End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
18 PLN | -1.10% |
|
+6.82% | +34.33% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 28.65 | 68.3 | 88.52 | 88.85 |
Enterprise Value (EV) 1 | 23.07 | 42.25 | 38.19 | 59 |
P/E ratio | - | 3.32 x | 3.39 x | 7.94 x |
Yield | 10.6% | - | 22.5% | - |
Capitalization / Revenue | 0.12 x | 0.17 x | 0.18 x | 0.27 x |
EV / Revenue | 0.09 x | 0.1 x | 0.08 x | 0.18 x |
EV / EBITDA | 2.28 x | 1.39 x | 1.1 x | 3.79 x |
EV / FCF | - | 2,054,399 x | 1,993,898 x | -36,838,322 x |
FCF Yield | - | 0% | 0% | -0% |
Price to Book | - | 1.48 x | 1.23 x | 1.4 x |
Nbr of stocks (in thousands) | 6,631 | 6,631 | 6,631 | 6,631 |
Reference price 2 | 4.320 | 10.30 | 13.35 | 13.40 |
Announcement Date | 25/05/22 | 25/05/22 | 31/05/23 | 28/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 244.2 | 410.3 | 500.3 | 326 |
EBITDA 1 | 10.13 | 30.43 | 34.74 | 15.55 |
EBIT 1 | 8.281 | 28.71 | 32.8 | 13.55 |
Operating Margin | 3.39% | 7% | 6.56% | 4.16% |
Earnings before Tax (EBT) 1 | 7.82 | 26.38 | 32.74 | 13.51 |
Net income 1 | 5.981 | 20.59 | 26.11 | 11.19 |
Net margin | 2.45% | 5.02% | 5.22% | 3.43% |
EPS | - | 3.105 | 3.937 | 1.687 |
Free Cash Flow | - | 20.57 | 19.15 | -1.601 |
FCF margin | - | 5.01% | 3.83% | -0.49% |
FCF Conversion (EBITDA) | - | 67.59% | 55.13% | - |
FCF Conversion (Net income) | - | 99.88% | 73.35% | - |
Dividend per Share 2 | 0.4600 | - | 3.000 | - |
Announcement Date | 25/05/22 | 25/05/22 | 31/05/23 | 28/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | 5.58 | 26 | 50.3 | 29.9 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | 20.6 | 19.2 | -1.6 |
ROE (net income / shareholders' equity) | - | 55.1% | 44.1% | 16.5% |
ROA (Net income/ Total Assets) | - | 18.3% | 16.8% | 7.46% |
Assets 1 | - | 112.6 | 155.5 | 150 |
Book Value Per Share | - | 6.960 | 10.90 | 9.580 |
Cash Flow per Share | - | 4.400 | 7.980 | 5.070 |
Capex 1 | 0.54 | 1.46 | 0.4 | 0.62 |
Capex / Sales | 0.22% | 0.36% | 0.08% | 0.19% |
Announcement Date | 25/05/22 | 25/05/22 | 31/05/23 | 28/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+34.33% | 30.17M | |
+71.46% | 32.42B | |
+20.15% | 30.86B | |
+1.44% | 27.77B | |
+12.63% | 13.93B | |
+13.15% | 11.53B | |
+33.91% | 11.35B | |
+17.80% | 10.85B | |
-1.07% | 9.95B | |
+49.66% | 9.86B |
- Stock Market
- Equities
- ATA Stock
- Financials ATC CARGO S.A.