman") and the chief executive officer (the "Chief Executive Officer") of the Company are served by Mr. Alan Lim and have not been segregated as required under Code Provision A.2.1. However, the Company considers that the combination of the roles of the Chairman and the Chief Executive Officer will involve a realignment of power and authority under the existing corporate structure and facilitate the ordinary business activities of the Company.
CODES FOR SECURITIES TRANSACTION BY DIRECTORS AND RELEVANT EMPLOYEES
The Company has adopted the Model Code as its code of conduct regarding securities transactions by the Directors. All Directors, following specific enquiries made by the Company, have confirmed that they have complied with the required standard as set out in the Model Code during the Reporting Period.
The Company has also adopted a code of conduct regarding securities transactions by relevant employees on terms no less exacting than the required standard set out in the Model Code. All the relevant employees who, because of office or employment, are likely to be in possession of inside information in relation to the Company's securities has been requested to follow such code when dealing in the securities of the Company.
CHANGES IN DIRECTORS' INFORMATION
Change in information on Directors since the date of the Annual Report 2019 of the Company and up to the date of this interim report, which is required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules, is set out below:
Mr. Phang Yew Kiat, an independent non-executive Director of the Company, resigned as a vice chairman, chief executive officer and executive director of Chong Sing Holdings FinTech Group Limited (Stock code: 8207) (a company which shares are listed on the GEM of the Stock Exchange) on 30 April 2020.
Save as disclose above, there is no other information required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules.
37
Chuan Holdings Limited Interim Report 2020
Other Information and Corporate Governance
AUDIT COMMITTEE
The audit committee of the Company (the "Audit Committee") was established on 10 May 2016, which comprises three independent non-executive Directors namely, Mr. Chan Po Siu (Chairman), Mr. Phang Yew Kiat and Mr. Wee Hian Eng, Cyrus.
At the request of the Audit Committee, BDO Limited, the auditor of the Company, has performed certain agreed- upon procedures on the Group's interim condensed consolidated financial statements for the Reporting Period in accordance with Hong Kong Standard on Related Services 4400 "Engagements to Perform Agreed-Upon Procedures Regarding Financial Information" issued by the HKICPA.
The agreed-upon procedures were performed solely to assist the Audit Committee to review the interim results of the Group for the Reporting Period. Because the agreed-upon procedures did not constitute an assurance engagement performed in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the HKICPA, the auditor of the Company does not express any assurance on the interim results of the Company. The Audit Committee has reviewed with the management of the Company the accounting principles and practices adopted by the Group and discussed auditing, internal control and financial reporting matters including the review of the unaudited interim financial information of the Group for the Reporting Period.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY'S LISTED SHARES
There was no purchase, sale or redemption of the Company's listed shares by the Company or any of its subsidiaries during the Reporting Period.
SUFFICIENCY OF PUBLIC FLOAT
Based on the information that is publicly available to the Company and within the knowledge of the Directors, the Directors confirmed that the Company has maintained a sufficient amount of public float for its shares as required under the Listing Rules throughout the Reporting Period.
On behalf of the Board
Mr. Lim Kui Teng
Chairman
28 August 2020
38
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Chuan Holdings Ltd. published this content on 14 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 September 2020 11:19:05 UTC