Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- USD | -.--% |
|
-.--% | -.--% |
06-13 | Christie trading improved, maintains expectations | AN |
04-29 | EARNINGS: Gresham Tech profit up ahead of takeover; Christie cuts divi | AN |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 23.75 | 25.53 | 30.57 | 25.19 | 33.11 | - | - |
Enterprise Value (EV) 1 | 23.75 | 25.53 | 30.57 | 25.19 | 33.11 | 33.11 | 35.31 |
P/E ratio | -4.68 x | 7.31 x | 9.67 x | - | 28.3 x | 14.1 x | 7.93 x |
Yield | - | - | - | 1.03% | 1.15% | 2.31% | 4.23% |
Capitalization / Revenue | - | - | - | 0.38 x | 0.44 x | 0.41 x | 0.38 x |
EV / Revenue | - | - | - | 0.38 x | 0.44 x | 0.41 x | 0.41 x |
EV / EBITDA | - | - | - | 18.6 x | 7.04 x | 5.43 x | 4.06 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 26,244 | 26,188 | 26,014 | 25,841 | 25,466 | - | - |
Reference price 2 | 0.9050 | 0.9750 | 1.175 | 0.9750 | 1.300 | 1.300 | 1.300 |
Announcement Date | 19/04/21 | 25/04/22 | 24/04/23 | 29/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | 65.87 | 75.8 | 81.4 | 86.3 |
EBITDA 1 | - | - | - | 1.358 | 4.7 | 6.1 | 8.7 |
EBIT 1 | - | - | - | - | 2.687 | 4.238 | 6.719 |
Operating Margin | - | - | - | - | 3.54% | 5.21% | 7.79% |
Earnings before Tax (EBT) 1 | - | - | - | - | 1.587 | 3.138 | 5.619 |
Net income 1 | -5.062 | 3.575 | 3.211 | - | 1.19 | 2.353 | 4.214 |
Net margin | - | - | - | - | 1.57% | 2.89% | 4.88% |
EPS 2 | -0.1932 | 0.1334 | 0.1215 | - | 0.0460 | 0.0920 | 0.1640 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | 0.0100 | 0.0150 | 0.0300 | 0.0550 |
Announcement Date | 19/04/21 | 25/04/22 | 24/04/23 | 29/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | 2.2 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | 0.2529 x |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | 28.1% | 38.3% | 44.7% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | 1.2 | 1.2 | 1.2 |
Capex / Sales | - | - | - | - | 1.58% | 1.47% | 1.39% |
Announcement Date | 19/04/21 | 25/04/22 | 24/04/23 | 29/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+16.59% | 71.46B | |
+6.69% | 17.25B | |
+15.53% | 13.98B | |
+12.46% | 12.34B | |
+11.78% | 9.69B | |
-8.30% | 5.72B | |
+1.66% | 5.2B | |
+1.78% | 5.11B | |
+7.27% | 4.76B |
- Stock Market
- Equities
- CTG Stock
- CRUPF Stock
- Financials Christie Group plc