|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
Company Valuation: Xref Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 29.82 | 55.6 | 78.75 | 31.65 | 34.03 | 34.11 |
| Change | - | 86.44% | 41.63% | -59.81% | 7.54% | 0.23% |
| Enterprise Value (EV) 1 | 27.43 | 52.16 | 72.04 | 30.15 | 37.8 | 36.66 |
| Change | - | 90.14% | 38.11% | -58.15% | 25.37% | -3.01% |
| P/E | -2.88x | 764x | 118x | -9.39x | -5.92x | -15.6x |
| PBR | -12.4x | -55.1x | 53.5x | -156x | -5.82x | -7.78x |
| PEG | - | -8x | 0x | 0x | -0.1x | 0.2x |
| Capitalization / Revenue | 3.71x | 4.43x | 4.24x | 1.55x | 1.71x | 1.6x |
| EV / Revenue | 3.42x | 4.15x | 3.87x | 1.48x | 1.9x | 1.72x |
| EV / EBITDA | -2.6x | -103x | 57.2x | -11.4x | -7.76x | -19.6x |
| EV / EBIT | -2.58x | -90.6x | 61.5x | -10.6x | -6.81x | -17x |
| EV / FCF | -6.78x | 176x | 31.1x | 164x | -10.5x | -11.4x |
| FCF Yield | -14.8% | 0.57% | 3.22% | 0.61% | -9.49% | -8.78% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0582 | 0.000399 | 0.003599 | -0.0181 | -0.0304 | -0.009954 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 8.028 | 12.56 | 18.59 | 20.4 | 19.86 | 21.31 |
| EBITDA 1 | -10.55 | -0.5067 | 1.259 | -2.639 | -4.872 | -1.872 |
| EBIT 1 | -10.65 | -0.5758 | 1.172 | -2.852 | -5.55 | -2.152 |
| Net income 1 | -10.06 | 0.0781 | 0.7296 | -3.359 | -5.681 | -1.953 |
| Net Debt 1 | -2.393 | -3.446 | -6.714 | -1.503 | 3.76 | 2.545 |
| Reference price 2 | 0.1675 | 0.3050 | 0.4250 | 0.1700 | 0.1800 | 0.1550 |
| Nbr of stocks (in thousands) | 178,056 | 182,309 | 185,296 | 186,176 | 189,083 | 220,090 |
| Announcement Date | 31/08/20 | 31/08/21 | 23/08/22 | 28/08/23 | 27/08/24 | 27/08/25 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.86x | 3.64x | 11.37x | 2.11% | 4.91B | |
| 50.5x | 0.21x | 7.31x | -.--% | 1.99B | |
| 10.44x | 1.11x | 3.57x | -.--% | 1.07B | |
| 13.82x | 4.11x | 9.23x | 5.24% | 1.01B | |
| 12.57x | 0.9x | 8.6x | 5.95% | 636M | |
| 15.12x | 0.15x | 10.86x | - | 218M | |
| 9.93x | - | - | 0.66% | 75.52M | |
| Average | 19.03x | 1.69x | 8.49x | 2.33% | 1.42B | |
| Weighted average by Cap. | 24.23x | 2.46x | 9.29x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XF1 Stock
- XF1 Stock
- Valuation Xref Limited
Select your edition
All financial news and data tailored to specific country editions
