Audited Financial Statements
For the Years Ended February 28, 2022 and 2021
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm | 1 |
Balance Sheets | 2 |
Statements of Operations | 3 |
Statements of Changes in Stockholders' Equity (Deficit) | 4 |
Statements of Cash Flows | 5 |
Notes to the Financial Statements | 6-21 |
p: 423.246.4062 | |
• Certified Public Accountants | f: 423.247.2028 |
w: rodefermoss.com | |
• Business Advisors | 204 Lynn Garden Drive |
Post Office Box 1818 | |
Kingsport, TN 37662 |
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Blue Earth Resources, Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Blue Earth Resources, Inc. (the "Company") as of February 28, 2022 and 2021, and the related statements of operations, stockholders' deficit and cash flows for each of the years in the two-year period ended February 28, 2022 and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 28, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two- year period ended February 28, 2022, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Substantial Doubt about the Company's Ability to Continue as a Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has a history of losses, an accumulated deficit, and has not generated cash from operations to support a meaningful and ongoing business plan. Management's evaluation of the events and conditions and management's plans regarding those matters also are described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to that matter.
Rodefer Moss & Co, PLLC
We have served as the Company's auditor since 2022
Kingsport, Tennessee
May 20, 2022
BLUE EARTH RESOURCES, INC.
BALANCE SHEETS
February 28, | February 28, | |||
2022 | 2021 | |||
ASSETS | ||||
CURRENT ASSETS | ||||
Cash and cash equivalents | $ | 59,513 | $ | 40,779 |
Restricted cash | 400,000 | - | ||
Accounts receivable | 2,004,706 | 227,302 | ||
Prepaid expenses and other current assets | 71,030 | 33,136 | ||
Total current assets | 2,535,249 | 301,217 | ||
OTHER ASSETS | ||||
Intangibles, net | 68,583 | 72,708 | ||
Total assets | $ | 2,603,832 | $ | 373,925 |
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||
CURRENT LIABILITIES | ||||
Accounts payable | $ | 2,024,945 | $ | 287,287 |
Payroll related liabilities | 40,975 | 53,910 | ||
Accrued expenses, related party | 1,847 | 272,912 | ||
Total current and total liabilities | 2,067,767 | 614,109 | ||
STOCKHOLDERS' EQUITY (DEFICIT) | ||||
Series B Convertible Preferred Stock, 10,000,000 shares | ||||
authorized, 1,000 shares outstanding as of February 28, 2022 | ||||
and February 28, 2021 | 4 | 4 | ||
Series C Convertible Preferred stock, 17,000,000 shares | ||||
authorized, 9,364,150 shares outstanding as of February 28, 2022 | ||||
and February 28, 2021 | 37,457 | 37,457 | ||
Series D Convertible Preferred Stock, 17,000,000 shares | ||||
authorized, 9,614,150 shares outstanding as of February 28, 2022 | ||||
and February 28, 2021 | 38,456 | 38,456 | ||
Common stock, $0.004 par, 200,000,000 shares authorized, | ||||
76,788,402 and 47,189,252 shares outstanding as of | ||||
February 28, 2022 and February 28, 2021, respectively | 307,153 | 188,756 | ||
Additional paid-in capital | 12,075,450 | 10,143,606 | ||
Accumulated deficit | (11,922,455) | (10,648,463) | ||
Total stockholders' equity (deficit) | 536,065 | (240,184) | ||
Total liabilities and stockholders' equity (deficit) | $ | 2,603,832 | $ | 373,925 |
See accompanying notes to the financial statements.
2
BLUE EARTH RESOURCES, INC.
STATEMENTS OF OPERATIONS
For the Years Ended | ||||
February 28, | ||||
2022 | 2021 | |||
REVENUE | ||||
Sales, net | $ | 28,694,762 | $ | 2,694,945 |
Direct cost of sales | 28,465,157 | 2,678,898 | ||
Gross margin | 229,605 | 16,047 | ||
OPERATING EXPENSES: | ||||
Selling, general and administrative | 1,499,861 | 720,054 | ||
Total operating expenses | 1,499,861 | 720,054 | ||
OPERATING LOSS | (1,270,256) | (704,007) | ||
OTHER EXPENSES: | ||||
Interest expense | (3,736) | - | ||
Total other expenses | (3,736) | - | ||
NET LOSS | $ | (1,273,992) | $ | (704,007) |
NET LOSS PER COMMON SHARE | ||||
Basic and diluted | $ | (0.02) | $ | (0.02) |
WEIGHTED AVERAGE NUMBER OF | ||||
COMMON SHARES OUTSTANDING | ||||
Basic and diluted | 62,089,741 | 34,771,600 |
See accompanying notes to the financial statements.
3
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Blue Earth Resources Inc. published this content on 20 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2022 20:14:45 UTC.