End-of-day quote
Budapest S.E.
23:00:00 25/06/2024 BST
|
5-day change
|
1st Jan Change
|
4,210
HUF
|
+0.24%
|
|
+2.93%
|
+47.72%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,029
|
42,262
|
63,781
|
56,787
|
83,369
|
-
|
-
|
Enterprise Value (EV)
1 |
18,029
|
42,262
|
63,781
|
56,787
|
83,369
|
83,369
|
83,369
|
P/E ratio
|
30.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.79
x
|
0.73
x
|
0.65
x
|
EV / Revenue
|
-
|
0.96
x
|
0.62
x
|
0.57
x
|
0.79
x
|
0.73
x
|
0.65
x
|
EV / EBITDA
|
-
|
3.28
x
|
3.15
x
|
2.92
x
|
4.71
x
|
4.71
x
|
4.37
x
|
EV / FCF
|
-
|
11
x
|
4.85
x
|
-
|
16.3
x
|
17.5
x
|
14.6
x
|
FCF Yield
|
-
|
9.1%
|
20.6%
|
-
|
6.13%
|
5.71%
|
6.87%
|
Price to Book
|
-
|
2.17
x
|
2.37
x
|
-
|
2.36
x
|
6.75
x
|
16.5
x
|
Nbr of stocks (in thousands)
|
19,386
|
19,386
|
19,931
|
19,925
|
19,803
|
-
|
-
|
Reference price
2 |
930.0
|
2,180
|
3,200
|
2,850
|
4,210
|
4,210
|
4,210
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
44,249
|
103,027
|
98,954
|
105,197
|
114,139
|
127,850
|
EBITDA
1 |
-
|
12,880
|
20,222
|
19,432
|
17,693
|
17,709
|
19,065
|
EBIT
1 |
-
|
8,943
|
16,695
|
15,163
|
12,878
|
12,277
|
12,938
|
Operating Margin
|
-
|
20.21%
|
16.2%
|
15.32%
|
12.24%
|
10.76%
|
10.12%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
587
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
30.26
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
5,112
|
4,761
|
5,724
|
FCF margin
|
-
|
8.69%
|
12.76%
|
-
|
4.86%
|
4.17%
|
4.48%
|
FCF Conversion (EBITDA)
|
-
|
29.86%
|
65.03%
|
-
|
28.89%
|
26.89%
|
30.02%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,846
|
13,151
|
-
|
5,112
|
4,761
|
5,724
|
ROE (net income / shareholders' equity)
|
-
|
42.5%
|
-
|
42.3%
|
28.6%
|
24.7%
|
24.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
1,006
|
1,349
|
-
|
1,783
|
624.0
|
255.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
3,535
|
3,598
|
-
|
9,062
|
8,977
|
8,862
|
Capex / Sales
|
-
|
7.99%
|
3.49%
|
-
|
8.61%
|
7.86%
|
6.93%
|
Announcement Date
|
01/03/21
|
19/04/22
|
21/02/23
|
29/02/24
|
-
|
-
|
-
|
Last Close Price
4,210
HUF Average target price
5,995
HUF Spread / Average Target +42.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +47.72% | 225M | | +21.03% | 151B | | +10.75% | 85.52B | | +2.36% | 82.62B | | +3.50% | 77.14B | | -3.46% | 71.03B | | +75.01% | 66.3B | | 0.00% | 49.34B | | +8.21% | 45.94B | | +5.26% | 41.28B |
Other Electric Utilities
|