Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.76 INR | +4.11% | -.--% | -.--% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 67.52 | 42.9 | 50.04 | 47.66 | 60.37 | 60.37 |
Enterprise Value (EV) 1 | 126.6 | 135.5 | 159.1 | 184.6 | 211.6 | 93.53 |
P/E ratio | -0.3 x | -3.27 x | -0.97 x | -0.72 x | -1.24 x | -1.22 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.13 x | 0.07 x | 0.09 x | 0.12 x | 0.17 x | - |
EV / Revenue | 0.24 x | 0.23 x | 0.27 x | 0.45 x | 0.61 x | - |
EV / EBITDA | -0.6 x | 158 x | -3.43 x | -3.15 x | -2.24 x | -1.91 x |
EV / FCF | 0.93 x | -1.46 x | -7.47 x | -2.03 x | -4.28 x | 0.65 x |
FCF Yield | 108% | -68.5% | -13.4% | -49.4% | -23.4% | 154% |
Price to Book | 0.25 x | 0.16 x | 0.22 x | 0.27 x | 0.55 x | 1.57 x |
Nbr of stocks (in thousands) | 79,436 | 79,436 | 79,436 | 79,436 | 79,436 | 79,436 |
Reference price 2 | 0.8500 | 0.5400 | 0.6300 | 0.6000 | 0.7600 | 0.7600 |
Announcement Date | 04/10/19 | 04/10/19 | 07/09/20 | 06/09/21 | 10/09/22 | 07/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 521.5 | 584.4 | 585.5 | 411.4 | 349.4 | - |
EBITDA 1 | -210.4 | 0.8601 | -46.33 | -58.57 | -94.67 | -48.96 |
EBIT 1 | -219.5 | -8.745 | -56.46 | -63.28 | -97.48 | -49.4 |
Operating Margin | -42.09% | -1.5% | -9.64% | -15.38% | -27.9% | - |
Earnings before Tax (EBT) 1 | -224.1 | -12.62 | -51.2 | -66.16 | -48.34 | -49.45 |
Net income 1 | -226.2 | -13.13 | -51.63 | -66.46 | -48.59 | -49.65 |
Net margin | -43.37% | -2.25% | -8.82% | -16.15% | -13.91% | - |
EPS 2 | -2.847 | -0.1653 | -0.6500 | -0.8366 | -0.6117 | -0.6251 |
Free Cash Flow 1 | 136.2 | -92.73 | -21.28 | -91.1 | -49.43 | 144.1 |
FCF margin | 26.12% | -15.87% | -3.63% | -22.14% | -14.15% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 04/10/19 | 04/10/19 | 07/09/20 | 06/09/21 | 10/09/22 | 07/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 59.1 | 92.6 | 109 | 137 | 151 | 33.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -0.2807 x | 107.6 x | -2.354 x | -2.337 x | -1.598 x | -0.6773 x |
Free Cash Flow 1 | 136 | -92.7 | -21.3 | -91.1 | -49.4 | 144 |
ROE (net income / shareholders' equity) | -59.7% | -4.95% | -20.9% | -32.8% | -34.1% | -67% |
ROA (Net income/ Total Assets) | -26.9% | -1.26% | -8.15% | -9.89% | -16.4% | -13.8% |
Assets 1 | 840.7 | 1,042 | 633.5 | 672 | 295.4 | 359.7 |
Book Value Per Share 2 | 3.340 | 3.340 | 2.890 | 2.210 | 1.380 | 0.4800 |
Cash Flow per Share 2 | 0.0600 | 0.1700 | 0.0600 | 0.4800 | 0.5700 | 0 |
Capex 1 | 0.15 | - | - | - | - | - |
Capex / Sales | 0.03% | - | - | - | - | - |
Announcement Date | 04/10/19 | 04/10/19 | 07/09/20 | 06/09/21 | 10/09/22 | 07/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 723K | |
-14.75% | 187B | |
+5.76% | 174B | |
+7.62% | 162B | |
+1.11% | 96.41B | |
+52.59% | 94.83B | |
+15.27% | 85.5B | |
+6.78% | 81.71B | |
+3.64% | 49.28B | |
-28.13% | 47.89B |
- Stock Market
- Equities
- CATECH Stock
- Financials Cat Technologies Limited