|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.08 CNY | +10.03% |
|
+23.52% | -16.44% |
| 07-02 | Yonyou Network Technology Transferring Fund Shares at Zero Price | MT |
| 05-08 | Yonyou Network Technology's board elects chairman | RE |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 37,860 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -16.44% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 39,125 | 38,769 | 38,391 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -15.14% | -0.91% | -0.98% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -103x | 72.5x | 51.4x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.97x | 4.74x | 4.41x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1.4x | -0x | 1.3x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.82x | 3.45x | 3.09x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.95x | 3.53x | 3.13x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 39.9x | 23.6x | 17.2x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | 210x | 49.5x | 36.6x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | 86.6x | 42.6x | 25.1x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | 1.16% | 2.35% | 3.98% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.02% | 0.11% | 0.25% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.108 | 0.1529 | 0.2154 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -2.31% | 7.78% | 12.7% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,905 | 10,984 | 12,254 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 981.6 | 1,640 | 2,228 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | 186.5 | 783.1 | 1,048 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -372.1 | 527.9 | 820.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 1,265 | 908.8 | 530.6 |
| Reference price 2 | 35.88 | 24.17 | 17.79 | 10.73 | 13.26 | 11.08 | 11.08 | 11.08 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 18/03/22 | 24/03/23 | 29/03/24 | 28/03/25 | 17/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -102.58x | 3.95x | 39.86x | 0.02% | 5.6B | |
| 20.18x | 5.68x | 10.15x | 1.58% | 374B | |
| 22.38x | 4.47x | 13.99x | 1.7% | 209B | |
| 72x | 6.99x | 18.7x | -.--% | 115B | |
| 35.92x | 3.42x | 12.37x | 0.19% | 45.36B | |
| -4.12x | 84.32x | 712.21x | -.--% | 35.87B | |
| 29.76x | 11.61x | 18.94x | -.--% | 24.25B | |
| 36.32x | 2.25x | 20.53x | -.--% | 18.71B | |
| 25.06x | 3.6x | 12.11x | - | 13.19B | |
| 86.86x | 8.26x | 35.41x | -.--% | 12.65B | |
| Average | 22.18x | 13.45x | 89.43x | 0.39% | 85.41B | |
| Weighted average by Cap. | 28.40x | 8.83x | 42.92x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
