DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
(A free translation of the original in Portuguese)
BrasilAgro -
CompanhiaBrasileira de
Propriedades Agrícolas
Quarterly Information (ITR) at March 31, 2024
and report on review of quarterly information
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
(A free translation of the original in Portuguese)
Report on review of quarterly information
To the Board of Directors and Stockholders BrasilAgro - Companhia Brasileira
de Propriedades Agrícolas
Introduction
We have reviewed the accompanying parent company and consolidated interim accounting information of BrasilAgro - Companhia Brasileira de Propriedades Agrícolas ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended March 31, 2024, comprising the balance sheet at that date and the statements of operations and comprehensive income for the quarter and nine-month period then ended, and the statements of changes in equity and cash flows for the nine- month period then ended, and explanatory notes.
Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21 - "Interim Financial Reporting", of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34 - "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", and ISRE 2410 - "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the Quarterly Information, and presented in accordance with the standards issued by the CVM.
2
PricewaterhouseCoopers Auditores Independente Ltda., Avenida Brigadeiro Faria Lima, 3732, Edifício B32, 16oSão Paulo, SP, Brasil, 04538-132
T: +55 (11) 4004-8000, www.pwc.com.br
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Other matters
Statements of value added
The quarterly information referred to above includes the parent company and consolidated statements of value added for the nine-month period ended March 31, 2024. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.
São Paulo, May 7th, 2024
PricewaterhouseCoopers
Auditores Independentes Ltda.
CRC 2SP000160/O-5
Emerson Lima de Macedo
Contador CRC 1BA022047/O-1
3
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas | |
Separate and consolidated quarterly financial statements | |
March 31, 2024 | |
Contents | |
Balance sheet | ..2 |
Statement of operations | ..4 |
Statement of comprehensive income (loss) | ..6 |
Statement of changes in equity | ..7 |
Statement of cash flows | ..8 |
Statement of value added | ..9 |
Notes to the quarterly financial statements………………………………… | 10 |
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Balance Sheet
March 31, 2024 and June 30, 2023
(In thousands of reais, unless otherwise indicated)
Assets | Company | Consolidated | |||||||
Note | 03/31/2024 | 06/30/2023 | 03/31/2024 | 06/30/2023 | |||||
Current assets | |||||||||
Cash and cash equivalents | 5.1 | 55,223 | 131,178 | 201,151 | 383,837 | ||||
Marketable securities | 5.2 | 494 | 28,205 | 24,472 | 28,205 | ||||
Operations with derivatives | 6 | 66,165 | 76,815 | 66,165 | 76,815 | ||||
Accounts receivable and other credits | 7 | 104,536 | 105,284 | 368,179 | 430,035 | ||||
Inventories | 8 | 190,482 | 169,664 | 230,971 | 213,684 | ||||
Biological assets | 9 | 192,412 | 113,565 | 295,212 | 216,924 | ||||
Related-party transactions | 28 | 5,908 | 19,105 | - | - | ||||
615,220 | 643,816 | 1,186,150 | 1,349,500 | ||||||
Noncurrent asset held for sale | 10.1 | - | - | 33,565 | - | ||||
Noncurrent assets | |||||||||
Restricted marketable securities | 5.2 | 9,524 | 4,800 | 22,042 | 21,580 | ||||
Operations with derivatives | 6 | 8,792 | 7,032 | 8,792 | 7,032 | ||||
Accounts receivable and other credits | 7 | 31,308 | 26,286 | 399,826 | 486,802 | ||||
