CHAKANA COPPER CORP.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021

(UNAUDITED - EXPRESSED IN CANADIAN DOLLARS)

NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM

FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the unaudited condensed interim financial statements; they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of Chakana Copper Corp. (the "Corporation") have been prepared by and are the responsibility of the Corporation's management. The unaudited condensed interim consolidated financial statements are prepared in accordance with International Financial Reporting Standards and reflect management's best estimates and judgment based on information currently available.

The Corporation's independent auditor has not performed a review of these condensed interim consolidated financial statements.

January 27, 2022

CHAKANA COPPER CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS AT NOVEMBER 30, 2021 (UNAUDITED) AND MAY 31, 2021

(Expressed in Canadian Dollars)

November 30,

May 31,

2021

2021

(Unaudited)

(Audited)

ASSETS

Current Assets

Cash and cash equivalents

$

3,338,226

$

8,675,790

Prepaids and other current assets

177,347

228,979

3,515,573

8,904,769

Non-current Assets

Exploration and evaluation assets (Note 4)

3,154,489

2,790,840

Property and equipment (Note 5)

626,452

937,745

Value-added tax receivable

784,518

558,316

Total Assets

$

8,081,032

$

13,191,670

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities

Accounts payable and accrued liabilities (Note 12)

$

605,293

$

1,246,461

Current portion of lease obligation (Note 6)

44,536

42,337

649,829

1,288,798

Non-current Liabilities

Lease obligation (Note 6)

174,800

194,432

Total Liabilities

824,629

1,483,230

Shareholders' Equity

Common shares (Note 7)

37,482,558

37,482,558

Stock option reserve (Note 7)

2,740,951

2,518,080

Accumulated other comprehensive income

616,096

303,035

Deficit

(33,583,202)

(28,595,233)

Total Shareholders' Equity

7,256,403

11,708,440

Total Liabilities and Shareholders' Equity

$

8,081,032

$

13,191,670

Contingency (Note 13)

Approved on behalf of the Board of Directors

/s/ Tom Wharton

/s/ Darren Devine

Tom Wharton, Director

Darren Devine, Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

CHAKANA COPPER CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021 AND NOVEMBER 30, 2020

(Unaudited - Expressed in Canadian Dollars)

Three Months

Three Months

Six Months

Six Months

Ended

Ended

Ended

Ended

November 30,

November 30,

November 30,

November 30,

2021

2020

2021

2020

OPERATING EXPENSES

Consulting fees (Note 12)

$

59,067

$

47,527

$

125,420

$

114,783

Depreciation (Note 5)

29,517

24,330

63,609

49,521

Exploration and evaluation

expenditures (Note 8)

1,255,496

1,421,820

3,614,679

1,857,478

General and administrative

99,190

97,759

187,159

170,048

Investor relations

98,378

105,119

148,804

183,603

Legal and professional fees

60,838

61,034

86,839

100,128

Salaries and wages

65,900

68,673

134,175

151,710

Stock-based compensation

(Note 7)

203,391

202,883

505,047

809,975

Travel and meals

17,462

-

17,461

1,649

Operating Expenses

(1,889,239)

(2,029,145)

(4,883,193)

(3,438,895)

Other

Foreign exchange income (loss)

25,339

84

23,541

(17,020)

Recovery of valued-added tax

previously written off

-

-

-

128,607

Write-off leasehold

improvements

-

-

(410,493)

-

Interest income

-

28,096

-

50,973

25,339

28,180

(386,952)

162,560

Net Loss

(1,863,900)

(2,000,965)

(5,270,145)

(3,276,335)

Other Comprehensive Income

(Loss)

Foreign currency translation

260,003

(46,931)

313,061

(283,974)

Comprehensive Loss

$

(1,603,897)

$

(2,047,896)

$

(4,957,084)

$

(3,560,309)

Basic and diluted loss per share

$

(0.01)

$

(0.02)

$

(0.04)

$

(0.04)

Weighted average number of

common shares outstanding

(basic and diluted)

111,410,762

93,326,477

111,410,762

93,263,508

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

CHAKANA COPPER CORP.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021 AND NOVEMBER 30, 2020 (Unaudited - Expressed in Canadian Dollars)

Six Months

Six Months

Ended

Ended

November 30,

November 30,

2021

2020

Cash Flows used in Operating Activities

Net loss

$

(5,270,145)

$

(3,276,335)

Adjustments to reconcile net loss to cash used in operating activities

Depreciation

63,609

49,521

Stock-based compensation

505,047

809,975

Unrealized foreign exchange

271,292

57,515

Prepaids and other current assets

51,632

(107,436)

Value-added tax receivable

(226,202)

238,270

Accounts payable and accrued liabilities

(641,170)

266,384

Write-off of leasehold improvements

410,493

-

(4,835,444)

(1,962,106)

Cash Flows used in Investing Activities

Leasehold improvements and purchase of equipment

(167,583)

(25,293)

Acquisition of exploration and evaluation assets

(367,003)

(223,450)

(534,586)

(248,743)

Cash Flows provided by (used in) Financing Activities

Repayment of lease obligation

(21,195)

-

Exercise of options

-

30,000

(21,195)

30,000

Changes in cash during the period

(5,391,225)

(2,180,849)

Foreign exchange on cash

53,661

(25,499)

Cash and cash equivalents - beginning of the period

8,675,790

6,680,370

Cash and cash equivalents - end of the period

$

3,338,226

$

4,474,022

Cash and cash equivalents consists of

Cash

$

3,338,226

$

474,022

Demand deposit - guaranteed investment certificates

-

4,000,000

$

3,338,226

$

4,474,022

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Chakana Copper Corp. published this content on 28 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 January 2022 18:42:02 UTC.