Zhone Technologies Reports Fourth Quarter 2011 Financial Results

Oakland, CA - January 25, 2012 - Zhone Technologies, Inc. (NASDAQ: ZHNE), a global leader in FTTx network access solutions, today reported its financial results for the fourth quarter ended December 31, 2011.

Revenue for the fourth quarter of 2011 was $33.4 million compared to $30.2 million for the third quarter of 2011 and $31.0 million for the fourth quarter of 2010. Adjusted earnings before stock-based compensation, interest, taxes, depreciation, and impairment of long-lived assets ("adjusted EBITDA") was an adjusted EBITDA profit of $0.3 million for the fourth quarter of 2011, compared to an adjusted EBITDA loss of $1.3 million for the third quarter of 2011 and an adjusted EBITDA loss of $0.7 million for the fourth quarter of 2010. During the fourth quarter of 2011, an impairment charge of $4.2 million was recorded against long-lived assets. The resulting net loss for the fourth quarter of 2011, calculated in accordance with generally accepted accounting principles ("GAAP"), was $4.6 million or $0.15 per share compared with a net loss of $2.7 million or $0.09 per share for the third quarter of 2011 and a net loss of $1.3 million or $0.04 per share for the fourth quarter of 2010.

"We're pleased to announce strong revenue growth across all regions during the quarter," stated Mory Ejabat, Zhone's chief executive officer. "Fourth quarter revenue grew 11 percent sequentially over third quarter revenue and 8 percent year over year as compared to last year's fourth quarter revenue. With this strong top line growth, we also achieved our other major financial objective for the quarter and generated positive adjusted EBITDA."

Total revenue for 2011 was $124.5 million as compared to $129.0 million for 2010. Adjusted earnings before stock-based compensation, interest, taxes, depreciation, gain on sale of the Oakland Campus, and impairment of long-lived assets ("adjusted EBITDA") was an adjusted EBITDA loss of $3.9 million for 2011, compared to an adjusted EBITDA loss of $2.0 million for 2010. Net loss for 2011, calculated in accordance with generally accepted accounting principles ("GAAP"), was $11.7 million or $0.38 per share compared to a net loss of $4.8 million or $0.16 per share for 2010. The net loss for 2011 includes the $4.2 million impairment charge recorded against long-lived assets. The Company reviews long-lived assets, including intangible assets, for impairment annually or whenever changes in circumstances indicate that the carrying value of an asset may not be recoverable. Due to the significant decrease in the market capitalization recently, the Company determined that the indicators of impairment existed similar to the conditions that existed during the second quarter of 2008 when the Company last impaired assets.

Cash, cash equivalents and short-term investments at December 31, 2011 was $18.2 million compared to $21.2 million at December 31, 2010.

Zhone will conduct a conference call and audio webcast today, January 25, 2012, at approximately 2:00 p.m. PT / 5:00 p.m. ET to review its fourth quarter 2011 results. This call is open to the public by dialing +1 (866) 713-8564 for U.S. callers and +1 (617) 597-5312 for international callers and then entering passcode 36366758. The audio webcast will be simultaneously available on the Investor Relations section of Zhone's website at .

A replay of the conference call will be available after the original call by dialing +1 (888) 286-8010 for U.S. callers and +1 (617) 801-6888 for international callers and then entering passcode 64982630. An audio webcast replay will also be available online at for approximately one week following the original call.

ZHONE TECHNOLOGIES, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)

Three Months Ended

Year Ended

December 31, September 30, December 31, December 31, December 31,
2011 2011 2010 2011

2010

Net revenue $ 33,432 $ 30,204 $ 31,016 $ 124,502 $ 129,036
Cost of revenue 21,379 19,901 18,731 80,480 79,770
Stock-based compensation 11 29 11 61 94
Gross profit 12,042 10,274 12,274 43,961 49,172
Operating expenses:
Research and product development (1) 5,121 5,294 5,430 21,380 21,188
Sales and marketing (1) 5,847 5,557 6,147 22,297 23,982
General and administrative (1) 1,466 2,154 1,926 7,784 9,855
Gain on sale of Oakland Campus - - - - (1,959 )

Impairment of long-lived assets

4,236

-

-

4,236

-

Total operating expenses 16,670 13,005 13,503 55,697 53,066
Operating income (loss) (4,628 ) (2,731 ) (1,229 ) (11,736 ) (3,894 )
Other expense, net 79 (4 ) (49 ) 70 (988 )
Income (loss) before income taxes (4,549 ) (2,735 ) (1,278 ) (11,666 ) (4,882 )
Income tax provision (benefit) 93 13 (6 ) 60 (101 )
Net income (loss)

$

(4,642

)

$ (2,748 ) $ (1,272 ) $ (11,726 ) $ (4,781 )
Weighted average shares outstanding
Basic 30,766 30,701 30,515 30,671 30,393
Diluted 30,766 30,701 30,515 30,671 30,393
Net income (loss) per common share
Basic $ (0.15 ) $ (0.09 ) $ (0.04 ) $ (0.38 ) $ (0.16 )
Diluted $ (0.15 ) $ (0.09 ) $ (0.04 ) $ (0.38 ) $ (0.16 )
(1) Amounts include stock-based compensation costs as follows:
Research and product development 55 89 49 244 362
Sales and marketing 71 174 53 350 421
General and administrative 79 639 90 1,015 1,388
205 902 192 1,609 2,171
GAAP net income (loss) $ (4,642 ) $ (2,748 ) $ (1,272 ) (11,726 ) $ (4,781 )
Stock-based compensation 216 931 203 1,670 2,265
Interest expense (66 ) 33 30 44 996
Income taxes 93 13 (6 ) 60 (101 )
Depreciation 467 447 324 1,810 1,585
Gain on sale of Oakland Campus - - - - (1,959 )
Impairment of long-lived assets 4,236 - - 4,236 -
Non-GAAP Adjusted EBITDA profit (loss) $ 304 $ (1,324 ) $ (721 ) $ (3,906 ) $ (1,995 )
ZHONE TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands)
December 31, December 31,

2011

2010

Assets

Current assets:

Cash, cash equivalents and short-term investments $ 18,190 $ 21,174
Accounts receivable 31,598 29,747
Inventories 27,393 31,048
Prepaid expenses and other current assets 2,672 2,514
Total current assets 79,853 84,483
Property and equipment, net 608 5,274
Restricted cash 58 58
Other assets 213 296
Total assets $ 80,732 $ 90,111
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 11,797 $ 11,864
Line of credit 15,000 10,000
Accrued and other liabilities 10,029 13,217
Total current liabilities 36,826 35,081
Other long-term liabilities 4,379 5,615
Total liabilities 41,205 40,696
Stockholders' equity:
Common stock 31 30
Additional paid-in capital 1,071,390 1,069,513
Other stockholders' equity 237 277
Accumulated deficit (1,032,131 ) (1,020,405 )
Total stockholders' equity 39,527 49,415
Total liabilities and stockholders' equity $ 80,732 $ 90,111

About Zhone Technologies

Zhone Technologies, Inc. (NASDAQ: ZHNE) is a global leader in all IP multi-service access solutions, serving more than 750 of the world's most innovative network operators.

The IP Zhone is the only solution that enables service providers to build the network of the future