Valuation YouGov plc

Equities

Market Closed - London S.E. Other stock markets 16:35:29 10/04/2026 BST			5-day change	1st Jan Change
171.50 ^GBX	-0.29%		+3.31%	-33.14%

03-31	YouGov plc, H1 2026 Earnings Call, Mar 24, 2026
03-27	Arbuthnot, Everyman and S4 directors buy shares	AN

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,404	1,212	1,116	535.4	365.4	201.7	-	-
Change	-	-13.64%	-7.95%	-52.02%	-31.75%	-44.79%	-	-
Enterprise Value (EV) ¹	1,368	1,175	1,009	681.8	532.5	354.4	326.2	290.3
Change	-	-14.14%	-14.15%	-32.4%	-21.9%	-33.45%	-7.96%	-11.01%
P/E ratio	123x	71.1x	31.5x	-231x	27.6x	11.7x	7.47x	5.88x
PBR	12.3x	9.6x	5.54x	2.99x	1.91x	0.96x	0.84x	0.72x
PEG	-	1.4x	0x	2x	-0x	0.4x	0.1x	0.2x
Capitalization / Revenue	8.31x	5.48x	4.32x	1.6x	0.94x	0.51x	0.5x	0.48x
EV / Revenue	8.1x	5.31x	3.9x	2.03x	1.37x	0.9x	0.8x	0.69x
EV / EBITDA	29.8x	19.1x	13.7x	8.84x	6.01x	4.31x	3.6x	2.98x
EV / EBIT	53.7x	32.4x	20.9x	13.7x	8.77x	6.67x	5.51x	4.52x
EV / FCF	54.3x	30.8x	24.1x	19.7x	11.6x	12.6x	8.02x	6.38x
FCF Yield	1.84%	3.24%	4.14%	5.08%	8.6%	7.93%	12.5%	15.7%
Dividend per Share ²	0.06	0.07	0.0875	0.09	0.0925	0.0617	0.063	0.0813
Rate of return	0.47%	0.64%	0.9%	1.95%	2.96%	3.6%	3.67%	4.74%
EPS ²	0.103	0.154	0.308	-0.02	0.113	0.1471	0.2295	0.2916
Distribution rate	58.3%	45.5%	28.4%	-450%	81.9%	41.9%	27.4%	27.9%
Net sales ¹	169	221.1	258.3	335.3	388.9	395	405.9	420.9
EBITDA ¹	45.9	61.6	73.6	77.1	88.6	82.24	90.54	97.36
EBIT ¹	25.5	36.3	48.3	49.6	60.7	53.11	59.21	64.23
Net income ¹	11.5	17.1	34.5	-2.4	13.4	17.55	24.25	29.57
Net Debt ¹	-35.5	-37.4	-107.2	146.4	167.1	152.6	124.4	88.54
Reference price ²	12.675	10.950	9.700	4.620	3.120	1.715	1.715	1.715
Nbr of stocks (in thousands)	110,746	110,702	115,028	115,880	117,108	117,626	-	-
Announcement Date	19/10/21	11/10/22	10/10/23	29/10/24	14/10/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YOUGOV PLC	11.66x	0.9x	4.31x	3.6%	272M
FORRESTER RESEARCH, INC.	-33.67x	0x	0.01x	-	96.84M
Average	-11.00x	0.45x	2.16x	3.6%	184.29M
Weighted average by Cap.	-0.25x	0.66x	3.18x	3.6%