Financials Anton Oilfield Services Group OTC Markets

Equities

ATONY

US0371931090

Oil Related Services and Equipment

Delayed OTC Markets 16:04:37 17/06/2024 BST 5-day change 1st Jan Change
12.73 USD +19.53% Intraday chart for Anton Oilfield Services Group +19.53% +18.47%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,391 1,101 1,008 942.6 1,107 1,355 - -
Enterprise Value (EV) 1 5,021 1,101 1,008 942.6 1,107 1,355 1,355 1,355
P/E ratio 8.95 x -11.4 x 14.1 x 3.17 x 5.53 x 4.51 x 3.47 x 2.82 x
Yield - - - - - - - -
Capitalization / Revenue 0.67 x 0.36 x 0.34 x 0.27 x 0.25 x 0.26 x 0.22 x 0.2 x
EV / Revenue 0.67 x 0.36 x 0.34 x 0.27 x 0.25 x 0.26 x 0.22 x 0.2 x
EV / EBITDA 2,296,199 x 1,657,499 x 1,298,521 x - - - - -
EV / FCF 4,891,182 x - - - - - - -
FCF Yield 0% - - - - - - -
Price to Book 0.82 x 0.42 x 0.37 x - - - - -
Nbr of stocks (in thousands) 3,006,562 3,006,563 2,911,337 3,006,571 3,006,571 3,006,571 - -
Reference price 2 0.7954 0.3661 0.3463 0.3135 0.3681 0.4506 0.4506 0.4506
Announcement Date 22/03/20 28/03/21 29/03/22 26/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,589 3,088 2,924 3,515 4,435 5,221 6,043 6,834
EBITDA 1,041 664.1 776.4 - - - - -
EBIT 1 719.6 324.5 429.5 665.2 600.7 759 892 1,030
Operating Margin 20.05% 10.51% 14.69% 18.92% 13.54% 14.54% 14.76% 15.07%
Earnings before Tax (EBT) 1 425.2 30.74 176.1 420.5 407.7 567 722 870
Net income 1 268.6 -95.84 72.22 293.8 196.5 287 379.4 470.6
Net margin 7.48% -3.1% 2.47% 8.36% 4.43% 5.5% 6.28% 6.89%
EPS 2 0.0889 -0.0322 0.0246 0.0990 0.0666 0.1000 0.1300 0.1600
Free Cash Flow 488.9 - - - - - - -
FCF margin 13.62% - - - - - - -
FCF Conversion (EBITDA) 46.95% - - - - - - -
FCF Conversion (Net income) 182.03% - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 22/03/20 28/03/21 29/03/22 26/03/23 28/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 2,629 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 2.525 x - - - - - - -
Free Cash Flow 489 - - - - - - -
ROE (net income / shareholders' equity) 9.68% -3.47% 2.72% 10.2% 6.27% 8.3% 9.8% 10.9%
ROA (Net income/ Total Assets) 3.21% -1.1% - - - - - -
Assets 1 8,377 8,694 - - - - - -
Book Value Per Share 0.9700 0.8800 0.9300 - - - - -
Cash Flow per Share 0.2000 0.2700 0.2600 - - - - -
Capex 1 121 138 - - 171 260 260 260
Capex / Sales 3.38% 4.49% - - 3.84% 4.98% 4.3% 3.8%
Announcement Date 22/03/20 28/03/21 29/03/22 26/03/23 28/03/24 - - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.485
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3337 Stock
  4. ATONY Stock
  5. Financials Anton Oilfield Services Group
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW