Company Valuation: Yesil Yapi Endüstrisi

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 428.2 214.1 826.6 955.3 1,960 3,154
Change - -50% 286.12% 15.56% 105.22% 60.88%
Enterprise Value (EV) 1 438.2 223.6 822.3 939.9 1,923 3,124
Change - -48.97% 267.71% 14.31% 104.56% 62.48%
P/E 218x 7.92x 1.89x 1.22x 3.29x 27.2x
PBR 1.39x 0.62x 0.95x 0.51x 0.61x 0.6x
PEG - 0x 0x 0x -0.1x -0.3x
Capitalization / Revenue 109x 15.3x 394x 111x 66.3x 374x
EV / Revenue 111x 16x 391x 109x 65x 370x
EV / EBITDA 20.9x -18.7x 56.8x -120x -30.5x -30.5x
EV / EBIT 21.4x -18x 59.1x -79x -30.2x -30.3x
EV / FCF 2.84x 7.74x -11.6x -11.5x -38.8x -3.25x
FCF Yield 35.2% 12.9% -8.65% -8.67% -2.58% -30.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.003178 0.0438 0.5134 0.9169 0.6987 0.0679
Distribution rate - - - - - -
Net sales 1 3.932 13.96 2.101 8.644 29.58 8.438
EBITDA 1 20.93 -11.93 14.47 -7.818 -62.96 -102.3
EBIT 1 20.47 -12.42 13.91 -11.89 -63.66 -103.2
Net income 1 1.96 27.02 437.7 781.6 595.6 115.8
Net Debt 1 10.05 9.526 -4.373 -15.37 -37.69 -29.94
Reference price 2 0.6943 0.3472 0.9698 1.1208 2.3000 1.8500
Nbr of stocks (in thousands) 616,676 616,676 852,378 852,378 852,378 1,704,891
Announcement Date 11/03/21 11/03/22 13/03/23 27/03/24 11/03/25 26/03/26
1TRY in Million2TRY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.93M
68.18x2.94x28.76x0.07% 98.82B
13.19x1.07x5.85x4.46% 71.87B
40.7x4.99x27.66x0.17% 61.72B
26.14x1.99x19.33x1.19% 56.93B
56.3x4.68x29.95x1.61% 46.79B
33.26x0.78x13.22x1.91% 39.16B
28.67x0.55x8.86x2.1% 36.38B
26.77x1.73x16.73x0.18% 34.74B
4.71x0.3x6.27x6.03% 27.97B
Average 33.10x 2.12x 17.40x 1.97% 47.44B
Weighted average by Cap. 37.37x 2.38x 19.12x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. YYAPI Stock
  4. Valuation Yesil Yapi Endüstrisi