|
Market Closed -
London S.E.
16:35:13 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 423.00 GBX | -1.17% |
|
+0.83% | +10.30% |
| 08-27 | Nvidia "euphoria" fails to lift broader market | AN |
| 08-27 | WINNERS & LOSERS: Tech stocks track Nvidia up, Halfords leads FTSE 250 | AN |
Company Valuation: Zigup Plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 961.1 | 853.3 | 854.8 | 701.7 | 901.6 | 958.4 | - | - |
| Change | - | -11.21% | 0.17% | -17.9% | 28.48% | 6.3% | - | - |
| Enterprise Value (EV) 1 | 1,544 | 1,548 | 1,597 | 1,538 | 1,901 | 2,042 | 2,047 | 2,085 |
| Change | - | 0.27% | 3.18% | -3.66% | 23.56% | 7.44% | 0.23% | 1.83% |
| P/E | 9.83x | 6.41x | 7.12x | 8.95x | 12.2x | 9.64x | 8.34x | 7.79x |
| PBR | 1.02x | 0.87x | 0.84x | 0.66x | 0.83x | 0.85x | 0.82x | 0.78x |
| PEG | - | 0.1x | -0.89x | -0.3x | -2.13x | 0.3x | 0.5x | 1.11x |
| Capitalization / Revenue | 0.77x | 0.57x | 0.47x | 0.39x | 0.49x | 0.49x | 0.47x | 0.45x |
| EV / Revenue | 1.24x | 1.04x | 0.87x | 0.85x | 1.02x | 1.05x | 1x | 0.98x |
| EV / EBITDA | 4.21x | 3.75x | 3.58x | 3.31x | 3.78x | 3.7x | 3.43x | 3.35x |
| EV / EBIT | 9.41x | 8.18x | 7.47x | 7.62x | 9.48x | 9.64x | 9.11x | 8.8x |
| EV / FCF | 20.1x | 386x | 54.2x | -28.4x | -25.9x | -80.2x | 49.8x | 43.8x |
| FCF Yield | 4.96% | 0.26% | 1.84% | -3.52% | -3.86% | -1.25% | 2.01% | 2.28% |
| Dividend per Share 2 | 0.21 | 0.24 | 0.258 | 0.264 | 0.27 | 0.2766 | 0.279 | 0.2852 |
| Rate of return | 5.29% | 6.38% | 6.71% | 8.45% | 6.72% | 6.54% | 6.6% | 6.74% |
| EPS 2 | 0.404 | 0.587 | 0.54 | 0.349 | 0.329 | 0.439 | 0.5071 | 0.5427 |
| Distribution rate | 52% | 40.9% | 47.8% | 75.6% | 82.1% | 63% | 55% | 52.5% |
| Net sales 1 | 1,244 | 1,490 | 1,833 | 1,813 | 1,859 | 1,939 | 2,039 | 2,129 |
| EBITDA 1 | 366.7 | 412.2 | 446.3 | 464.5 | 502.6 | 552.1 | 596 | 623 |
| EBIT 1 | 164 | 189.2 | 213.7 | 202 | 200.5 | 211.9 | 224.6 | 237 |
| Net income 1 | 101.5 | 139.2 | 125 | 79.84 | 76.16 | 103.2 | 118.9 | 128.8 |
| Net Debt 1 | 582.5 | 694.4 | 742.2 | 836.7 | 999.3 | 1,084 | 1,089 | 1,126 |
| Reference price 2 | 3.970 | 3.760 | 3.845 | 3.125 | 4.015 | 4.230 | 4.230 | 4.230 |
| Nbr of stocks (in thousands) | 242,080 | 226,944 | 222,304 | 224,555 | 224,555 | 226,563 | - | - |
| Announcement Date | 06/07/22 | 05/07/23 | 10/07/24 | 09/07/25 | 08/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.64x | 1.05x | 3.7x | 6.54% | 1.28B | |
| 11.55x | - | - | 4.31% | 124B | |
| 7.42x | 0.6x | - | 5.19% | 47.46B | |
| 15.82x | 2.7x | 16.91x | 4.21% | 15.58B | |
| 19.89x | 2.45x | - | 5.67% | 13.86B | |
| 6.88x | - | - | 1.26% | 5.59B | |
| 11.07x | - | - | 5.71% | 3.52B | |
| 76.04x | - | - | - | 1.42B | |
| Average | 19.79x | 1.70x | 10.30x | 4.7% | 26.6B | |
| Weighted average by Cap. | 11.77x | 1.35x | 15.91x | 4.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTG Stock
- Valuation Zigup Plc
Select your edition
All financial news and data tailored to specific country editions
