7FIT S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.8 PLN | 0.00% |
|
+4.85% | -11.48% |
| 05-15 | 7FIT S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-20 | 7FIT S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.237 | 1.828 | 6.704 | 7.349 | 7.528 | 21.87 |
| Enterprise Value (EV) 1 | 2.694 | 3.053 | 7.999 | 8.912 | 9.331 | 22.74 |
| P/E ratio | 3.6 x | 3.61 x | 8.76 x | 8.26 x | 10.2 x | 12.3 x |
| Yield | - | 5.88% | 2.41% | 2.44% | 1.9% | - |
| Capitalization / Revenue | 0.14 x | 0.17 x | 0.54 x | 0.48 x | 0.38 x | 0.93 x |
| EV / Revenue | 0.3 x | 0.28 x | 0.65 x | 0.59 x | 0.47 x | 0.96 x |
| EV / EBITDA | 4.19 x | 3.35 x | 6.89 x | 6.71 x | 7.75 x | 8.61 x |
| EV / FCF | 28.5 x | 25.3 x | -239 x | -16.6 x | -60.4 x | 40.3 x |
| FCF Yield | 3.51% | 3.95% | -0.42% | -6.02% | -1.66% | 2.48% |
| Price to Book | 0.84 x | 0.92 x | 2.54 x | 2.18 x | 1.92 x | 3.93 x |
| Nbr of stocks (in thousands) | 1,793 | 1,793 | 1,793 | 1,793 | 1,793 | 1,793 |
| Reference price 2 | 0.6900 | 1.020 | 3.740 | 4.100 | 4.200 | 12.20 |
| Announcement Date | 31/05/19 | 01/06/20 | 31/05/21 | 30/05/22 | 21/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 9.051 | 10.85 | 12.36 | 15.2 | 19.86 | 23.62 |
| EBITDA 1 | 0.6428 | 0.9122 | 1.161 | 1.327 | 1.204 | 2.641 |
| EBIT 1 | 0.5383 | 0.8054 | 1.064 | 1.207 | 1.079 | 2.513 |
| Operating Margin | 5.95% | 7.42% | 8.61% | 7.94% | 5.43% | 10.64% |
| Earnings before Tax (EBT) 1 | 0.4351 | 0.6746 | 0.9884 | 1.116 | 0.9608 | 2.24 |
| Net income 1 | 0.3435 | 0.507 | 0.7654 | 0.89 | 0.7374 | 1.773 |
| Net margin | 3.8% | 4.67% | 6.19% | 5.86% | 3.71% | 7.5% |
| EPS 2 | 0.1916 | 0.2829 | 0.4270 | 0.4965 | 0.4114 | 0.9889 |
| Free Cash Flow 1 | 0.0945 | 0.1205 | -0.0335 | -0.5363 | -0.1546 | 0.5646 |
| FCF margin | 1.04% | 1.11% | -0.27% | -3.53% | -0.78% | 2.39% |
| FCF Conversion (EBITDA) | 14.7% | 13.21% | - | - | - | 21.38% |
| FCF Conversion (Net income) | 27.5% | 23.77% | - | - | - | 31.85% |
| Dividend per Share | - | 0.0600 | 0.0900 | 0.1000 | 0.0800 | - |
| Announcement Date | 31/05/19 | 01/06/20 | 31/05/21 | 30/05/22 | 21/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 1.46 | 1.22 | 1.29 | 1.56 | 1.8 | 0.87 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.267 x | 1.342 x | 1.115 x | 1.178 x | 1.497 x | 0.3313 x |
| Free Cash Flow 1 | 0.09 | 0.12 | -0.03 | -0.54 | -0.15 | 0.56 |
| ROE (net income / shareholders' equity) | 26.3% | 29.3% | 33.1% | 29.6% | 20.2% | 37.4% |
| ROA (Net income/ Total Assets) | 7.56% | 10.2% | 11.8% | 11.3% | 8.29% | 16.9% |
| Assets 1 | 4.542 | 4.991 | 6.491 | 7.859 | 8.891 | 10.49 |
| Book Value Per Share 2 | 0.8200 | 1.110 | 1.470 | 1.880 | 2.190 | 3.100 |
| Cash Flow per Share 2 | 0.0500 | 0.2900 | 0.2700 | 0.2900 | 0.0200 | 0.1700 |
| Capex 1 | 0.11 | 0.11 | 0.1 | 0.31 | 0.07 | 0.19 |
| Capex / Sales | 1.16% | 1.06% | 0.84% | 2.02% | 0.34% | 0.79% |
| Announcement Date | 31/05/19 | 01/06/20 | 31/05/21 | 30/05/22 | 21/03/23 | 20/03/24 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 7FT Stock
- Financials 7FIT S.A.
