Valuation: Xstate Resources Limited

Market Cap 5.52M 3.84M 3.43M 3.2M 2.91M 5.48M 372M 38.48M 15.03M 189M 14.42M 14.11M 608M P/E 2024
2.44x
P/E 2025 -1.99x
Enterprise Value 2.6M 1.81M 1.62M 1.51M 1.37M 2.59M 175M 18.16M 7.09M 89.19M 6.81M 6.66M 287M EV / Sales 2024
-1.07x
EV / Sales 2025 -
Free-Float
76.98%
Yield 2024 *
-
Yield 2025 -
1 day-4.35%
1 week-8.33%
Current month-8.33%
1 month-31.25%
3 months-21.43%
6 months-56.00%
Current year-40.54%
1 week 0.01
Extreme 0.011
0.01
1 month 0.01
Extreme 0.011
0.02
Current year 0.01
Extreme 0.009
0.04
1 year 0.01
Extreme 0.009
0.07
3 years 0.01
Extreme 0.009
0.07
5 years 0.01
Extreme 0.009
0.13
10 years 0.01
Extreme 0.009
0.65
Manager TitleAgeSince
Chief Executive Officer 62 06/04/2025
Chief Operating Officer - -
Corporate Secretary - 11/05/2026
Director TitleAgeSince
Director/Board Member 67 10/02/2013
Chairman 62 16/09/2025
Director/Board Member 62 05/06/2022
Change 5-day change 1-year change 3-year change Capi.($)
-4.35%-8.33%-80.36%-64.77% 4.02M
+0.38%+3.75%+36.34%+12.58% 155B
-0.99%+1.30%+48.29%+53.15% 99.28B
-0.05%+4.68%+30.57%+19.50% 75.68B
+0.30%-0.60%-7.52%+0.30% 69.13B
-0.21%+5.22%+28.41%-5.20% 58.31B
-1.78%-1.29%+79.93%+58.22% 57.66B
-0.29%+4.00%+36.84%+9.57% 55.22B
-0.32%+0.31%+23.82%+21.92% 51.8B
+1.43%+0.31%+38.98%-9.25% 41.47B
Average -0.58%+1.91%+23.53%+9.60% 66.39B
Weighted average by Cap. -0.16%+2.47%+35.22%+19.67%

Financials

2024 2025
Net sales 618K 430K 385K 359K 326K 614K 41.64M 4.31M 1.68M 21.18M 1.62M 1.58M 68.07M -
Net income 1.18M 824K 736K 687K 624K 1.18M 79.73M 8.26M 3.23M 40.55M 3.09M 3.03M 130M -1.77M -1.23M -1.1M -1.03M -932K -1.76M -119M -12.34M -4.82M -60.58M -4.62M -4.52M -195M
Net Debt -3.56M -2.47M -2.21M -2.06M -1.87M -3.53M -239M -24.79M -9.68M -122M -9.29M -9.09M -391M -2.91M -2.03M -1.81M -1.69M -1.54M -2.89M -196M -20.32M -7.94M -99.79M -7.62M -7.45M -321M
Projected Income Statement - Annual - Xstate Resources Limited
Logo Xstate Resources Limited
Xstate Resources Limited is an Australia-based company, which is focused on the oil and gas sector. The Company has oil production interests in Austria, and exploration assets located in the Sacramento Basin, California. The Company holds various working interests in a small number of producing gas wells, and associated land leases and production and pipeline access equipment in the Sacramento Basin, California. The Company’s projects include Anshof 3 Farmin, Alvares Project, Dempsey 1-15 Well, Dempsey Trend - (Includes Borba), Rancho Capay Field, Malton field, East Rice East Creek Field, Los Medanos Gas Field, and Dutch Slough Field. The Anshof-3 exploration well is located in the ADX-AT-II license in Upper Austria. It has earned a 20% working interest in the Anshof Prospect Area. The Borba Prospect is a four-way dip closure mapped on 3D seismic with multiple targets and multi-TCF potential. The Company is pursuing new opportunities in the oil and gas sector globally.
Employees
1
Date Price Change Volume
08/10/26 A$0.0110 -4.35% 3,884,490
07/10/26 A$0.0115 -4.17% 61,332
06/10/26 A$0.0120 -7.69% 490,223
05/10/26 A$0.0130 0.00% 104,000
02/10/26 A$0.0130 +13.04% 2,666,376