Biological assets | 9 | 26,262 | 37,305 | 26,262 | 37,305 | ||||
Deferred taxes | 17.1 | 39,855 | 15,211 | 50,027 | 30,140 | ||||
Investment properties | 10 | 300,912 | 244,174 | 1,293,698 | 1,252,712 | ||||
Related-party transactions | 28 | 4,166 | 4,136 | 4,307 | 2,157 | ||||
Investments | 11 | 1,691,383 | 1,749,263 | 2,591 | 2,591 | ||||
Property, plant and equipment | 12 | 67,042 | 59,359 | 167,673 | 155,108 | ||||
Intangible assets | 3,367 | 1,871 | 3,416 | 1,917 | |||||
Right-of-use assets | 13 | 238,566 | 281,820 | 142,940 | 161,231 | ||||
2,421,177 | 2,431,257 | 2,121,574 | 2,158,575 | ||||||
Total assets | 3,036,397 | 3,075,073 | 3,341,289 | 3,508,075 | |||||
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
2
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Balance Sheet
March 31, 2024 and June 30, 2023
(In thousands of reais, unless otherwise indicated)
Company | Consolidated | ||||||||
Liabilities and equity | Note | 03/31/2024 | 06/30/2023 | 03/31/2024 | 06/30/2023 | ||||
Current liabilities | |||||||||
Accounts payable and other liabilities | 15 | 98,099 | 103,142 | 219,643 | 176,115 | ||||
Loans, financing and debentures | 16 | 93,795 | 67,529 | 272,354 | 198,213 | ||||
Labor obligations | 11,088 | 17,778 | 16,146 | 23,405 | |||||
Operations with derivatives | 6 | 21,011 | 22,006 | 21,011 | 22,006 | ||||
Acquisitions payable | - | 13,681 | - | 156,666 | |||||
Related-party transactions | 28 | 23,722 | 54 | - | - | ||||
Leases payable and associated liabilities | 14 | 86,415 | 76,455 | 68,122 | 55,502 | ||||
Noncurrent liabilities | 334,130 | 300,645 | 597,276 | 631,907 | |||||
Accounts payable and other liabilities | 15 | - | - | 20,155 | 31,424 | ||||
Loans, financing and debentures | 16 | 473,515 | 304,923 | 500,734 | 356,425 | ||||
Operations with derivatives | 6 | 10,042 | 831 | 10,042 | 831 | ||||
Deferred taxes | 17.1 | - | - | 20,786 | 20,654 | ||||
Investment losses | 11.a | 3,927 | 1,944 | - | - | ||||
Related-party transactions | 28 | 3,666 | 659 | 9,684 | 6,569 | ||||
Acquisitions payable | 610 | - | 610 | - | |||||
Leases payable and associated liabilities | 14 | 252,469 | 268,815 | 223,537 | 261,831 | ||||
Provision for legal claims | 26 | 631 | 114 | 1,058 | 1,292 | ||||
744,860 | 577,286 | 786,606 | 679,026 | ||||||
Total liabilities | 1,078,990 | 877,931 | 1,383,882 | 1,310,933 | |||||
Equity | |||||||||
Share capital | 18.a | 1,587,988 | 1,587,985 | 1,587,988 | 1,587,985 | ||||
Share issue costs | (11,343) | (11,343) | (11,343) | (11,343) | |||||
Capital reserve | 18.b | (11,385) | (13,423) | (11,385) | (13,423) | ||||
Treasury shares | 18.f | (43,648) | (50,807) | (43,648) | (50,807) | ||||
Income reserves | 18.c | 364,888 | 364,888 | 364,888 | 364,888 | ||||
Additional dividends proposed | 18.d | - | 256,223 | - | 256,223 | ||||
Comprehensive income | 18.e | 76,891 | 63,619 | 76,891 | 63,619 | ||||
Retained earnings | (5,984) | - | (5,984) | - | |||||
Total equity | 1,957,407 | 2,197,142 | 1,957,407 | 2,197,142 | |||||
Total liabilities and equity | 3,036,397 | 3,075,073 | 3,341,289 | 3,508,075 | |||||
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
3
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Statement of operations
Three-and-nine-month period ending March 31, 2024 and 2023 (In thousands of reais)
Company | Consolidated | ||||||||
07/01/2023 to | 07/01/2022 to | 07/01/2023 to | 07/01/2022 to | ||||||
Note | 03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | |||||
Net revenue | 20.a | 335,740 | 417,457 | 540,762 | 645,714 | ||||
