Company Valuation: International Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2026 2027 2028 2029
Market Cap 1 13,680 22,271 19,451 - -
Change - - -12.66% - -
Enterprise Value (EV) 13,680 22,271 19,451 19,451 19,451
Change - - -12.66% 0% 0%
P/E - 7.7x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.11x - 0.16x 0.14x -
EV / Revenue 0x - 0.16x 0.14x -
EV / EBITDA - - - - -
EV / EBIT - - 2.21x 1.66x -
EV / FCF - - 7.54x 6.07x 7.28x
FCF Yield - - 13.3% 16.5% 13.7%
Dividend per Share 2 - - 6 9 -
Rate of return - - 4.07% 6.1% -
EPS 2 - 21.92 - - -
Distribution rate - - - - -
Net sales 1 121,740 - 122,875 134,213 -
EBITDA - - - - -
EBIT 1 - - 8,795 11,705 -
Net income - 2,891 - - -
Net Debt - - - - -
Reference price 2 103.73 168.87 147.49 147.49 147.49
Nbr of stocks (in thousands) 131,882 131,882 131,882 - -
Announcement Date 12/09/22 21/08/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 71.5M
13.66x1.57x8.21x0.83% 61.66B
7.43x1.57x4.18x8.99% 48.62B
19.56x0.79x6.63x1.03% 44.96B
14.42x1.57x9.18x0.85% 35.55B
17.49x1.71x9.3x0.63% 31.76B
18.23x2.28x5.73x3.59% 31.41B
11.88x1.1x6.61x2.5% 22.17B
16.32x1.24x10.73x1.13% 22.27B
11.88x0.76x6.22x3.67% 21.72B
Average 14.54x 1.40x 7.42x 2.58% 32.02B
Weighted average by Cap. 14.40x 1.43x 7.28x 2.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - International Industries Limited

Historical PBR trend

Valuation ratios - PBR - International Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - International Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - International Industries Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - International Industries Limited
  1. Stock Market
  2. Stocks
  3. INIL Stock
  4. Valuation International Industries Limited