|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,980.00 KRW | -8.02% |
|
-7.42% | -31.08% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 817,815 | - | - |
| Change | - | 104.81% | 44.86% | -31.08% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 781 | 720.5 | 683.7 |
| Change | - | 104.81% | 44.86% | -34.18% | -7.74% | -5.11% |
| P/E | - | 74.5x | 61.1x | 21.8x | 15.4x | 18.3x |
| PBR | - | 2.52x | 3.22x | 2.03x | 1.79x | 1.67x |
| PEG | - | - | 0.8x | 0.2x | 0.4x | -1.2x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.07x | 1.71x | 1.63x |
| EV / Revenue | - | 3.88x | 4.35x | 1.98x | 1.51x | 1.36x |
| EV / EBITDA | - | 43.5x | 43.3x | 10.6x | 7.68x | 6.58x |
| EV / EBIT | - | 77.3x | 69.8x | 13.7x | 9.16x | 8.03x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.58% | 0.88% | - |
| EPS 3 | - | 137 | 237 | 457.8 | 647.2 | 546.5 |
| Distribution rate | - | - | - | 12.6% | 13.5% | - |
| Net sales 1 | - | 211.2 | 272.6 | 395.1 | 477.3 | 501.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 73.67 | 93.77 | 103.9 |
| EBIT 1 | - | 10.6 | 16.99 | 56.8 | 78.64 | 85.1 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 37.53 | 53.25 | 45.2 |
| Net Debt 1 | - | - | - | -36.82 | -97.31 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 9,980.00 | 9,980.00 | 9,980.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.8x | 1.98x | 10.6x | 0.58% | 550M | |
| 59.57x | 20.8x | 45.73x | 0.37% | 278B | |
| 38.01x | 12.98x | 27.13x | 0.36% | 123B | |
| 45.73x | 11.02x | 32.51x | 0.16% | 50.46B | |
| 49.55x | 19.65x | 38.77x | 1.15% | 33.7B | |
| 88.47x | 24.81x | 76.1x | 0.14% | 26.02B | |
| 64.77x | 3.49x | 17.2x | 0.12% | 15.31B | |
| 97.93x | 39.23x | 94.24x | 0.25% | 11.03B | |
| 30.41x | 8.08x | 14.99x | 2.18% | 10.81B | |
| 76.9x | 3.56x | 19.18x | 0.35% | 9.18B | |
| Average | 57.31x | 14.56x | 37.65x | 0.56% | 55.76B | |
| Weighted average by Cap. | 54.90x | 17.65x | 40.55x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
