|
Market Closed -
Oslo Bors
15:45:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 102.50 NOK | -2.38% |
|
-20.85% | +15.69% |
| 09-14 | Kona BidCo Offers to Buy Remaining Zalaris Shares | MT |
| 09-09 | Zalaris Unit, BPX Team Up to Distribute SAP Services to Polish Organizations | MT |
Company Valuation: Zalaris ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 627.8 | 1,007 | 1,648 | 1,925 | 2,241 | - |
| Change | - | 60.33% | 63.7% | 16.86% | 16.4% | - |
| Enterprise Value (EV) | 627.8 | 1,007 | 1,648 | 2,142 | 2,241 | 2,241 |
| Change | - | 60.33% | 63.7% | 30.03% | 4.61% | 0% |
| P/E | -16.3x | - | 54.7x | 34.5x | 18.7x | 15.8x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | 0.4x | 0x | 0.8x |
| Capitalization / Revenue | - | - | 1.22x | 1.28x | 1.41x | 1.32x |
| EV / Revenue | - | - | 0x | 0x | 1.41x | 1.32x |
| EV / EBITDA | - | - | 0x | 0x | 7.11x | 6.46x |
| EV / EBIT | - | - | - | 0x | 10.8x | 9.58x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 3.51 | 4.17 |
| Rate of return | - | - | - | - | 3.42% | 4.07% |
| EPS 2 | -1.79 | - | 1.39 | 2.57 | 5.48 | 6.5 |
| Distribution rate | - | - | - | - | 64.1% | 64.2% |
| Net sales 1 | - | - | 1,346 | 1,503 | 1,589 | 1,692 |
| EBITDA 1 | - | - | 220.4 | 286.8 | 315 | 347 |
| EBIT 1 | - | - | - | 194 | 207 | 234 |
| Net income | -37.12 | -2.122 | 34.09 | 60.52 | - | - |
| Net Debt | - | - | - | 217 | - | - |
| Reference price 2 | 29.20 | 46.60 | 76.00 | 88.60 | 102.50 | 102.50 |
| Nbr of stocks (in thousands) | 21,500 | 21,599 | 21,680 | 21,732 | 21,865 | - |
| Announcement Date | 28/02/23 | 29/02/24 | 28/02/25 | 26/02/26 | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.16x | - | - | 3.34% | 246M | |
| 33.51x | 5.94x | 22.73x | 0.14% | 165B | |
| 23.95x | 4.91x | 16.4x | 2.44% | 116B | |
| 19.86x | 6.12x | 12.99x | 4.45% | 38.89B | |
| 19.96x | 0.36x | 9.22x | 4% | 7.92B | |
| 10.95x | 3.53x | 7.71x | 1.53% | 7.44B | |
| 20.77x | 3.87x | 12.25x | 1.68% | 4.98B | |
| 13x | 0.28x | 7.42x | 4.2% | 4.82B | |
| 31.84x | 0.73x | 15.23x | 5.64% | 4.22B | |
| 13.82x | 1.19x | 6.95x | 2.92% | 4.15B | |
| Average | 20.68x | 2.99x | 12.32x | 3.03% | 35.39B | |
| Weighted average by Cap. | 27.37x | 5.22x | 18.33x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZAL Stock
- Valuation Zalaris ASA
Select your edition
All financial news and data tailored to specific country editions
