|
End-of-day quote
Shanghai S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 10.19 CNY | +2.72% |
|
-0.59% | -23.15% |
| 08-28 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 08-24 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 34,819 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -23.15% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 35,389 | 34,996 | 34,062 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -23.25% | -1.11% | -2.67% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -65.2x | 170x | 68.5x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.84x | 5.21x | 5.16x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1.1x | -1x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.56x | 3.26x | 2.95x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.62x | 3.27x | 2.89x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 40.8x | 25x | 18.1x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -62.9x | 359x | 105x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 668x | 46.6x | 28.4x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 0.15% | 2.15% | 3.52% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.02% | 0.12% | 0.27% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1562 | 0.0601 | 0.1488 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -1.6% | 19.8% | 18.4% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,773 | 10,689 | 11,788 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 866.5 | 1,399 | 1,881 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -563 | 97.53 | 325.2 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -535.6 | 210.4 | 514.3 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 569.4 | 177.3 | -757 |
| Reference price 2 | 35.88 | 24.17 | 17.79 | 10.73 | 13.26 | 10.19 | 10.19 | 10.19 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 18/03/22 | 24/03/23 | 29/03/24 | 28/03/25 | 17/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -65.22x | 3.62x | 40.84x | 0.02% | 5.19B | |
| 24.82x | 6.59x | 11.7x | 1.28% | 457B | |
| 26.3x | 5.27x | 16.64x | 1.44% | 249B | |
| 91.44x | 8.9x | 23.83x | -.--% | 146B | |
| -5.74x | 112.7x | 1501.37x | -.--% | 54.87B | |
| 37.45x | 3.51x | 12.93x | 0.18% | 46.32B | |
| 24.83x | 10.01x | 16.38x | -.--% | 20.13B | |
| 35.5x | 2.36x | 21.42x | -.--% | 19.62B | |
| 93.23x | 8.9x | 37.94x | -.--% | 13.52B | |
| -214.31x | 3.79x | 12.69x | - | 13.87B | |
| Average | 4.83x | 16.57x | 169.57x | 0.33% | 102.6B | |
| Weighted average by Cap. | 31.02x | 12.10x | 95.13x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