Gain from sale of farms | 20.b | - | - | 4,724 | 17,500 | ||||
Changes in fair value of biological | |||||||||
assets and agricultural products | 9 | 14,125 | 41,572 | 7,701 | 83,398 | ||||
(Reversal) Provision of the recoverable value of | |||||||||
agricultural products, net | 8.1 | 71 | (10,621) | (321) | (10,931) | ||||
Cost of sales | 21 | (339,590) | (391,454) | (520,448) | (616,538) | ||||
Gross profit | 10,346 | 56,954 | 32,418 | 119,143 | |||||
Selling expenses | 21 | (31,295) | (20,624) | (36,540) | (27,211) | ||||
General and administrative expenses | 21 | (35,693) | (34,261) | (46,581) | (43,330) | ||||
Other operating income (expenses), net | 23 | (4,878) | 5,069 | (4,810) | 2,066 | ||||
Equity pickup | 11.a | 48,023 | 23,854 | - | - | ||||
Operating profit/loss before financial results and | |||||||||
taxes | (13,497) | 30,992 | (55,513) | 50,668 | |||||
Financial results, net | |||||||||
Financial income | 24 | 132,633 | 170,504 | 207,041 | 220,388 | ||||
Financial expenses | 24 | (149,762) | (170,284) | (164,680) | (222,453) | ||||
Profit/Loss before income and social contribution | |||||||||
taxes | (30,626) | 31,212 | (13,152) | 48,603 | |||||
Income and social contribution taxes | 17.2 | 24,642 | (5,384) | 7,168 | (22,775) | ||||
Net income/loss for the period | |||||||||
(5,984) | 25,828 | (5,984) | 25,828 | ||||||
Basic earnings per share - reais | 25 | (0.0601) | 0.2614 | (0.0601) | 0.2614 | ||||
Diluted earnings per share - reais | 25 | (0.0599) | 0.2600 | (0.0599) | 0.2600 | ||||
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
4
Uma empresa-membro da Ernst & Young Global Limited
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Statement of operations
Three-and-nine-month period ending March 31, 2024 and 2023 (In thousands of reais)
Company | Consolidated | |||||||
01/01/2024 to | 01/01/2023 to | 01/01/2024 to | 01/01/2023 to | |||||
03/31/2024 | 03/31/2023 | 03/31/2024 | 03/31/2023 | |||||
Net revenue | 113,143 | 168,510 | 121,781 | 190,690 | ||||
Changes in fair value of biological | ||||||||
assets and agricultural products | 23,913 | 48,088 | 11,930 | 67,197 | ||||
(Reversal) Provision of the recoverable value of agricultural | ||||||||
products, net | (773) | (8,412) | (744) | (8,690) | ||||
Cost of sales | (105,971) | (171,363) | (114,864) | (181,738) | ||||
Gross profit | 30,312 | 36,823 | 18,103 | 67,459 | ||||
Selling expenses (net of reversal of provisions) | (13,941) | (9,017) | (14,912) | (9,544) | ||||
General and administrative expenses | (11,182) | (10,134) | (14,523) | (12,286) | ||||
Other operating income (expenses), net | (144) | 478 | 26 | (203) | ||||
Equity pickup | (26,304) | (27,806) | - | - | ||||
Operating profit/loss before financial results and taxes | (21,259) | (9,656) | (11,306) | 45,426 | ||||
Financial income | 47,179 | 64,023 | 42,867 | 40,931 | ||||
Financial expenses | (57,295) | (44,434) | (63,331) | (71,115) | ||||
Profit/Loss before income and social contribution taxes | (31,375) | 9,933 | (31,770) | 15,242 | ||||
Income and social contribution taxes | 1,228 | (13,226) | 1,623 | (18,535) | ||||
Net income/loss for the period | ||||||||
(30,147) | (3,293) | (30,147) | (3,293) | |||||
Basic earnings per share - reais | (0.3034) | (0.0753) | (0.3034) | (0.0753) | ||||
Diluted earnings per share - reais | (0.3027) | (0.0749) | (0.3027) | (0.0749) | ||||
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
5
Uma empresa-membro da Ernst & Young Global Limited
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Statement of comprehensive income
Periods of three- and nine-months ending March 31, 2024 and 2023 (In thousands of reais, unless otherwise indicated)
