Audited Financial Statements

For the Years Ended February 28, 2022 and 2021

TABLE OF CONTENTS

Report of Independent Registered Public Accounting Firm

1

Balance Sheets

2

Statements of Operations

3

Statements of Changes in Stockholders' Equity (Deficit)

4

Statements of Cash Flows

5

Notes to the Financial Statements

6-21

p: 423.246.4062

• Certified Public Accountants

f: 423.247.2028

w: rodefermoss.com

• Business Advisors

204 Lynn Garden Drive

Post Office Box 1818

Kingsport, TN 37662

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of

Blue Earth Resources, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of Blue Earth Resources, Inc. (the "Company") as of February 28, 2022 and 2021, and the related statements of operations, stockholders' deficit and cash flows for each of the years in the two-year period ended February 28, 2022 and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of February 28, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two- year period ended February 28, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Substantial Doubt about the Company's Ability to Continue as a Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has a history of losses, an accumulated deficit, and has not generated cash from operations to support a meaningful and ongoing business plan. Management's evaluation of the events and conditions and management's plans regarding those matters also are described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to that matter.

Rodefer Moss & Co, PLLC

We have served as the Company's auditor since 2022

Kingsport, Tennessee

May 20, 2022

BLUE EARTH RESOURCES, INC.

BALANCE SHEETS

February 28,

February 28,

2022

2021

ASSETS

CURRENT ASSETS

Cash and cash equivalents

$

59,513

$

40,779

Restricted cash

400,000

-

Accounts receivable

2,004,706

227,302

Prepaid expenses and other current assets

71,030

33,136

Total current assets

2,535,249

301,217

OTHER ASSETS

Intangibles, net

68,583

72,708

Total assets

$

2,603,832

$

373,925

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES

Accounts payable

$

2,024,945

$

287,287

Payroll related liabilities

40,975

53,910

Accrued expenses, related party

1,847

272,912

Total current and total liabilities

2,067,767

614,109

STOCKHOLDERS' EQUITY (DEFICIT)

Series B Convertible Preferred Stock, 10,000,000 shares

authorized, 1,000 shares outstanding as of February 28, 2022

and February 28, 2021

4

4

Series C Convertible Preferred stock, 17,000,000 shares

authorized, 9,364,150 shares outstanding as of February 28, 2022

and February 28, 2021

37,457

37,457

Series D Convertible Preferred Stock, 17,000,000 shares

authorized, 9,614,150 shares outstanding as of February 28, 2022

and February 28, 2021

38,456

38,456

Common stock, $0.004 par, 200,000,000 shares authorized,

76,788,402 and 47,189,252 shares outstanding as of

February 28, 2022 and February 28, 2021, respectively

307,153

188,756

Additional paid-in capital

12,075,450

10,143,606

Accumulated deficit

(11,922,455)

(10,648,463)

Total stockholders' equity (deficit)

536,065

(240,184)

Total liabilities and stockholders' equity (deficit)

$

2,603,832

$

373,925

See accompanying notes to the financial statements.

2

BLUE EARTH RESOURCES, INC.

STATEMENTS OF OPERATIONS

For the Years Ended

February 28,

2022

2021

REVENUE

Sales, net

$

28,694,762

$

2,694,945

Direct cost of sales

28,465,157

2,678,898

Gross margin

229,605

16,047

OPERATING EXPENSES:

Selling, general and administrative

1,499,861

720,054

Total operating expenses

1,499,861

720,054

OPERATING LOSS

(1,270,256)

(704,007)

OTHER EXPENSES:

Interest expense

(3,736)

-

Total other expenses

(3,736)

-

NET LOSS

$

(1,273,992)

$

(704,007)

NET LOSS PER COMMON SHARE

Basic and diluted

$

(0.02)

$

(0.02)

WEIGHTED AVERAGE NUMBER OF

COMMON SHARES OUTSTANDING

Basic and diluted

62,089,741

34,771,600

See accompanying notes to the financial statements.

3

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Blue Earth Resources Inc. published this content on 20 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2022 20:14:45 UTC.