Financials 1ST SUMMIT BANCORP of Johnstown, Inc.

Equities

FSMK

US3371251089

Delayed OTC Markets 18:55:12 05/07/2024 BST 5-day change 1st Jan Change
36.05 USD -27.90% Intraday chart for 1ST SUMMIT BANCORP of Johnstown, Inc. -27.90% -47.75%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 123 136.1 90.03 145 151.1 151.1
Enterprise Value (EV) 1 150.8 177.5 115.3 180.5 233.3 212.6
P/E ratio 11.4 x 12.1 x 10.9 x 12.8 x 13.1 x 57.1 x
Yield 2.57% 2.47% 3.93% 2.52% 2.48% 2.49%
Capitalization / Revenue 3.66 x 3.84 x 2.68 x 3.66 x 3.56 x 4.67 x
EV / Revenue 4.49 x 5.01 x 3.44 x 4.56 x 5.5 x 6.57 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.25 x 1.18 x 0.72 x 1.12 x 1.49 x 1.49 x
Nbr of stocks (in thousands) 2,196 2,196 2,196 2,189 2,189 2,191
Reference price 2 56.00 62.00 41.00 66.25 69.00 69.00
Announcement Date 28/02/19 06/03/20 26/02/21 24/02/23 24/02/23 29/02/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 33.6 35.42 33.54 39.6 42.4 32.35
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 12.22 12.75 8.982 12.88 13.09 1.779
Net income 1 10.75 11.21 8.23 11.3 11.51 2.646
Net margin 31.99% 31.65% 24.54% 28.55% 27.15% 8.18%
EPS 2 4.896 5.107 3.748 5.163 5.258 1.208
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.440 1.530 1.610 1.670 1.710 1.720
Announcement Date 28/02/19 06/03/20 26/02/21 24/02/23 24/02/23 29/02/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 27.9 41.4 25.2 35.5 82.2 61.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 11.1% 10.5% 6.84% 8.89% 9.99% 2.61%
ROA (Net income/ Total Assets) 1.02% 1.02% 0.69% 0.88% 0.86% 0.19%
Assets 1 1,057 1,097 1,189 1,291 1,343 1,367
Book Value Per Share 2 44.90 52.50 57.10 59.00 46.20 46.30
Cash Flow per Share 2 4.800 3.600 5.560 6.640 4.880 6.090
Capex 1 0.71 3.13 1.9 1.18 1.81 2.85
Capex / Sales 2.1% 8.83% 5.67% 2.99% 4.28% 8.8%
Announcement Date 28/02/19 06/03/20 26/02/21 24/02/23 24/02/23 29/02/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FSMK Stock
  4. Financials 1ST SUMMIT BANCORP of Johnstown, Inc.