Company and Consolidated | |||||
07/01/2023 to | 07/01/2022 to | ||||
Note | 03/31/2024 | 03/31/2023 | |||
Net income/loss for the period | (5,984) | 25,828 | |||
Comprehensive income to be reclassified to income from the year in | |||||
subsequent years: | |||||
Effect on the conversion of investments abroad | 18.e | 13,272 | (13,659) | ||
Total comprehensive income (loss) | |||||
7,288 | 12,169 |
Company and Consolidated | ||||
01/01/2024 to | 01/01/2023 to | |||
03/31/2024 | 03/31/2023 | |||
Net income/loss for the period | (30,147) | (3,293) | ||
Comprehensive income to be reclassified to income from the year in | ||||
subsequent years: | ||||
Effect on the conversion of investments abroad | 11,515 | (10,903) | ||
Total comprehensive income (loss) | ||||
(18,632) | (14,196) |
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
6
DocuSign Envelope ID: E1E6D556-B62E-4BF0-90D0-E3E0D8590D66
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
Statement of changes in equity
Nine-month period ending March 31, 2024 and 2023 (In thousands of reais)
Capital reserve | Income reserve | |||||||||||
Capital | ||||||||||||
Goodwill | Share- | transactions | Reserve for | Additional | ||||||||
Share | on share | based | between | Treasury | Legal | investment and | dividends | Comprehensive | Retained | Total | ||
Note | Capital | issue costs | issue | payments | partners | shares | reserve | expansion | proposed | income | earnings/loss | equity |
At June 30, 2022 | 1,587,985 | (11,343) | (15,306) | 4,989 | (11,031) | (49,761) | 73,422 | 342,930 | 196,476 | 97,687 | - | 2,216,048 |
Net income/loss Payment of additional dividends
Return of shares due to indemnity from business combination
Release of shares arising from business combination Share-based payment plan
Effect on the conversion of investments abroad
At March 31, 2023
At June 30, 2023
Net income/loss Payment of additional dividends
Capital increase Release of shares arising from business combination Share-based payment plan
Payment of charges on share-based payment plan
Effect on the conversion of investments abroad
- | - | - | - | - | - | - | - | - | - | 25,828 | 25,828 | |
- | - | - | - | - | - | - | - | (196,476) | - | - | (196,476) | |
- | - | 1,046 | - | - | (1,046) | - | - | - | - | - | - | |
- | - | 951 | - | - | - | - | - | - | - | - | 951 | |
- | - | - | 5,289 | - | - | - | - | - | - | - | 5,289 | |
- | - | - | - | - | - | - | - | - | (13,659) | - | (13,659) | |
1,587,985 | (11,343) | (13,309) | 10,278 | (11,031) | (50,807) | 73,422 | 342,930 | - | 84,028 | 25,828 | 2,037,981 | |
1,587,985 | (11,343) | (13,309) | 10,917 | (11,031) | (50,807) | 86,849 | 278,039 | 256,223 | 63,619 | - | 2,197,142 | |
- | - | - | - | - | - | - | - | - | - | (5,984) | (5,984) | |
18.d | - | - | - | - | - | - | - | - | (256,223) | - | - | (256,223) |
3 | - | - | - | - | - | - | - | - | - | - | 3 | |
- | - | 14,931 | - | - | - | - | - | - | - | - | 14,931 | |
22 | - | - | - | (8,337) | - | 7,159 | - | - | - | - | - | (1,178) |
22 | - | - | - | (4,556) | - | - | - | - | - | - | - | (4,556) |
18.e | - | - | - | - | - | - | - | - | - | 13,272 | - | 13,272 |
At March 31, 2024 | 1,587,988 | (11,343) | 1,622 | (1,976) | (11,031) | (43,648) | 86,849 | 278,039 | - | 76,891 | (5,984) | 1,957,407 |
See the accompanying Management notes on the separate and consolidated quarterly financial statements.
7
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas published this content on 20 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 June 2024 12:39:09 UTC.