|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10,780.00 KRW | +7.91% |
|
-10.54% | -25.55% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 883,371 | - | - |
| Change | - | 104.81% | 44.86% | -25.55% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 846.6 | 786.1 | 749.3 |
| Change | - | 104.81% | 44.86% | -28.66% | -7.15% | -4.68% |
| P/E | - | 74.5x | 61.1x | 23.5x | 16.7x | 19.7x |
| PBR | - | 2.52x | 3.22x | 2.19x | 1.94x | 1.8x |
| PEG | - | - | 0.8x | 0.3x | 0.4x | -1.3x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.24x | 1.85x | 1.76x |
| EV / Revenue | - | 3.88x | 4.35x | 2.14x | 1.65x | 1.49x |
| EV / EBITDA | - | 43.5x | 43.3x | 11.5x | 8.38x | 7.21x |
| EV / EBIT | - | 77.3x | 69.8x | 14.9x | 10x | 8.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.53% | 0.81% | - |
| EPS 3 | - | 137 | 237 | 457.8 | 647.2 | 546.5 |
| Distribution rate | - | - | - | 12.6% | 13.5% | - |
| Net sales 1 | - | 211.2 | 272.6 | 395.1 | 477.3 | 501.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 73.67 | 93.77 | 103.9 |
| EBIT 1 | - | 10.6 | 16.99 | 56.8 | 78.64 | 85.1 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 37.53 | 53.25 | 45.2 |
| Net Debt 1 | - | - | - | -36.82 | -97.31 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 10,780.00 | 10,780.00 | 10,780.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.55x | 2.14x | 11.49x | 0.53% | 588M | |
| 64.85x | 22.62x | 49.72x | 0.34% | 302B | |
| 41.22x | 14.1x | 29.48x | 0.33% | 134B | |
| 51.01x | 12.32x | 36.34x | 0.14% | 56.29B | |
| 54.34x | 21.85x | 43.9x | 1.14% | 37.33B | |
| 111.82x | 31.41x | 96.34x | 0.11% | 32.88B | |
| 67.23x | 3.59x | 16.52x | 0.11% | 15.88B | |
| 132.62x | 53.59x | 128.75x | 0.19% | 14.93B | |
| 103.97x | 4.63x | 24.95x | 0.26% | 12.41B | |
| 32.52x | 8.54x | 15.45x | 2.04% | 11.75B | |
| Average | 68.31x | 17.48x | 45.29x | 0.52% | 61.82B | |
| Weighted average by Cap. | 62.17x | 19.87x | 46.12x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
