Real-time
Borsa Italiana
13:02:22 13/06/2024 BST
|
5-day change
|
1st Jan Change
|
5.988
EUR
|
-0.93%
|
|
-3.42%
|
-19.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,772
|
10,258
|
14,547
|
9,659
|
9,713
|
7,879
|
-
|
-
|
Enterprise Value (EV)
1 |
9,242
|
13,810
|
22,913
|
15,141
|
14,975
|
12,790
|
11,773
|
10,585
|
P/E ratio
|
56.3
x
|
81.7
x
|
233
x
|
67
x
|
-9.7
x
|
20.4
x
|
14.4
x
|
10.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.9
x
|
9.83
x
|
8.3
x
|
2.96
x
|
2.89
x
|
2.23
x
|
2.1
x
|
1.98
x
|
EV / Revenue
|
9.39
x
|
13.2
x
|
13.1
x
|
4.64
x
|
4.45
x
|
3.62
x
|
3.14
x
|
2.66
x
|
EV / EBITDA
|
18.4
x
|
23
x
|
24.6
x
|
9.39
x
|
8.55
x
|
6.82
x
|
5.8
x
|
4.83
x
|
EV / FCF
|
77
x
|
98.8
x
|
103
x
|
141
x
|
-
|
17.8
x
|
13.4
x
|
10.2
x
|
FCF Yield
|
1.3%
|
1.01%
|
0.97%
|
0.71%
|
-
|
5.62%
|
7.44%
|
9.81%
|
Price to Book
|
5.9
x
|
6.63
x
|
1.49
x
|
0.79
x
|
-
|
0.68
x
|
0.65
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
627,778
|
627,778
|
1,039,813
|
1,311,356
|
1,311,554
|
1,303,646
|
-
|
-
|
Reference price
2 |
12.38
|
16.34
|
13.99
|
7.366
|
7.406
|
6.044
|
6.044
|
6.044
|
Announcement Date
|
12/02/20
|
11/02/21
|
10/02/22
|
07/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
984.1
|
1,044
|
1,752
|
3,260
|
3,362
|
3,533
|
3,746
|
3,978
|
EBITDA
1 |
502.5
|
601.4
|
930.3
|
1,613
|
1,752
|
1,876
|
2,031
|
2,189
|
EBIT
1 |
382
|
456.6
|
703.3
|
1,189
|
1,305
|
1,421
|
1,560
|
1,713
|
Operating Margin
|
38.82%
|
43.74%
|
40.14%
|
36.47%
|
38.81%
|
40.21%
|
41.64%
|
43.07%
|
Earnings before Tax (EBT)
1 |
141
|
256.7
|
59.13
|
270.1
|
-889.6
|
557.9
|
829.5
|
989.9
|
Net income
1 |
130
|
159.5
|
50.23
|
140
|
-1,006
|
378.7
|
550.2
|
713.7
|
Net margin
|
13.21%
|
15.28%
|
2.87%
|
4.3%
|
-29.93%
|
10.72%
|
14.68%
|
17.94%
|
EPS
2 |
0.2200
|
0.2000
|
0.0600
|
0.1100
|
-0.7632
|
0.2963
|
0.4209
|
0.5548
|
Free Cash Flow
1 |
120
|
139.8
|
223
|
107.6
|
-
|
718.4
|
876.3
|
1,038
|
FCF margin
|
12.19%
|
13.4%
|
12.73%
|
3.3%
|
-
|
20.34%
|
23.39%
|
26.1%
|
FCF Conversion (EBITDA)
|
23.88%
|
23.25%
|
23.98%
|
6.67%
|
-
|
38.3%
|
43.15%
|
47.43%
|
FCF Conversion (Net income)
|
92.32%
|
87.68%
|
444.03%
|
76.83%
|
-
|
189.71%
|
159.29%
|
145.49%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
11/02/21
|
10/02/22
|
07/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
516.8
|
427.7
|
616.2
|
539.5
|
598.9
|
618.1
|
1,212
|
712.6
|
808.2
|
1,521
|
858.9
|
879.5
|
1,739
|
741.7
|
817.3
|
1,559
|
871.7
|
912.9
|
1,803
|
781.6
|
1,650
|
1,873
|
EBITDA
1 |
-
|
214.2
|
387.2
