End-of-day quote
Nigerian S.E.
23:00:00 27/06/2024 BST
|
5-day change
|
1st Jan Change
|
0.97
NGN
|
+2.11%
|
|
+1.04%
|
+21.25%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,366
|
4,990
|
23,361
|
25,624
|
21,597
|
29,284
|
Enterprise Value (EV)
1 |
1,366
|
-2,461
|
-8,553
|
133.6
|
5,682
|
10,861
|
P/E ratio
|
1.8
x
|
0.87
x
|
3.42
x
|
5.28
x
|
2.9
x
|
2.45
x
|
Yield
|
9.5%
|
-
|
-
|
2.86%
|
5.08%
|
6.25%
|
Capitalization / Revenue
|
0.1
x
|
0.07
x
|
0.22
x
|
0.6
x
|
0.25
x
|
0.27
x
|
EV / Revenue
|
0.03
x
|
-0.03
x
|
-0.08
x
|
0
x
|
0.07
x
|
0.1
x
|
EV / EBITDA
|
0.31
x
|
-0.32
x
|
-1.48
x
|
0.04
x
|
0.86
x
|
0.3
x
|
EV / FCF
|
-0.04
x
|
-1.18
x
|
0.25
x
|
0
x
|
-0.13
x
|
-0.93
x
|
FCF Yield
|
-2,413%
|
-84.9%
|
399%
|
22,865%
|
-748%
|
-108%
|
Price to Book
|
0.3
x
|
0.18
x
|
0.53
x
|
0.67
x
|
0.48
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
21,830,144
|
21,830,144
|
48,237,619
|
36,605,276
|
36,605,276
|
36,605,276
|
Reference price
2 |
0.2000
|
0.2286
|
0.4843
|
0.7000
|
0.5900
|
0.8000
|
Announcement Date
|
17/04/19
|
09/05/20
|
31/03/21
|
01/04/22
|
03/04/23
|
29/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
44,226
|
71,986
|
104,544
|
42,716
|
86,195
|
110,235
|
EBITDA
1 |
4,368
|
7,592
|
5,798
|
3,755
|
6,607
|
36,046
|
EBIT
1 |
3,859
|
7,052
|
5,161
|
3,145
|
5,854
|
35,247
|
Operating Margin
|
8.73%
|
9.8%
|
4.94%
|
7.36%
|
6.79%
|
31.97%
|
Earnings before Tax (EBT)
1 |
3,496
|
6,234
|
4,632
|
2,807
|
5,085
|
12,529
|
Net income
1 |
3,044
|
5,784
|
5,061
|
4,853
|
7,441
|
11,991
|
Net margin
|
6.88%
|
8.04%
|
4.84%
|
11.36%
|
8.63%
|
10.88%
|
EPS
2 |
0.1111
|
0.2635
|
0.1414
|
0.1326
|
0.2033
|
0.3269
|
Free Cash Flow
1 |
-32,964
|
2,088
|
-34,124
|
30,545
|
-42,522
|
-11,723
|
FCF margin
|
-74.53%
|
2.9%
|
-32.64%
|
71.51%
|
-49.33%
|
-10.63%
|
FCF Conversion (EBITDA)
|
-
|
27.51%
|
-
|
813.49%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
36.1%
|
-
|
629.37%
|
-
|
-
|
Dividend per Share
2 |
0.0190
|
-
|
-
|
0.0200
|
0.0300
|
0.0500
|
Announcement Date
|
17/04/19
|
09/05/20
|
31/03/21
|
01/04/22
|
03/04/23
|
29/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,000
|
7,451
|
31,913
|
25,490
|
15,915
|
18,423
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-32,964
|
2,088
|
-34,124
|
30,545
|
-42,522
|
-11,723
|
ROE (net income / shareholders' equity)
|
24%
|
26.8%
|
15.7%
|
6.98%
|
11.2%
|
26.4%
|
ROA (Net income/ Total Assets)
|
2.38%
|
3.27%
|
1.6%
|
0.84%
|
1.49%
|
7.52%
|
Assets
1 |
127,729
|
176,835
|
315,827
|
574,761
|
501,026
|
159,560
|
Book Value Per Share
2 |
0.6700
|
1.280
|
0.9200
|
1.040
|
1.220
|
1.400
|
Cash Flow per Share
2 |
0.2400
|
0.4600
|
0.8700
|
0.7000
|
0.4300
|
0.5000
|
Capex
1 |
1,063
|
1,158
|
683
|
859
|
1,410
|
1,423
|
Capex / Sales
|
2.4%
|
1.61%
|
0.65%
|
2.01%
|
1.64%
|
1.29%
|
Announcement Date
|
17/04/19
|
09/05/20
|
31/03/21
|
01/04/22
|
03/04/23
|
29/05/24
|
|
1st Jan change
|
Capi.
|
---|
| +21.25% | 23.46M | | +12.87% | 107B | | +11.22% | 104B | | +8.99% | 76.77B | | +25.08% | 29.74B | | +15.31% | 20.61B | | -2.14% | 11.67B | | +9.03% | 11.07B | | +26.02% | 10.59B | | +4.24% | 10.06B |
Other Multiline Insurance & Brokers
|