|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.480 EUR | -0.72% |
|
-5.52% | +45.36% |
| 06-22 | Xilam Films Greenlights Feature Adaptation Of The Wolf Animated Psychological Thriller | CI |
| 04-02 | Xilam Animation Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 31.2 | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 75.8% | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 41.4 | 34.5 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 94.48% | -16.67% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -17.7x | 22.8x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.3x | -0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.81x | 1.28x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 2.41x | 1.42x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 4.14x | 2.05x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -20.7x | 13.3x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -9.86x | 5.07x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -10.1% | 19.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.31 | 0.24 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.2 | 24.3 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.6 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 10.2 | 3.3 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 5.480 | 5.480 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - |
| Announcement Date | 29/04/22 | 30/03/23 | 04/04/24 | 27/03/25 | 03/04/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.68x | 2.41x | 4.14x | - | 35.69M | |
| 25.14x | 0.88x | 6.97x | 1.92% | 11.63B | |
| -868.45x | 8.9x | 467.55x | -.--% | 9.51B | |
| 22.49x | 2.61x | 10.99x | 1.67% | 6.72B | |
| 44.96x | 14.96x | 30.79x | 1.13% | 5.04B | |
| -488.67x | 1.77x | 16.31x | -.--% | 4.26B | |
| 21.55x | 1.8x | 3.58x | 1.89% | 4.14B | |
| 11.8x | 1.15x | 6.42x | 4.47% | 4.11B | |
| 48.02x | 3.48x | 18.15x | 1.17% | 3.81B | |
| 14.56x | 3.85x | 5.6x | -.--% | 3.17B | |
| Average | -118.63x | 4.18x | 57.05x | 1.36% | 5.24B | |
| Weighted average by Cap. | -177.50x | 4.45x | 94.51x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
