Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6106 USD | -4.89% |
|
-13.64% | -42.93% |
06-12 | Boxlight Corporation Appoints Dale Strang as Chief Executive Officer | CI |
05-08 | Earnings Flash (BOXL) BOXLIGHT CORPORATION Reports Q1 Revenue $37.1M, vs. Street Est of $34M | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 12.24 | 78.28 | 85.64 | 23.04 | 10.28 | 5.97 | - |
Enterprise Value (EV) 1 | 12.24 | 78.28 | 119.6 | 23.04 | 33.2 | 13.76 | 70.15 |
P/E ratio | -1.26 x | -3.92 x | -5.52 x | -4.44 x | -0.25 x | -0.44 x | -1.17 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.37 x | 1.43 x | 0.46 x | 0.1 x | 0.06 x | 0.03 x | 0.03 x |
EV / Revenue | 0.37 x | 1.43 x | 0.65 x | 0.1 x | 0.19 x | 0.08 x | 0.37 x |
EV / EBITDA | -2.11 x | -76.4 x | 9.89 x | 1.22 x | 2.64 x | 1.24 x | 3.85 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 1,378 | 6,396 | 7,757 | 9,266 | 9,611 | 9,778 | - |
Reference price 2 | 8.880 | 12.24 | 11.04 | 2.486 | 1.070 | 0.6106 | 0.6106 |
Announcement Date | 13/05/20 | 25/03/21 | 17/03/22 | 15/03/23 | 13/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 33.03 | 54.89 | 185.2 | 221.8 | 176.7 | 175.6 | 191.2 |
EBITDA 1 | -5.807 | -1.024 | 12.09 | 18.95 | 12.56 | 11.12 | 18.2 |
EBIT 1 | -8.059 | -12.71 | -2.571 | 3.049 | -26.3 | -2.242 | 4.794 |
Operating Margin | -24.4% | -23.15% | -1.39% | 1.37% | -14.88% | -1.28% | 2.51% |
Earnings before Tax (EBT) 1 | -9.402 | -16.97 | -10.49 | -3.694 | -37.29 | -14.04 | -7.899 |
Net income 1 | -9.402 | -16.15 | -14.7 | -5.012 | -40.42 | -12.43 | -2.968 |
Net margin | -28.46% | -29.43% | -7.94% | -2.26% | -22.88% | -7.08% | -1.55% |
EPS 2 | -7.040 | -3.120 | -2.000 | -0.5600 | -4.280 | -1.383 | -0.5200 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 13/05/20 | 25/03/21 | 17/03/22 | 15/03/23 | 13/03/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 43.99 | 50.6 | 59.63 | 68.74 | 42.81 | 41.19 | 47.05 | 49.67 | 38.81 | 37.09 | 43.92 | 52.68 | 41.87 | 39.61 | 45.55 |
EBITDA 1 | -2.012 | 1.222 | 5.194 | 9.868 | 2.637 | 3.315 | 5.409 | 4.928 | -1.087 | 0.179 | 2.131 | 6.099 | 2.704 | 2.45 | 4.048 |
EBIT 1 | -5.601 | -3.454 | 0.881 | 6.464 | -0.842 | -0.18 | 2.076 | -11.6 | -17.2 | -3.605 | -0.938 | 2.358 | -0.8995 | -2.485 | -0.105 |
Operating Margin | -12.73% | -6.83% | 1.48% | 9.4% | -1.97% | -0.44% | 4.41% | -23.35% | -44.31% | -9.72% | -2.14% | 4.48% | -2.15% | -6.27% | -0.23% |
Earnings before Tax (EBT) 1 | -7.768 | -4.942 | 0.067 | 3.625 | -2.444 | -2.873 | -0.556 | -14.68 | -19.18 | -6.219 | -3.584 | -0.2882 | -3.545 | -5.085 | -2.705 |
Net income 1 | -7.459 | -5.173 | -0.291 | 2.788 | -2.335 | -3.241 | -1.128 | -18.07 | -17.99 | -7.406 | -3.906 | 0.273 | -3.41 | - | - |
Net margin | -16.96% | -10.22% | -0.49% | 4.06% | -5.45% | -7.87% | -2.4% | -36.38% | -46.35% | -19.97% | -8.89% | 0.52% | -8.15% | - | - |
EPS 2 | -1.040 | -0.5600 | - | 0.2400 | -0.3200 | -0.3200 | -0.1200 | -1.900 | -1.890 | -0.7600 | -0.3533 | 0.0233 | -0.3067 | -0.5000 | -0.2600 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 17/03/22 | 12/05/22 | 11/08/22 | 09/11/22 | 15/03/23 | 10/05/23 | 09/08/23 | 08/11/23 | 13/03/24 | 08/05/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 34 | - | 22.9 | 7.79 | 64.2 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 2.812 x | - | 1.824 x | 0.7009 x | 3.527 x |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 13/05/20 | 25/03/21 | 17/03/22 | 15/03/23 | 13/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-42.93% | 5.97M | |
+13.57% | 106B | |
-1.07% | 30.3B | |
+4.87% | 20.75B | |
-13.07% | 18.4B | |
-10.03% | 16.21B | |
+13.02% | 15.88B | |
+18.48% | 12.9B | |
-3.18% | 11.76B | |
+3.13% | 8.49B |
- Stock Market
- Equities
- BOXL Stock
- Financials Boxlight Corporation