CHAKANA COPPER CORP.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021
(UNAUDITED - EXPRESSED IN CANADIAN DOLLARS)
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM
FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the unaudited condensed interim financial statements; they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of Chakana Copper Corp. (the "Corporation") have been prepared by and are the responsibility of the Corporation's management. The unaudited condensed interim consolidated financial statements are prepared in accordance with International Financial Reporting Standards and reflect management's best estimates and judgment based on information currently available.
The Corporation's independent auditor has not performed a review of these condensed interim consolidated financial statements.
January 27, 2022
CHAKANA COPPER CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT NOVEMBER 30, 2021 (UNAUDITED) AND MAY 31, 2021
(Expressed in Canadian Dollars)
November 30, | May 31, | ||||||
2021 | 2021 | ||||||
(Unaudited) | (Audited) | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 3,338,226 | $ | 8,675,790 | |||
Prepaids and other current assets | 177,347 | 228,979 | |||||
3,515,573 | 8,904,769 | ||||||
Non-current Assets | |||||||
Exploration and evaluation assets (Note 4) | 3,154,489 | 2,790,840 | |||||
Property and equipment (Note 5) | 626,452 | 937,745 | |||||
Value-added tax receivable | 784,518 | 558,316 | |||||
Total Assets | $ | 8,081,032 | $ | 13,191,670 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities (Note 12) | $ | 605,293 | $ | 1,246,461 | |||
Current portion of lease obligation (Note 6) | 44,536 | 42,337 | |||||
649,829 | 1,288,798 | ||||||
Non-current Liabilities | |||||||
Lease obligation (Note 6) | 174,800 | 194,432 | |||||
Total Liabilities | 824,629 | 1,483,230 | |||||
Shareholders' Equity | |||||||
Common shares (Note 7) | 37,482,558 | 37,482,558 | |||||
Stock option reserve (Note 7) | 2,740,951 | 2,518,080 | |||||
Accumulated other comprehensive income | 616,096 | 303,035 | |||||
Deficit | (33,583,202) | (28,595,233) | |||||
Total Shareholders' Equity | 7,256,403 | 11,708,440 | |||||
Total Liabilities and Shareholders' Equity | $ | 8,081,032 | $ | 13,191,670 | |||
Contingency (Note 13) | |||||||
Approved on behalf of the Board of Directors | |||||||
/s/ Tom Wharton | /s/ Darren Devine | ||||||
Tom Wharton, Director | Darren Devine, Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
CHAKANA COPPER CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021 AND NOVEMBER 30, 2020
(Unaudited - Expressed in Canadian Dollars)
Three Months | Three Months | Six Months | Six Months | |||||
Ended | Ended | Ended | Ended | |||||
November 30, | November 30, | November 30, | November 30, | |||||
2021 | 2020 | 2021 | 2020 | |||||
OPERATING EXPENSES | ||||||||
Consulting fees (Note 12) | $ | 59,067 | $ | 47,527 | $ | 125,420 | $ | 114,783 |
Depreciation (Note 5) | 29,517 | 24,330 | 63,609 | 49,521 | ||||
Exploration and evaluation | ||||||||
expenditures (Note 8) | 1,255,496 | 1,421,820 | 3,614,679 | 1,857,478 | ||||
General and administrative | 99,190 | 97,759 | 187,159 | 170,048 | ||||
Investor relations | 98,378 | 105,119 | 148,804 | 183,603 | ||||
Legal and professional fees | 60,838 | 61,034 | 86,839 | 100,128 | ||||
Salaries and wages | 65,900 | 68,673 | 134,175 | 151,710 | ||||
Stock-based compensation | ||||||||
(Note 7) | 203,391 | 202,883 | 505,047 | 809,975 | ||||
Travel and meals | 17,462 | - | 17,461 | 1,649 | ||||
Operating Expenses | (1,889,239) | (2,029,145) | (4,883,193) | (3,438,895) | ||||
Other | ||||||||
Foreign exchange income (loss) | 25,339 | 84 | 23,541 | (17,020) | ||||
Recovery of valued-added tax | ||||||||
previously written off | - | - | - | 128,607 | ||||
Write-off leasehold | ||||||||
improvements | - | - | (410,493) | - | ||||
Interest income | - | 28,096 | - | 50,973 | ||||
25,339 | 28,180 | (386,952) | 162,560 | |||||
Net Loss | (1,863,900) | (2,000,965) | (5,270,145) | (3,276,335) | ||||
Other Comprehensive Income | ||||||||
(Loss) | ||||||||
Foreign currency translation | 260,003 | (46,931) | 313,061 | (283,974) | ||||
Comprehensive Loss | $ | (1,603,897) | $ | (2,047,896) | $ | (4,957,084) | $ | (3,560,309) |
Basic and diluted loss per share | $ | (0.01) | $ | (0.02) | $ | (0.04) | $ | (0.04) |
Weighted average number of | ||||||||
common shares outstanding | ||||||||
(basic and diluted) | 111,410,762 | 93,326,477 | 111,410,762 | 93,263,508 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
CHAKANA COPPER CORP.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2021 AND NOVEMBER 30, 2020 (Unaudited - Expressed in Canadian Dollars)
Six Months | Six Months | |||
Ended | Ended | |||
November 30, | November 30, | |||
2021 | 2020 | |||
Cash Flows used in Operating Activities | ||||
Net loss | $ | (5,270,145) | $ | (3,276,335) |
Adjustments to reconcile net loss to cash used in operating activities | ||||
Depreciation | 63,609 | 49,521 | ||
Stock-based compensation | 505,047 | 809,975 | ||
Unrealized foreign exchange | 271,292 | 57,515 | ||
Prepaids and other current assets | 51,632 | (107,436) | ||
Value-added tax receivable | (226,202) | 238,270 | ||
Accounts payable and accrued liabilities | (641,170) | 266,384 | ||
Write-off of leasehold improvements | 410,493 | - | ||
(4,835,444) | (1,962,106) | |||
Cash Flows used in Investing Activities | ||||
Leasehold improvements and purchase of equipment | (167,583) | (25,293) | ||
Acquisition of exploration and evaluation assets | (367,003) | (223,450) | ||
(534,586) | (248,743) | |||
Cash Flows provided by (used in) Financing Activities | ||||
Repayment of lease obligation | (21,195) | - | ||
Exercise of options | - | 30,000 | ||
(21,195) | 30,000 | |||
Changes in cash during the period | (5,391,225) | (2,180,849) | ||
Foreign exchange on cash | 53,661 | (25,499) | ||
Cash and cash equivalents - beginning of the period | 8,675,790 | 6,680,370 | ||
Cash and cash equivalents - end of the period | $ | 3,338,226 | $ | 4,474,022 |
Cash and cash equivalents consists of | ||||
Cash | $ | 3,338,226 | $ | 474,022 |
Demand deposit - guaranteed investment certificates | - | 4,000,000 | ||
$ | 3,338,226 | $ | 4,474,022 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Chakana Copper Corp. published this content on 28 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 January 2022 18:42:02 UTC.