|
End-of-day quote
Taiwan S.E.
17/09/2026
|
5-day change | 1st Jan Change | ||
| 39.35 TWD | +1.03% |
|
-3.20% | +49.05% |
Company Valuation: Zinwell Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,274 | 6,957 | 5,417 | 6,989 | 4,956 | 8,387 |
| Change | - | 10.89% | -22.15% | 29.03% | -29.09% | 69.23% |
| Enterprise Value (EV) 1 | 3,975 | 5,624 | 4,993 | 5,367 | 2,835 | 6,872 |
| Change | - | 41.49% | -11.21% | 7.48% | -47.17% | 142.37% |
| P/E | -41.1x | -19.6x | 14,149x | -95.7x | -6.9x | -27.4x |
| PBR | 0.97x | 1.13x | 0.87x | 1.15x | 0.91x | 1.64x |
| PEG | - | -0x | -141x | 0x | -0x | 0.5x |
| Capitalization / Revenue | 0.79x | 1.11x | 0.82x | 1.2x | 1.9x | 3.21x |
| EV / Revenue | 0.5x | 0.9x | 0.76x | 0.92x | 1.09x | 2.63x |
| EV / EBITDA | -232x | -21.7x | 240x | 27.8x | -4.36x | -28.4x |
| EV / EBIT | -15.4x | -11.3x | -19.6x | -36x | -3.24x | -15.5x |
| EV / FCF | 6.78x | -6.21x | -4.77x | 5.37x | 4.73x | -10.7x |
| FCF Yield | 14.7% | -16.1% | -21% | 18.6% | 21.1% | -9.31% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.48 | -1.115 | 0.001205 | -0.23 | -2.26 | -0.9618 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7,937 | 6,278 | 6,582 | 5,817 | 2,610 | 2,609 |
| EBITDA 1 | -17.14 | -259.6 | 20.84 | 193.2 | -650.8 | -241.7 |
| EBIT 1 | -258.8 | -496.6 | -254.4 | -149.1 | -874.6 | -444.1 |
| Net income 1 | -151.2 | -354.2 | 0.383 | -72.13 | -716.5 | -305.6 |
| Net Debt 1 | -2,300 | -1,334 | -423.3 | -1,623 | -2,121 | -1,515 |
| Reference price 2 | 19.75 | 21.90 | 17.05 | 22.00 | 15.60 | 26.40 |
| Nbr of stocks (in thousands) | 317,689 | 317,689 | 317,689 | 317,689 | 317,689 | 317,689 |
| Announcement Date | 29/03/21 | 30/03/22 | 17/03/23 | 15/03/24 | 17/03/25 | 16/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 389M | |
| 22.21x | 2.38x | 15.27x | 1.84% | 32.37B | |
| -1242x | - | - | - | 6.33B | |
| 30.1x | - | - | - | 4.38B | |
| 43.18x | 1.97x | 10.71x | -.--% | 2.86B | |
| 11.16x | 0.64x | 8.07x | 6.12% | 1.06B | |
| 19.24x | 7.27x | 16.63x | 4.4% | 1.05B | |
| Average | -186.02x | 3.06x | 12.67x | 3.09% | 6.92B | |
| Weighted average by Cap. | -142.69x | 2.43x | 14.75x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2485 Stock
- Valuation Zinwell Corporation
Select your edition
All financial news and data tailored to specific country editions
