End-of-day quote
Moscow Micex - RTS
23:00:00 07/07/2022 BST
|
5-day change
|
1st Jan Change
|
9.28
RUB
|
+0.22%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,024
|
2,800
|
2,925
|
2,393
|
1,862
|
1,447
|
Enterprise Value (EV)
1 |
3,107
|
524.5
|
-256.9
|
2,447
|
1,603
|
1,256
|
P/E ratio
|
202
x
|
4.35
x
|
1.46
x
|
19.5
x
|
7.98
x
|
222
x
|
Yield
|
0.17%
|
44%
|
67.2%
|
-
|
12.8%
|
0.37%
|
Capitalization / Revenue
|
1.1
x
|
1.14
x
|
1.4
x
|
1.49
x
|
1.27
x
|
1.09
x
|
EV / Revenue
|
1.13
x
|
0.21
x
|
-0.12
x
|
1.52
x
|
1.1
x
|
0.95
x
|
EV / EBITDA
|
18.9
x
|
13.8
x
|
47.2
x
|
25
x
|
18.9
x
|
13.9
x
|
EV / FCF
|
-137
x
|
0.58
x
|
-8.56
x
|
-2.38
x
|
30
x
|
6.84
x
|
FCF Yield
|
-0.73%
|
171%
|
-11.7%
|
-42.1%
|
3.34%
|
14.6%
|
Price to Book
|
1.51
x
|
1.08
x
|
0.96
x
|
3.46
x
|
1.99
x
|
1.99
x
|
Nbr of stocks (in thousands)
|
166,167
|
166,167
|
166,167
|
155,915
|
155,915
|
155,915
|
Reference price
2 |
18.20
|
16.85
|
17.60
|
15.35
|
11.94
|
9.280
|
Announcement Date
|
21/02/18
|
28/02/19
|
06/03/20
|
05/04/21
|
23/02/22
|
11/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,745
|
2,459
|
2,091
|
1,609
|
1,462
|
1,328
|
EBITDA
1 |
164.7
|
38.13
|
-5.44
|
97.8
|
84.74
|
90.37
|
EBIT
1 |
-148.9
|
-252.9
|
-230.9
|
-136.2
|
-132.3
|
-119.2
|
Operating Margin
|
-5.43%
|
-10.29%
|
-11.04%
|
-8.47%
|
-9.05%
|
-8.97%
|
Earnings before Tax (EBT)
1 |
20.49
|
901.1
|
2,697
|
183.3
|
333.5
|
16.15
|
Net income
1 |
16.66
|
715.3
|
2,153
|
136.6
|
259
|
7.247
|
Net margin
|
0.61%
|
29.09%
|
102.94%
|
8.49%
|
17.72%
|
0.55%
|
EPS
2 |
0.0902
|
3.874
|
12.09
|
0.7884
|
1.495
|
0.0418
|
Free Cash Flow
1 |
-22.73
|
896.9
|
30.01
|
-1,029
|
53.49
|
183.7
|
FCF margin
|
-0.83%
|
36.47%
|
1.44%
|
-63.99%
|
3.66%
|
13.83%
|
FCF Conversion (EBITDA)
|
-
|
2,352.03%
|
-
|
-
|
63.13%
|
203.26%
|
FCF Conversion (Net income)
|
-
|
125.39%
|
1.39%
|
-
|
20.65%
|
2,534.63%
|
Dividend per Share
2 |
0.0301
|
7.410
|
11.83
|
-
|
1.524
|
0.0340
|
Announcement Date
|
21/02/18
|
28/02/19
|
06/03/20
|
05/04/21
|
23/02/22
|
11/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
82.8
|
-
|
-
|
53.7
|
-
|
-
|
Net Cash position
1 |
-
|
2,275
|
3,181
|
-
|
259
|
191
|
Leverage (Debt/EBITDA)
|
0.5029
x
|
-
|
-
|
0.5491
x
|
-
|
-
|
Free Cash Flow
1 |
-22.7
|
897
|
30
|
-1,029
|
53.5
|
184
|
ROE (net income / shareholders' equity)
|
0.81%
|
30.5%
|
74.8%
|
7.09%
|
29.8%
|
0.78%
|
ROA (Net income/ Total Assets)
|
-3.15%
|
-4.56%
|
-3.29%
|
-2.85%
|
-6.34%
|
-5.67%
|
Assets
1 |
-528
|
-15,672
|
-65,449
|
-4,792
|
-4,088
|
-127.7
|
Book Value Per Share
2 |
12.00
|
15.60
|
18.40
|
4.430
|
6.000
|
4.660
|
Cash Flow per Share
2 |
0.0100
|
12.10
|
0.0400
|
0.0100
|
1.660
|
1.450
|
Capex
1 |
150
|
56.4
|
266
|
50
|
16.4
|
42.4
|
Capex / Sales
|
5.47%
|
2.29%
|
12.7%
|
3.11%
|
1.12%
|
3.2%
|
Announcement Date
|
21/02/18
|
28/02/19
|
06/03/20
|
05/04/21
|
23/02/22
|
11/03/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 16.51M | | -2.38% | 2.37B | | -14.65% | 1.86B | | -.--% | 1.34B | | -12.05% | 690M | | -21.88% | 550M | | +26.69% | 333M | | +0.39% | 314M | | +4.73% | 168M | | -.--% | 118M |
Wired Telecommunications Carriers
|