Stock BLND N BRITISH LAND COMPANY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials British Land Company Plc Mexican S.E.

Equities

BLND N

GB0001367019

Diversified REITs

End-of-day quote Mexican S.E.
Other stock markets
 23:00:00 15/03/2023 GMT 		5-day change 1st Jan Change
132.8 MXN -.--% Intraday chart for British Land Company Plc -.--% -.--%
07-01 Berenberg raises Centrica; UBS likes Rentokil AN
06-20 UK Stocks-Factors to watch on June 20 RE

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 3,115 4,678 4,916 3,595 3,665 3,788 - -
Enterprise Value (EV) 1 6,424 6,927 8,374 6,816 3,665 7,200 7,477 7,520
P/E ratio -3.06 x -4.54 x 5.15 x -3.46 x -3,952 x 9.42 x 7.48 x 6.33 x
Yield 4.75% 2.98% 4.13% 5.84% - 5.56% 5.79% 6%
Capitalization / Revenue 5.56 x 9.21 x 10 x 7.29 x 7.7 x 7.9 x 7.16 x 6.88 x
EV / Revenue 11.5 x 13.6 x 17.1 x 13.8 x 7.7 x 15 x 14.1 x 13.7 x
EV / EBITDA 15.4 x 22.8 x 23.7 x 20.5 x 11 x 19.3 x 18.5 x 17.4 x
EV / FCF 55.4 x -301 x -598 x 220 x - -85.7 x 40.9 x -
FCF Yield 1.81% -0.33% -0.17% 0.45% - -1.17% 2.45% -
Price to Book 0.44 x 0.79 x 0.74 x 0.66 x - 0.69 x 0.66 x 0.61 x
Nbr of stocks (in thousands) 926,664 926,708 926,843 927,061 927,490 927,858 - -
Reference price 2 3.362 5.048 5.304 3.878 3.952 4.082 4.082 4.082
Announcement Date 27/05/20 26/05/21 18/05/22 17/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 560 508 490 493 476 479.2 529.2 550.8
EBITDA 1 417 304 353 332 332 374 404.5 432.9
EBIT 1 417 304 353 325 324 358.6 401.2 422.7
Operating Margin 74.46% 59.84% 72.04% 65.92% 68.07% 74.84% 75.82% 76.76%
Earnings before Tax (EBT) 1 -1,116 -1,053 958 -1,034 15 479.7 404.8 318.6
Net income 1 -1,027 -1,031 958 -1,038 -1 533.8 613.2 596.6
Net margin -183.39% -202.95% 195.51% -210.55% -0.21% 111.38% 115.87% 108.32%
EPS 2 -1.100 -1.112 1.030 -1.120 -0.001000 0.4335 0.5454 0.6453
Free Cash Flow 1 116 -23 -14 31 - -84 183 -
FCF margin 20.71% -4.53% -2.86% 6.29% - -17.53% 34.58% -
FCF Conversion (EBITDA) 27.82% - - 9.34% - - 45.24% -
FCF Conversion (Net income) - - - - - - 29.84% -
Dividend per Share 2 0.1597 0.1504 0.2192 0.2264 - 0.2271 0.2363 0.2448
Announcement Date 27/05/20 26/05/21 18/05/22 17/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S2 2021 S1 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 285 - - - - - - - - -
EBITDA - - - - - - - - - -
EBIT 1 - - - 182 168 157 163 161 160.4 158.2
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - -757 - - - - - - - -
Net income - -730 - - - - - - - -
Net margin - - - - - - - - - -
EPS - -0.7870 - - - - - - - -
Dividend per Share - 0.0840 0.1032 - 0.1160 - 0.1216 - - -
Announcement Date 27/05/20 18/11/20 17/11/21 18/05/22 16/11/22 17/05/23 13/11/23 22/05/24 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 3,309 2,249 3,458 3,221 - 3,413 3,690 3,732
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 7.935 x 7.398 x 9.796 x 9.702 x - 9.125 x 9.121 x 8.623 x
Free Cash Flow 1 116 -23 -14 31 - -84 183 -
ROE (net income / shareholders' equity) 3.95% 2.7% 4.03% 4.29% - 4.81% 5.35% 4.77%
ROA (Net income/ Total Assets) 2.6% -10.2% 2.72% 2.89% - 2.39% 3.96% 5.49%
Assets 1 -39,439 10,060 35,159 -35,916 - 22,305 15,475 10,876
Book Value Per Share 2 7.590 6.390 7.160 5.870 - 5.930 6.200 6.670
Cash Flow per Share 2 0.4000 0.1600 0.2600 0.2600 - 0.2800 0.2600 0.2800
Capex 1 259 172 259 209 - 381 313 212
Capex / Sales 46.25% 33.86% 52.86% 42.39% - 79.51% 59.12% 38.51%
Announcement Date 27/05/20 26/05/21 18/05/22 17/05/23 22/05/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for British Land Company Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
4.082 GBP
Average target price
4.435 GBP
Spread / Average Target
+8.64%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.71% 11.95B
GECINA Stock Gecina
-21.89% 7.01B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-10.83% 5.91B
THE GPT GROUP Stock The GPT Group
-14.22% 5.12B
MIRVAC GROUP Stock Mirvac Group
-11.00% 4.87B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+7.39% 4.81B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-14.12% 4.12B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-3.02% 3.47B
EPR PROPERTIES Stock EPR Properties
-14.84% 3.12B
Diversified REITs
  1. Stock Market
  2. Equities
  3. BLND Stock
  4. BLND N Stock
  5. Financials British Land Company Plc