Delayed
Börse Stuttgart
07:18:06 01/07/2024 BST
|
5-day change
|
1st Jan Change
|
2.56
EUR
|
-1.54%
|
|
-0.76%
|
+21.50%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,022
|
954.2
|
1,782
|
1,159
|
867.1
|
1,286
|
-
|
-
|
Enterprise Value (EV)
1 |
1,310
|
1,191
|
2,192
|
1,422
|
1,268
|
1,570
|
1,573
|
1,529
|
P/E ratio
|
83.9
x
|
44.9
x
|
21.7
x
|
47.8
x
|
-3.78
x
|
35.3
x
|
25
x
|
19.6
x
|
Yield
|
2.3%
|
2.25%
|
1.7%
|
2.88%
|
2.63%
|
1.71%
|
2.24%
|
2.73%
|
Capitalization / Revenue
|
0.72
x
|
0.64
x
|
0.86
x
|
0.38
x
|
0.26
x
|
0.37
x
|
0.36
x
|
0.35
x
|
EV / Revenue
|
0.92
x
|
0.8
x
|
1.06
x
|
0.47
x
|
0.38
x
|
0.45
x
|
0.44
x
|
0.41
x
|
EV / EBITDA
|
11.4
x
|
11.6
x
|
15.5
x
|
7.9
x
|
7.91
x
|
9.61
x
|
8.19
x
|
7.12
x
|
EV / FCF
|
34.5
x
|
12.5
x
|
27.7
x
|
16.5
x
|
-21.7
x
|
54.6
x
|
32
x
|
22.9
x
|
FCF Yield
|
2.9%
|
7.98%
|
3.61%
|
6.08%
|
-4.61%
|
1.83%
|
3.12%
|
4.36%
|
Price to Book
|
1.24
x
|
1.17
x
|
1.41
x
|
0.92
x
|
0.86
x
|
1.26
x
|
1.24
x
|
1.2
x
|
Nbr of stocks (in thousands)
|
213,734
|
214,437
|
302,627
|
303,283
|
304,248
|
304,776
|
-
|
-
|
Reference price
2 |
4.780
|
4.450
|
5.890
|
3.820
|
2.850
|
4.250
|
4.250
|
4.250
|
Announcement Date
|
28/08/19
|
26/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,420
|
1,493
|
2,073
|
3,010
|
3,376
|
3,468
|
3,574
|
3,704
|
EBITDA
1 |
115.4
|
103
|
141.7
|
180.1
|
160.2
|
163.3
|
192.1
|
214.8
|
EBIT
1 |
75
|
57.18
|
68.8
|
76.4
|
58.3
|
73.67
|
100.4
|
122.6
|
Operating Margin
|
5.28%
|
3.83%
|
3.32%
|
2.54%
|
1.73%
|
2.12%
|
2.81%
|
3.31%
|
Earnings before Tax (EBT)
1 |
18.91
|
31.04
|
97.4
|
33.8
|
-256.8
|
40.73
|
72.35
|
95.4
|
Net income
1 |
11.8
|
21.27
|
72.2
|
24.2
|
-229.9
|
37.53
|
50.35
|
66.17
|
Net margin
|
0.83%
|
1.42%
|
3.48%
|
0.8%
|
-6.81%
|
1.08%
|
1.41%
|
1.79%
|
EPS
2 |
0.0570
|
0.0990
|
0.2720
|
0.0800
|
-0.7530
|
0.1204
|
0.1698
|
0.2167
|
Free Cash Flow
1 |
37.92
|
94.98
|
79.2
|
86.4
|
-58.4
|
28.73
|
49.14
|
66.72
|
FCF margin
|
2.67%
|
6.36%
|
3.82%
|
2.87%
|
-1.73%
|
0.83%
|
1.38%
|
1.8%
|
FCF Conversion (EBITDA)
|
32.86%
|
92.22%
|
55.89%
|
47.97%
|
-
|
17.59%
|
25.58%
|
31.07%
|
FCF Conversion (Net income)
|
321.38%
|
446.58%
|
109.7%
|
357.02%
|
-
|
76.55%
|
97.61%
|
100.83%
|
Dividend per Share
2 |
0.1100
|
0.1000
|
0.1000
|
0.1100
|
0.0750
|
0.0726
|
0.0954
|
0.1162
|
Announcement Date
|
28/08/19
|
26/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
741.2
|
752