|
298.2
|
316.7
|
319.7
|
632.1
|
307.5
|
395
|
702.4
|
463.1
|
451.6
|
910.4
|
335.7
|
436.1
|
771.8
|
495.8
|
484.1
|
980
|
361.7
|
822
|
-
|
EBIT
|
-
|
148.1
|
308.5
|
224.5
|
-
|
-
|
478.8
|
-
|
-
|
478
|
-
|
-
|
839.5
|
-
|
-
|
558.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
34.63%
|
50.06%
|
41.61%
|
-
|
-
|
39.49%
|
-
|
-
|
31.43%
|
-
|
-
|
48.27%
|
-
|
-
|
35.84%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
59.6
|
197.1
|
37.53
|
-
|
-
|
21.6
|
-
|
-
|
162.8
|
-
|
-
|
107.3
|
-
|
-
|
136.9
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
32.6
|
126.9
|
48.87
|
-
|
-
|
1.362
|
-
|
-
|
89.13
|
-
|
-
|
50.89
|
-
|
-
|
32.46
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
7.62%
|
20.59%
|
9.06%
|
-
|
-
|
0.11%
|
-
|
-
|
5.86%
|
-
|
-
|
2.93%
|
-
|
-
|
2.08%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
0.0700
|
-
|
-
|
-0.0100
|
-
|
-
|
0.0600
|
-
|
-
|
0.0500
|
-
|
-
|
0.0200
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
30/07/20
|
11/02/21
|
30/07/21
|
11/11/21
|
10/02/22
|
10/02/22
|
12/05/22
|
29/07/22
|
29/07/22
|
10/11/22
|
07/03/23
|
07/03/23
|
11/05/23
|
01/08/23
|
01/08/23
|
09/11/23
|
07/03/24
|
07/03/24
|
09/05/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,470
|
3,552
|
8,366
|
5,482
|
5,262
|
4,911
|
3,894
|
2,706
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.925
x
|
5.906
x
|
8.993
x
|
3.399
x
|
3.004
x
|
2.618
x
|
1.917
x
|
1.236
x
|
Free Cash Flow
1 |
120
|
140
|
223
|
108
|
-
|
718
|
876
|
1,038
|
ROE (net income / shareholders' equity)
|
14.6%
|
17.2%
|
6.2%
|
5.65%
|
-
|
6.46%
|
7.23%
|
7.79%
|
ROA (Net income/ Total Assets)
|
-
|
4.24%
|
2.81%
|
2.74%
|
2.74%
|
1.99%
|
2.38%
|
3.1%
|
Assets
1 |
-
|
3,762
|
1,791
|
5,119
|
-36,685
|
19,040
|
23,093
|
23,023
|
Book Value Per Share
2 |
2.100
|
2.470
|
9.400
|
9.320
|
-
|
8.910
|
9.330
|
9.820
|
Cash Flow per Share
2 |
0.2900
|
0.2200
|
0.3600
|
0.4600
|
-
|
0.8500
|
0.9800
|
1.080
|
Capex
1 |
167
|
135
|
282
|
527
|
-
|
417
|
401
|
398
|
Capex / Sales
|
17%
|
12.95%
|
16.08%
|
16.16%
|
-
|
11.81%
|
10.71%
|
10.02%
|
Announcement Date
|
12/02/20
|
11/02/21
|
10/02/22
|
07/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
6.044
EUR Average target price
7.977
EUR Spread / Average Target +31.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.20% | 8.55B | | +3.29% | 66.35B | | -16.44% | 40.1B | | -24.85% | 24.36B | | -10.24% | 17.83B | | -22.05% | 11.77B | | -15.62% | 11.1B | | -8.85% | 7.43B | | +9.02% | 5.08B | | -2.11% | 4.64B |
Transaction & Payment Services
|