|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,080.00 KRW | -6.49% |
|
-9.02% | -37.29% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 744,064 | - | - |
| Change | - | 104.81% | 44.86% | -37.29% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 707.2 | 646.8 | 610 |
| Change | - | 104.81% | 44.86% | -40.4% | -8.55% | -5.69% |
| P/E | - | 74.5x | 61.1x | 19.8x | 14x | 16.6x |
| PBR | - | 2.52x | 3.22x | 1.85x | 1.63x | 1.52x |
| PEG | - | - | 0.8x | 0.2x | 0.3x | -1.1x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 1.88x | 1.56x | 1.48x |
| EV / Revenue | - | 3.88x | 4.35x | 1.79x | 1.35x | 1.22x |
| EV / EBITDA | - | 43.5x | 43.3x | 9.6x | 6.9x | 5.87x |
| EV / EBIT | - | 77.3x | 69.8x | 12.5x | 8.22x | 7.17x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.63% | 0.96% | - |
| EPS 3 | - | 137 | 237 | 457.8 | 647.2 | 546.5 |
| Distribution rate | - | - | - | 12.6% | 13.5% | - |
| Net sales 1 | - | 211.2 | 272.6 | 395.1 | 477.3 | 501.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 73.67 | 93.77 | 103.9 |
| EBIT 1 | - | 10.6 | 16.99 | 56.8 | 78.64 | 85.1 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 37.53 | 53.25 | 45.2 |
| Net Debt 1 | - | - | - | -36.82 | -97.31 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 9,080.00 | 9,080.00 | 9,080.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.83x | 1.79x | 9.6x | 0.63% | 510M | |
| 58.95x | 20.59x | 45.25x | 0.38% | 275B | |
| 40.03x | 13.59x | 28.19x | 0.33% | 128B | |
| 50.09x | 11.85x | 35.27x | 0.15% | 54.78B | |
| 48.9x | 19.39x | 38.09x | 1.19% | 33.67B | |
| 96.32x | 27.03x | 82.91x | 0.12% | 28.36B | |
| 72.62x | 3.88x | 19.12x | 0.1% | 17.18B | |
| 96.64x | 38.69x | 92.96x | 0.26% | 10.9B | |
| 28.27x | 7.58x | 14.27x | 2.31% | 10.24B | |
| 76.37x | 3.54x | 19.07x | 0.35% | 9.12B | |
| Average | 58.80x | 14.79x | 38.47x | 0.58% | 56.78B | |
| Weighted average by Cap. | 55.93x | 17.73x | 41.01x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