|
707.7
|
1,366
|
1,507
|
1,503
|
1,675
|
1,701
|
1,728
|
1,758
|
1,814
|
1,877
|
1,893
|
1,959
|
EBITDA
1 |
48.5
|
54.49
|
-
|
68.71
|
97.2
|
73.7
|
74.6
|
85.6
|
76.5
|
88.5
|
-
|
-
|
-
|
-
|
EBIT
1 |
26.9
|
30.28
|
48
|
20.8
|
42.5
|
33.9
|
23
|
35.3
|
33.6
|
41.11
|
49.14
|
52.51
|
57.41
|
61.77
|
Operating Margin
|
3.63%
|
4.03%
|
6.78%
|
1.52%
|
2.82%
|
2.26%
|
1.37%
|
2.08%
|
1.94%
|
2.34%
|
2.71%
|
2.8%
|
3.03%
|
3.15%
|
Earnings before Tax (EBT)
1 |
11.68
|
-
|
-
|
61.55
|
-
|
-2.7
|
10.3
|
-267.1
|
26.7
|
23.55
|
33.97
|
33.42
|
43.23
|
44.25
|
Net income
|
8.5
|
-
|
-
|
50.49
|
-
|
-3.8
|
7.3
|
-237.2
|
26.5
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
1.15%
|
-
|
-
|
3.7%
|
-
|
-0.25%
|
0.44%
|
-13.95%
|
1.53%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.0240
|
-0.7770
|
0.0870
|
0.0539
|
0.0776
|
0.0762
|
0.0984
|
0.1006
|
Dividend per Share
|
0.0500
|
-
|
-
|
0.0500
|
-
|
0.0550
|
0.0450
|
0.0300
|
0.0400
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/20
|
26/08/20
|
23/02/21
|
26/08/21
|
23/02/22
|
25/08/22
|
22/02/23
|
23/08/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
288
|
236
|
409
|
264
|
401
|
283
|
287
|
243
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.497
x
|
2.295
x
|
2.888
x
|
1.464
x
|
2.501
x
|
1.736
x
|
1.494
x
|
1.131
x
|
Free Cash Flow
1 |
37.9
|
95
|
79.2
|
86.4
|
-58.4
|
28.7
|
49.1
|
66.7
|
ROE (net income / shareholders' equity)
|
5.25%
|
3.91%
|
3.82%
|
3.66%
|
2.52%
|
3.11%
|
5.08%
|
6.42%
|
ROA (Net income/ Total Assets)
|
2.83%
|
2.18%
|
2.03%
|
1.9%
|
1.26%
|
2.42%
|
3.29%
|
4%
|
Assets
1 |
416.6
|
975.4
|
3,564
|
1,272
|
-18,198
|
1,550
|
1,533
|
1,656
|
Book Value Per Share
2 |
3.860
|
3.800
|
4.170
|
4.160
|
3.300
|
3.360
|
3.430
|
3.530
|
Cash Flow per Share
2 |
0.4800
|
0.6400
|
0.4200
|
0.5200
|
0.0300
|
0.3100
|
0.4300
|
0.4900
|
Capex
1 |
62.3
|
56.8
|
32.2
|
71.8
|
68.1
|
71.5
|
76
|
77.2
|
Capex / Sales
|
4.39%
|
3.81%
|
1.55%
|
2.39%
|
2.02%
|
2.06%
|
2.13%
|
2.08%
|
Announcement Date
|
28/08/19
|
26/08/20
|
26/08/21
|
25/08/22
|
23/08/23
|
-
|
-
|
-
|
Last Close Price
4.25
AUD Average target price
4.152
AUD Spread / Average Target -2.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.40% | 87.78B | | -1.43% | 39.37B | | -12.66% | 39.12B | | -0.80% | 37.18B | | -2.53% | 35.31B | | -15.84% | 29.89B | | -3.46% | 29.52B | | +5.07% | 23.23B | | -18.06% | 20.4B |
Other Food Processing
|