|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,950.00 KRW | -1.29% |
|
-9.55% | -31.28% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 815,356 | - | - |
| Change | - | 104.81% | 44.86% | -31.28% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 778.5 | 718 | 681.3 |
| Change | - | 104.81% | 44.86% | -34.39% | -7.77% | -5.12% |
| P/E | - | 74.5x | 61.1x | 21.7x | 15.4x | 18.2x |
| PBR | - | 2.52x | 3.22x | 2.02x | 1.79x | 1.66x |
| PEG | - | - | 0.8x | 0.2x | 0.4x | -1.2x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.06x | 1.71x | 1.63x |
| EV / Revenue | - | 3.88x | 4.35x | 1.97x | 1.5x | 1.36x |
| EV / EBITDA | - | 43.5x | 43.3x | 10.6x | 7.66x | 6.56x |
| EV / EBIT | - | 77.3x | 69.8x | 13.7x | 9.13x | 8.01x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.58% | 0.88% | - |
| EPS 3 | - | 137 | 237 | 457.8 | 647.2 | 546.5 |
| Distribution rate | - | - | - | 12.6% | 13.5% | - |
| Net sales 1 | - | 211.2 | 272.6 | 395.1 | 477.3 | 501.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 73.67 | 93.77 | 103.9 |
| EBIT 1 | - | 10.6 | 16.99 | 56.8 | 78.64 | 85.1 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 37.53 | 53.25 | 45.2 |
| Net Debt 1 | - | - | - | -36.82 | -97.31 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 9,950.00 | 9,950.00 | 9,950.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.74x | 1.97x | 10.57x | 0.58% | 548M | |
| 64.52x | 22.51x | 49.48x | 0.35% | 301B | |
| 41.15x | 14.08x | 29.42x | 0.33% | 133B | |
| 50.1x | 12.09x | 35.68x | 0.15% | 55.3B | |
| 52.18x | 20.94x | 42.07x | 1.17% | 35.79B | |
| 106.52x | 29.91x | 91.75x | 0.11% | 31.36B | |
| 73.78x | 3.91x | 18.01x | 0.1% | 17.45B | |
| 131.57x | 53.15x | 127.7x | 0.19% | 14.83B | |
| 105.49x | 4.69x | 25.27x | 0.26% | 12.6B | |
| 30.73x | 8.12x | 14.69x | 2.16% | 11.09B | |
| Average | 67.78x | 17.14x | 44.46x | 0.54% | 61.3B | |
| Weighted average by Cap. | 61.65x | 19.59x | 45.44x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
