Valuation ZIP Australian S.E.

Stocks

End-of-day quote Australian S.E.			5-day change	1st Jan Change
- ^AUD	-.--%		-.--%	-

09-25	Zip Says JPMorgan Ceases to Be Substantial Holder	MT
09-16	Zip Co Limited Announces Appointment of Sarah Adam-Gedge as Independent Non-Executive Director and Joins the Audit and Risk Committee., Effective September 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	302.7	338.1	1,645	3,963	4,037	2,592	-	-
Change	-	11.7%	386.51%	140.91%	1.87%	-35.8%	-	-
Enterprise Value (EV) ¹	2,823	2,991	3,695	5,982	6,355	5,049	5,085	4,908
Change	-	5.94%	23.54%	61.89%	6.24%	-20.56%	0.72%	-3.48%
P/E	-0.24x	-0.71x	395x	50.3x	35.8x	14.4x	10.9x	9.34x
PBR	0.69x	1.71x	8.57x	5.59x	5.99x	3.24x	1.94x	1.52x
PEG	-	0x	-4x	0x	0.7x	0.2x	0.3x	0.6x
Capitalization / Revenue	0.49x	0.48x	1.88x	3.67x	3x	1.6x	1.36x	1.21x
EV / Revenue	4.55x	4.28x	4.22x	5.53x	4.72x	3.12x	2.67x	2.29x
EV / EBITDA	-13.6x	-62.1x	53.6x	35.1x	23.6x	15.4x	12.4x	10.4x
EV / EBIT	-11x	-14.6x	147x	57x	28.7x	20.1x	16.2x	13.7x
EV / FCF	-3.61x	-12x	14.5x	-86.3x	-58.4x	-37.1x	-290x	216x
FCF Yield	-27.7%	-8.34%	6.9%	-1.16%	-1.71%	-2.7%	-0.34%	0.46%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.813	-0.5747	0.0037	0.061	0.0906	0.1441	0.191	0.2227
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	620	698.1	875.1	1,081	1,347	1,617	1,905	2,142
EBITDA ¹	-207	-48.2	69	170.3	268.9	327.4	409	473.2
EBIT ¹	-256.5	-204.7	25.1	104.9	221.3	251.6	314.2	359.1
Net income ¹	-1,105	-414	3.657	79.9	116.4	184.8	234.9	277.3
Net Debt ¹	2,521	2,653	2,050	2,019	2,319	2,457	2,494	2,317
Reference price ²	0.440	0.410	1.460	3.070	3.240	2.080	2.080	2.080
Nbr of stocks (in thousands)	687,936	824,647	1,126,660	1,290,833	1,245,922	1,245,922	-	-
Announcement Date	25/08/22	28/08/23	26/08/24	21/08/25	19/08/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMERICAN EXPRESS COMPANY	17.39x	-	-	1.23%	208B
CAPITAL ONE FINANCIAL CORPORATION	11.98x	2.41x	-	1.62%	122B
BAJAJ FINANCE LIMITED	23.26x	16.2x	-	0.75%	61.37B
ROCKET COMPANIES, INC.	35.97x	4.95x	17.84x	-.--%	33.3B
BAJAJ FINSERV LTD.	22.29x	4.93x	24.41x	0.09%	28.19B
SYNCHRONY FINANCIAL	7.8x	1.85x	-	1.74%	23.99B
SHRIRAM FINANCE LIMITED	15.39x	11.17x	20.96x	1.29%	22.35B
SOFI TECHNOLOGIES, INC.	26.35x	3.5x	10.5x	-.--%	20.16B
Average	20.05x	6.43x	18.43x	0.84%	64.97B
Weighted average by Cap.	18.09x	6.28x	18.87x	1.1%