|
Real-time Estimate
Tradegate
10:37:47 26/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 21.50 EUR | -4.02% |
|
+1.82% | +51.35% |
| 01:24am | Zai Lab's Net Loss Widens 14% in H1, Revenue Drops 6% | MT |
| 08-25 | Asian Equities Traded in the US as American Depositary Receipts Rise in Tuesday Trading | MT |
Company Valuation: Zai Lab Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,059 | 2,946 | 2,688 | 2,853 | 1,962 | 2,938 | - | - |
| Change | - | -51.37% | -8.77% | 6.15% | -31.23% | 49.75% | - | - |
| Enterprise Value (EV) 1 | 4,650 | 1,938 | 1,897 | 2,095 | 1,397 | 2,480 | 2,557 | 2,701 |
| Change | - | -58.33% | -2.13% | 10.47% | -33.34% | 77.6% | 3.1% | 5.64% |
| P/E | -8.29x | -6.63x | -7.9x | -10.1x | -11x | -11.6x | -12.2x | -15.9x |
| PBR | 4.35x | - | 3.34x | 3.36x | 2.73x | 6.01x | 6.65x | 7.15x |
| PEG | - | 0.2x | 0.3x | 0.4x | 0.3x | -0.3x | 2.45x | 0.7x |
| Capitalization / Revenue | 42x | 13.7x | 10.1x | 7.15x | 4.26x | 6.95x | 5.16x | 4.09x |
| EV / Revenue | 32.2x | 9.01x | 7.11x | 5.25x | 3.04x | 5.87x | 4.5x | 3.76x |
| EV / EBITDA | -6.7x | -4.89x | -5.3x | -7.75x | -6.51x | -8.53x | -13x | -21.4x |
| EV / EBIT | -6.64x | -4.79x | -5.17x | -7.43x | -6.09x | -8.25x | -12.4x | -20.2x |
| EV / FCF | -8.19x | -4.94x | -9.23x | -9.5x | -8.5x | -13.5x | -17.3x | -25.9x |
| FCF Yield | -12.2% | -20.2% | -10.8% | -10.5% | -11.8% | -7.42% | -5.77% | -3.86% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -7.58 | -4.63 | -3.46 | -2.6 | -1.6 | -2.265 | -2.152 | -1.651 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 144.3 | 215 | 266.7 | 399 | 460.2 | 422.6 | 568.9 | 719.1 |
| EBITDA 1 | -693.6 | -396.1 | -357.5 | -270.3 | -214.4 | -290.7 | -196.7 | -126.2 |
| EBIT 1 | -700.1 | -404.4 | -366.6 | -282.1 | -229.4 | -300.6 | -207 | -133.5 |
| Net income 1 | -704.5 | -443.3 | -334.6 | -257.1 | -175.5 | -245.1 | -186.9 | -168.2 |
| Net Debt 1 | -1,409 | -1,008 | -791.3 | -757.9 | -565.3 | -457.7 | -380.8 | -236.7 |
| Reference price 2 | 62.85 | 30.70 | 27.33 | 26.19 | 17.64 | 26.17 | 26.17 | 26.17 |
| Nbr of stocks (in thousands) | 96,409 | 95,972 | 98,349 | 108,937 | 111,219 | 112,266 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.3x | 4.51x | 10.63x | 0.47% | 83.24B | |
| 20.45x | 4.36x | 13.46x | 2.43% | 59.49B | |
| -18.57x | 28.37x | -18.46x | -.--% | 63.41B | |
| 38.56x | 13.17x | 25.26x | -.--% | 52.94B | |
| 22.44x | 4.95x | 14.13x | 0.65% | 49.86B | |
| 39.23x | 3.6x | 13.71x | -.--% | 32.62B | |
| 57.89x | 3.71x | 28.77x | -.--% | 26.29B | |
| 72.74x | 7.16x | 48.17x | -.--% | 22.23B | |
| 24.61x | 5.28x | 13.74x | -.--% | 17.22B | |
| Average | 30.74x | 8.35x | 16.60x | 0.39% | 45.26B | |
| Weighted average by Cap. | 23.69x | 9.44x | 12.44x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZLAB Stock
- 1ZL Stock
- Valuation Zai Lab Limited
Select your edition
All financial news and data tailored to specific country editions
