Market Closed -
Bombay S.E.
11:00:56 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
129.1
INR
|
+0.58%
|
|
-9.72%
|
-29.32%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
367.1
|
288.4
|
151.6
|
233.7
|
651.3
|
2,041
|
Enterprise Value (EV)
1 |
1,019
|
844.9
|
572.9
|
612.3
|
1,070
|
2,248
|
P/E ratio
|
11.7
x
|
9.74
x
|
4.61
x
|
8.23
x
|
31.3
x
|
86
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.21
x
|
0.93
x
|
0.37
x
|
0.55
x
|
1.45
x
|
4.28
x
|
EV / Revenue
|
3.37
x
|
2.73
x
|
1.41
x
|
1.45
x
|
2.38
x
|
4.72
x
|
EV / EBITDA
|
16.6
x
|
12.2
x
|
7.78
x
|
9.09
x
|
19.3
x
|
39.8
x
|
EV / FCF
|
-6.65
x
|
8.59
x
|
4.62
x
|
15.5
x
|
-45.6
x
|
11.1
x
|
FCF Yield
|
-15%
|
11.6%
|
21.7%
|
6.43%
|
-2.19%
|
9.04%
|
Price to Book
|
0.59
x
|
0.44
x
|
0.22
x
|
0.33
x
|
0.89
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
17,324
|
17,322
|
17,322
|
17,322
|
17,322
|
17,322
|
Reference price
2 |
21.19
|
16.65
|
8.750
|
13.49
|
37.60
|
117.8
|
Announcement Date
|
13/10/18
|
05/09/19
|
06/09/20
|
04/09/21
|
29/08/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
302.7
|
309.6
|
405.6
|
421.7
|
448.9
|
476.8
|
EBITDA
1 |
61.37
|
69.2
|
73.59
|
67.34
|
55.48
|
56.51
|
EBIT
1 |
54.39
|
61.38
|
65.83
|
60.31
|
49.86
|
48.99
|
Operating Margin
|
17.97%
|
19.82%
|
16.23%
|
14.3%
|
11.11%
|
10.28%
|
Earnings before Tax (EBT)
1 |
37.51
|
37.62
|
38.72
|
34.24
|
25.27
|
27.78
|
Net income
1 |
31.3
|
29.6
|
32.95
|
28.43
|
20.81
|
23.75
|
Net margin
|
10.34%
|
9.56%
|
8.12%
|
6.74%
|
4.64%
|
4.98%
|
EPS
2 |
1.808
|
1.710
|
1.900
|
1.640
|
1.200
|
1.370
|
Free Cash Flow
1 |
-153.2
|
98.39
|
124.1
|
39.38
|
-23.47
|
203.3
|
FCF margin
|
-50.61%
|
31.78%
|
30.59%
|
9.34%
|
-5.23%
|
42.63%
|
FCF Conversion (EBITDA)
|
-
|
142.18%
|
168.61%
|
58.48%
|
-
|
359.72%
|
FCF Conversion (Net income)
|
-
|
332.43%
|
376.58%
|
138.52%
|
-
|
855.79%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/10/18
|
05/09/19
|
06/09/20
|
04/09/21
|
29/08/22
|
05/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
652
|
556
|
421
|
379
|
419
|
208
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
10.62
x
|
8.041
x
|
5.725
x
|
5.622
x
|
7.552
x
|
3.678
x
|
Free Cash Flow
1 |
-153
|
98.4
|
124
|
39.4
|
-23.5
|
203
|
ROE (net income / shareholders' equity)
|
5.11%
|
4.63%
|
4.92%
|
4.06%
|
2.87%
|
3.18%
|
ROA (Net income/ Total Assets)
|
1.86%
|
2.01%
|
2.19%
|
2.15%
|
1.92%
|
2.02%
|
Assets
1 |
1,679
|
1,470
|
1,505
|
1,324
|
1,082
|
1,176
|
Book Value Per Share
2 |
36.00
|
37.70
|
39.60
|
41.30
|
42.50
|
43.80
|
Cash Flow per Share
2 |
1.610
|
2.210
|
1.330
|
2.020
|
1.320
|
0.4500
|
Capex
1 |
4.02
|
0
|
8.66
|
-
|
-
|
-
|
Capex / Sales
|
1.33%
|
0%
|
2.13%
|
-
|
-
|
-
|
Announcement Date
|
13/10/18
|
05/09/19
|
06/09/20
|
04/09/21
|
29/08/22
|
05/09/23
|
|
1st Jan change
|
Capi.
|
---|
| -29.32% | 26.65M | | -8.62% | 23.18B | | -31.26% | 10.83B | | +7.71% | 10.75B | | -26.90% | 7.52B | | -13.19% | 6.47B | | -7.62% | 6.02B | | -6.25% | 5.98B | | +51.20% | 3.85B | | +1.61% | 3.78B |
Residential Real Estate Development
|