Financial statements (1)Consolidated Balance Sheet
(Millions of yen) | ||
As of March 31, 2023 | As of June 30, 2023 | |
Assets | ||
Current assets | ||
Cash and deposits | 11,895 | 21,268 |
Notes receivable, accounts receivable | ||
from completed construction contracts and | 61,163 | 45,839 |
other | ||
Costs on construction contracts in | 1,335 | 1,187 |
progress | ||
Other inventories | 60 | 48 |
Accounts receivable - other | 1,790 | 1,912 |
Other | 488 | 1,099 |
Allowance for doubtful accounts | △13 | △9 |
Total current assets | 76,719 | 71,345 |
Non-current assets | ||
Property, plant and equipment | 5,283 | 5,208 |
Intangible assets | ||
Goodwill | 1,067 | 1,043 |
Other | 2,064 | 2,070 |
Total intangible assets | 3,131 | 3,114 |
Investments and other assets | ||
Investment securities | 4,732 | 5,183 |
Retirement benefit asset | 1,220 | 1,222 |
Other | 2,462 | 2,480 |
Allowance for doubtful accounts | △515 | △515 |
Total investments and other assets | 7,900 | 8,370 |
Total non-current assets | 16,315 | 16,693 |
Total assets | 93,034 | 88,039 |
Liabilities | ||
Current liabilities | ||
Accounts payable for construction | 15,333 | 11,844 |
contracts | ||
Short-term borrowings | 1,808 | 1,789 |
Accounts payable - other | 204 | 781 |
Income taxes payable | 1,583 | 351 |
Advances received on construction | 4,638 | 8,696 |
contracts in progress | ||
Provision for warranties for completed | 573 | 552 |
construction | ||
Provision for loss on construction | 38 | 36 |
contracts | ||
Other | 11,010 | 8,779 |
Total current liabilities | 35,190 | 32,831 |
Non-current liabilities | ||
Bonds payable | 1,640 | 1,640 |
Long-term borrowings | 6,884 | 6,815 |
Retirement benefit liability | 4,292 | 4,237 |
Other | 359 | 361 |
Total non-current liabilities | 13,176 | 13,054 |
Total liabilities | 48,367 | 45,886 |
(Millions of yen) | ||
As of March 31, 2023 | As of June 30, 2023 | |
Net assets | ||
Shareholders' equity | ||
Share capital | 9,614 | 9,614 |
Capital surplus | 2,186 | 2,192 |
Retained earnings | 30,919 | 27,871 |
Treasury shares | △73 | △74 |
Total shareholders' equity | 42,646 | 39,605 |
Accumulated other comprehensive income | ||
Valuation difference on available-for- | 1,103 | 1,449 |
sale securities | ||
Foreign currency translation adjustment | 486 | 562 |
Remeasurements of defined benefit plans | △237 | △231 |
Total accumulated other comprehensive | 1,352 | 1,780 |
income | ||
Non-controlling interests | 668 | 767 |
Total net assets | 44,667 | 42,152 |
Total liabilities and net assets | 93,034 | 88,039 |
(2)Consolidated Statement of Income
(Millions of yen) | ||
Three months ended | Three months ended | |
June 30, 2022 | June 30, 2023 | |
Net sales | ||
Net sales of completed construction | 32,443 | 29,534 |
contracts | ||
Sales in other businesses | 617 | 644 |
Total net sales | 33,060 | 30,179 |
Cost of sales | ||
Cost of sales of completed construction | 29,335 | 27,381 |
contracts | ||
Cost of sales in other businesses | 397 | 454 |
Total cost of sales | 29,732 | 27,836 |
Gross profit | ||
Gross profit on completed construction | 3,108 | 2,152 |
contracts | ||
Gross profit - other business | 219 | 190 |
Total gross profit | 3,328 | 2,343 |
Selling, general and administrative expenses | 2,341 | 2,424 |
Operating profit (loss) | 986 | △81 |
Non-operating income | ||
Interest income | 5 | 13 |
Dividend income | 29 | 36 |
Foreign exchange gains | 204 | 170 |
Share of profit of entities accounted for | 0 | 0 |
using equity method | ||
Other | 34 | 26 |
Total non-operating income | 274 | 246 |
Non-operating expenses | ||
Interest expenses | 25 | 25 |
Commission expenses | 13 | 13 |
Guarantee commission | 14 | 14 |
Other | 1 | 8 |
Total non-operating expenses | 55 | 61 |
Ordinary profit | 1,205 | 103 |
Extraordinary income | ||
Gain on sale of non-current assets | - | 16 |
Other | 0 | 0 |
Total extraordinary income | 0 | 16 |
Extraordinary losses | ||
Loss on sale of non-current assets | - | 1 |
Loss on retirement of non-current assets | 0 | - |
Loss on valuation of investment securities | 15 | - |
Total extraordinary losses | 15 | 1 |
Profit before income taxes | 1,189 | 118 |
Income taxes - current | 282 | 119 |
Income taxes - deferred | 110 | △117 |
Total income taxes | 393 | 1 |
Profit | 795 | 116 |
Profit attributable to non-controlling | 35 | 84 |
interests | ||
Profit attributable to owners of parent | 760 | 32 |
(3)Consolidated Statement of Comprehensive Income
(Millions of yen) | ||
Three months ended | Three months ended | |
June 30, 2022 | June 30, 2023 | |
Profit | 795 | 116 |
Other comprehensive income | ||
Valuation difference on available-for-sale | 73 | 345 |
securities | ||
Foreign currency translation adjustment | 335 | 90 |
Remeasurements of defined benefit plans, net | 83 | 5 |
of tax | ||
Total other comprehensive income | 492 | 441 |
Comprehensive income | 1,288 | 558 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners | 1,206 | 460 |
of parent | ||
Comprehensive income attributable to non- | 82 | 98 |
controlling interests | ||
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
ASANUMA Corporation published this content on 08 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 August 2023 06:04:36 UTC.