NEXTENERGY SOLAR FUND LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72 GBX | +0.28% |
|
-0.83% | -22.08% |
| 05-29 | Ocado Group, St. James's Place Bound for Exit from FTSE 100 Index | MT |
| 05-28 | Ocado and St James's Place set for FTSE 100 demotion | AN |
Valuation
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 683.5 | 593 | 584.4 | 608.7 | 618.3 | 425.4 | - | - |
| Enterprise Value (EV) 1 | 664.2 | 593 | 584.4 | 787.2 | 603.9 | 706.4 | 661.4 | 614.4 |
| P/E ratio | - | -19.9 x | 15.8 x | - | - | - | - | - |
| Yield | 5.66% | - | - | 6.92% | 7.18% | 11.6% | 11.7% | 11.9% |
| Capitalization / Revenue | 8.53 x | - | - | 4.24 x | 9.36 x | 3.08 x | 3.06 x | 3.02 x |
| EV / Revenue | 8.29 x | - | - | 5.48 x | 9.15 x | 5.12 x | 4.76 x | 4.36 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.06 x | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 581,731 | 584,206 | 586,791 | 588,694 | 589,945 | 590,821 | - | - |
| Reference price 2 | 1.175 | 1.015 | 0.9960 | 1.034 | 1.048 | 0.7200 | 0.7200 | 0.7200 |
| Announcement Date | 18/06/19 | 30/06/20 | 16/06/21 | 27/06/22 | 19/06/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 80.15 | - | - | 143.7 | 66.02 | 138 | 139 | 141 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT | 71.51 | - | - | 127.6 | 48.32 | - | - | - |
| Operating Margin | 89.22% | - | - | 88.76% | 73.18% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | 48.32 | - | - | - |
| Net income | - | -29.65 | 40.22 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | -0.0509 | 0.0632 | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.0665 | - | - | 0.0716 | 0.0752 | 0.0835 | 0.0843 | 0.0860 |
| Announcement Date | 18/06/19 | 30/06/20 | 16/06/21 | 27/06/22 | 19/06/23 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 77.09 |
| Net margin | - |
| EPS 2 | 0.1069 |
| Dividend per Share | - |
| Announcement Date | 21/11/22 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 178 | - | 281 | 236 | 189 |
| Net Cash position 1 | 19.3 | - | - | - | 14.4 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.7% | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | 10.4% | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | 1.110 | - | - | - | - | - | - | - |
| Cash Flow per Share | 0.1200 | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | 58.4 | 85 | 6 | - | - |
| Capex / Sales | - | - | - | 40.62% | 128.7% | 4.35% | - | - |
| Announcement Date | 18/06/19 | 30/06/20 | 16/06/21 | 27/06/22 | 19/06/23 | - | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
0.72
GBP
Average target price
0.96
GBP
Spread / Average Target
+33.33%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.08% | 541M | |
| +7.69% | 13.26B | |
| +11.85% | 9.55B | |
| +2.65% | 5.74B | |
| +7.30% | 5.27B | |
| -0.71% | 5.11B | |
| +26.36% | 4.99B | |
| +20.18% | 4.59B | |
| +1.45% | 3.98B | |
| +5.29% | 3.97B |
- Stock Market
- Equities
- NESF Stock
- Financials NextEnergy Solar Fund Limited