|
End-of-day quote
Korea S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 11,730.00 KRW | -0.17% |
|
+3.35% | -18.99% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 961,219 | - | - |
| Change | - | 104.81% | 44.86% | -18.99% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 987.3 | 930.8 | 992.1 |
| Change | - | 104.81% | 44.86% | -16.8% | -5.72% | 6.58% |
| P/E | - | 74.5x | 61.1x | 27.1x | 20x | 17.7x |
| PBR | - | 2.52x | 3.22x | 2.33x | 2.11x | 1.91x |
| PEG | - | - | 0.8x | 0.3x | 0.6x | 1.4x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.39x | 2.03x | 1.76x |
| EV / Revenue | - | 3.88x | 4.35x | 2.46x | 1.97x | 1.82x |
| EV / EBITDA | - | 43.5x | 43.3x | 14.4x | 10x | 8.97x |
| EV / EBIT | - | 77.3x | 69.8x | 17.5x | 12.1x | 10.5x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 47.54 | 63.42 | 89.5 |
| Rate of return | - | - | - | 0.41% | 0.54% | 0.76% |
| EPS 3 | - | 137 | 237 | 432.8 | 587 | 662.7 |
| Distribution rate | - | - | - | 11% | 10.8% | 13.5% |
| Net sales 1 | - | 211.2 | 272.6 | 401.5 | 472.9 | 545.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 68.76 | 92.74 | 110.6 |
| EBIT 1 | - | 10.6 | 16.99 | 56.39 | 76.86 | 94.15 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 35.49 | 48.32 | 54.58 |
| Net Debt 1 | - | - | - | 26.06 | -30.38 | 30.87 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 11,730.00 | 11,730.00 | 11,730.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.1x | 2.46x | 14.36x | 0.41% | 714M | |
| 34.4x | 13.54x | 28.08x | 0.52% | 242B | |
| 36.1x | 13.32x | 26.19x | 0.28% | 154B | |
| 40.21x | 10.69x | 30.15x | 0.15% | 55.82B | |
| 46.45x | 18.17x | 36.16x | 1.38% | 34.01B | |
| 80.69x | 22.61x | 69.35x | 0.15% | 23.96B | |
| 54.26x | 2.99x | 14.58x | 0.14% | 12.86B | |
| 80.77x | 35.06x | 80.43x | 0.31% | 10.6B | |
| 29.14x | 7.98x | 15.59x | 1.88% | 10.63B | |
| 72.6x | 16.33x | 58.73x | 0.88% | 8.15B | |
| Average | 50.17x | 14.32x | 37.36x | 0.61% | 55.27B | |
| Weighted average by Cap. | 40.01x | 13.96x | 30.94x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
