Market Closed -
Nyse
21:00:02 21/06/2024 BST
|
5-day change
|
1st Jan Change
|
27.6
USD
|
+0.33%
|
|
-0.54%
|
-18.32%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
439.8
|
390.7
|
518.7
|
294.2
|
757.2
|
836.9
|
-
|
Enterprise Value (EV)
1 |
1,511
|
390.7
|
1,299
|
1,026
|
1,390
|
1,708
|
1,644
|
P/E ratio
|
-5.73
x
|
7.59
x
|
4.3
x
|
1.35
x
|
4.83
x
|
5.9
x
|
5.04
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.21
x
|
0.18
x
|
0.24
x
|
0.13
x
|
0.34
x
|
0.34
x
|
0.3
x
|
EV / Revenue
|
0.72
x
|
0.18
x
|
0.61
x
|
0.44
x
|
0.63
x
|
0.7
x
|
0.6
x
|
EV / EBITDA
|
8.39
x
|
1.91
x
|
4.94
x
|
2.77
x
|
5.11
x
|
6.73
x
|
5.4
x
|
EV / FCF
|
16.4
x
|
-
|
76.3
x
|
15.5
x
|
8.81
x
|
-6.47
x
|
26
x
|
FCF Yield
|
6.11%
|
-
|
1.31%
|
6.44%
|
11.3%
|
-15.5%
|
3.85%
|
Price to Book
|
0.86
x
|
0.66
x
|
0.74
x
|
0.31
x
|
0.71
x
|
0.68
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
29,516
|
29,599
|
30,069
|
30,424
|
30,397
|
30,323
|
-
|
Reference price
2 |
14.90
|
13.20
|
17.25
|
9.670
|
24.91
|
27.60
|
27.60
|
Announcement Date
|
13/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
16/11/23
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,088
|
2,127
|
2,140
|
2,317
|
2,207
|
2,436
|
2,745
|
EBITDA
1 |
180.2
|
204.4
|
262.7
|
370.1
|
272
|
253.6
|
304.2
|
EBIT
1 |
-89.9
|
79.11
|
146.9
|
272.5
|
177.3
|
157.4
|
201.9
|
Operating Margin
|
-4.31%
|
3.72%
|
6.86%
|
11.76%
|
8.03%
|
6.46%
|
7.36%
|
Earnings before Tax (EBT)
1 |
-116.6
|
71.29
|
143.7
|
274
|
182.6
|
170.5
|
205.7
|
Net income
1 |
-79.52
|
52.23
|
122
|
220.7
|
158.6
|
145.3
|
170.6
|
Net margin
|
-3.81%
|
2.46%
|
5.7%
|
9.53%
|
7.19%
|
5.97%
|
6.21%
|
EPS
2 |
-2.600
|
1.740
|
4.010
|
7.170
|
5.160
|
4.675
|
5.480
|
Free Cash Flow
1 |
92.28
|
-
|
17.01
|
66.03
|
157.7
|
-263.9
|
63.3
|
FCF margin
|
4.42%
|
-
|
0.79%
|
2.85%
|
7.15%
|
-10.83%
|
2.31%
|
FCF Conversion (EBITDA)
|
51.21%
|
-
|
6.47%
|
17.84%
|
57.98%
|
-
|
20.81%
|
FCF Conversion (Net income)
|
-
|
-
|
13.94%
|
29.92%
|
99.44%
|
-
|
37.11%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
16/11/23
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
454.1
|
508.5
|
526.7
|
827.7
|
444.9
|
543.9
|
572.5
|
645.4
|
386.8
|
541.5
|
597.6
|
910.2
|
467
|
634.1
|
717.3
|
EBITDA
1 |
61.11
|
77.38
|
88.24
|
143.3
|
47.15
|
62.12
|
72.79
|
89.97
|
38.02
|
58.78
|
52.56
|
102.1
|
44.35
|
72.2
|
77.55
|
EBIT
1 |
40.94
|
54.61
|
67.24
|
109.7
|
28.5
|
38.79
|
47.9
|
62.06
|
20.26
|
35.99
|
29.36
|
71.76
|
23.4
|
44.8
|
53.9
|
Operating Margin
|
9.01%
|
10.74%
|
12.77%
|
13.25%
|
6.41%
|
7.13%
|
8.37%
|
9.62%
|
5.24%
|
6.65%
|
4.91%
|
7.88%
|
5.01%
|
7.07%
|
7.51%
|
Earnings before Tax (EBT)
1 |
41.36
|
54.75
|
67.46
|
110.4
|
28.56
|
39.8
|
50.06
|
64.23
|
22.91
|
45.91
|
29.61
|
72.01
|
24.7
|
49.95
|
54.4
|
Net income
1 |
34.88
|
44.67
|
54.32
|
86.82
|
24.33
|
34.71
|
43.82
|
55.76
|
21.73
|
39.17
|
26.06
|
58.37
|
21.15
|
40.7
|
44.25
|
Net margin
|
7.68%
|
8.78%
|
10.31%
|
10.49%
|
5.47%
|
6.38%
|
7.65%
|
8.64%
|
5.62%
|
7.23%
|
4.36%
|
6.41%
|
4.53%
|
6.42%
|
6.17%
|
EPS
2 |
1.140
|
1.450
|
1.780
|
2.820
|
0.8000
|
1.130
|
1.420
|
1.800
|
0.7000
|
1.260
|
0.8350
|
1.875
|
0.6000
|
1.273
|
1.473
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/22
|
28/04/22
|
28/07/22
|
10/11/22
|
02/02/23
|
27/04/23
|
27/07/23
|
16/11/23
|
01/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,072
|
-
|
780
|
732
|
632
|
871
|
807
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.947
x
|
-
|
2.968
x
|
1.977
x
|
2.325
x
|
3.434
x
|
2.653
x
|
Free Cash Flow
1 |
92.3
|
-
|
17
|
66
|
158
|
-264
|
63.3
|
ROE (net income / shareholders' equity)
|
6.54%
|
-
|
18.5%
|
26.5%
|
15.5%
|
13.2%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.97%
|
10.2%
|
6.8%
|
5.9%
|
6.7%
|
Assets
1 |
-
|
-
|
2,043
|
2,165
|
2,331
|
2,463
|
2,546
|
Book Value Per Share
2 |
17.40
|
20.00
|
23.20
|
31.00
|
35.20
|
40.40
|
46.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
21.4
|
-
|
14.6
|
15
|
20.3
|
18.5
|
16
|
Capex / Sales
|
1.02%
|
-
|
0.68%
|
0.65%
|
0.92%
|
0.76%
|
0.58%
|
Announcement Date
|
13/11/19
|
12/11/20
|
10/11/21
|
10/11/22
|
16/11/23
|
-
|
-
|
Last Close Price
27.6
USD Average target price
37.5
USD Spread / Average Target +35.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.32% | 837M | | -6.31% | 46.89B | | +8.09% | 23.47B | | -7.19% | 15.86B | | +9.87% | 13.91B | | +13.94% | 12.02B | | +23.58% | 6.56B | | -0.30% | 6.32B | | +3.67% | 5.85B | | -15.48% | 5.8B |
Other Homebuilding
|