Financials artec technologies AG Deutsche Boerse AG

Equities

Market Closed - Deutsche Boerse AG Other stock markets 07:04:17 28/06/2024 BST			5-day change	1st Jan Change
2.04 ^EUR	0.00%		0.00%	+10.27%

05-07	Artec technologies AG Reports Earnings Results for the Full Year Ended December 31, 2023	CI
2023	Artec technologies AG Reports Earnings Results for the Half Year Ended June 30, 2023	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	9.113	11.34	6.95	4.671	5.298	5.924	-	-
Enterprise Value (EV) ¹	9.113	11.34	6.889	4.671	5.298	5.924	5.924	5.924
P/E ratio	-	65.3 x	-44.2 x	-	-	-	29.7 x	13.9 x
Yield	-	-	-	-	-	-	-	-
Capitalization / Revenue	4.53 x	3.68 x	2.73 x	1.87 x	1.79 x	1.65 x	1.37 x	1.14 x
EV / Revenue	4.53 x	3.68 x	2.73 x	1.87 x	1.79 x	1.65 x	1.37 x	1.14 x
EV / EBITDA	-57 x	34.4 x	25.6 x	-	10 x	10.2 x	7.8 x	5.92 x
EV / FCF	-17.2 x	-20.7 x	97.9 x	-	-	32.9 x	24.7 x	13.2 x
FCF Yield	-5.83%	-4.83%	1.02%	-	-	3.04%	4.05%	7.6%
Price to Book	-	-	-	-	-	-	-	-
Nbr of stocks (in thousands)	2,848	2,848	2,848	2,848	2,848	2,848	-	-
Reference price ²	3.200	3.980	2.440	1.640	1.860	2.080	2.080	2.080
Announcement Date	29/05/20	19/05/21	25/04/22	12/05/23	07/05/24	-	-	-

¹EUR in Million²EUR

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net sales ¹	2.01	3.08	2.546	2.5	2.961	3.6	4.32	5.19
EBITDA ¹	-0.16	0.33	0.272	-	0.53	0.58	0.76	1
EBIT ¹	-0.68	-0.23	-0.38	-0.55	-0.004	0.03	0.22	0.47
Operating Margin	-33.83%	-7.47%	-14.93%	-22%	-0.14%	0.83%	5.09%	9.06%
Earnings before Tax (EBT) ¹	-0.6775	-0.2334	-0.3872	-	-0.0112	0.01	0.21	0.46
Net income ¹	-1.201	0.1743	-0.158	-1.046	0.015	0.01	0.2	0.44
Net margin	-59.76%	5.66%	-6.2%	-41.84%	0.5%	0.28%	4.63%	8.48%
EPS ²	-	0.0609	-0.0552	-	-	-	0.0700	0.1500
Free Cash Flow ¹	-0.531	-0.548	0.071	-	-	0.18	0.24	0.45
FCF margin	-26.42%	-17.79%	2.79%	-	-	5%	5.56%	8.67%
FCF Conversion (EBITDA)	-	-	26.1%	-	-	31.03%	31.58%	45%
FCF Conversion (Net income)	-	-	-	-	-	1,800%	120%	102.27%
Dividend per Share	-	-	-	-	-	-	-	-
Announcement Date	29/05/20	19/05/21	25/04/22	12/05/23	07/05/24	-	-	-

¹EUR in Million²EUR

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-	-	-
Net Cash position	-	-	0.06	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-
Free Cash Flow ¹	-0.53	-0.55	0.07	-	-	0.18	0.24	0.45
ROE (net income / shareholders' equity)	-	-	-	-	-	-	-	-
ROA (Net income/ Total Assets)	-	-	-	-	-	-	-	-
Assets ¹	-	-	-	-	-	-	-	-
Book Value Per Share	-	-	-	-	-	-	-	-
Cash Flow per Share	-	-	-	-	-	-	-	-
Capex ¹	0.7	0.67	0.52	-	-	0.48	0.49	0.5
Capex / Sales	34.83%	21.72%	20.58%	-	-	13.33%	11.34%	9.63%
Announcement Date	29/05/20	19/05/21	25/04/22	12/05/23	07/05/24	-	-	-

¹EUR in Million

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

OUTPERFORM

Number of Analysts

Last Close Price

2.08 EUR

Average target price

3.4 EUR

Spread / Average Target

+63.46%

	1st Jan change	Capi.
MICROSOFT CORPORATION	+18.86%	3,322B
SYNOPSYS INC.	+15.57%	91.17B
CADENCE DESIGN SYSTEMS, INC.	+12.99%	84.37B
PALANTIR TECHNOLOGIES INC.	+47.52%	56.41B
DASSAULT SYSTÈMES SE	-20.20%	49.69B
THE TRADE DESK, INC.	+35.77%	47.77B
ATLASSIAN CORPORATION	-25.64%	46.04B
SEA LIMITED	+76.35%	41.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	-3.39%	27.21B