|
Real-time
Boerse Muenchen
09:43:45 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.960 EUR | 0.00% |
|
-1.20% | +33.33% |
| 07-16 | Xilam Animation Announces Revenue Results for the First Half Ended June 30, 2026 | CI |
| 07-16 | Zonebourse corporate earnings calendar: July 17, 2026 |  |
Company Valuation: Xilam Animation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.9 | 166.3 | 19.01 | 21.88 | 17.75 | 28.19 | - | - |
| Change | - | -17.64% | -88.57% | 15.1% | -18.86% | 58.8% | - | - |
| Enterprise Value (EV) 1 | 220.5 | 182.1 | 26.3 | 20.23 | 21.29 | 36.49 | 27.09 | 23.09 |
| Change | - | -17.4% | -85.56% | -23.07% | 5.24% | 71.38% | -25.76% | -14.77% |
| P/E | 32x | 114x | 3.7x | -0.87x | -5.39x | -15x | 22.5x | 11.3x |
| PBR | 3.14x | 2.51x | 0.27x | 0.45x | - | - | - | - |
| PEG | - | -1.5x | 0x | 0x | 0.1x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 5.69x | 4.01x | 0.42x | 0.82x | 1.22x | 1.63x | 1.16x | 1x |
| EV / Revenue | 6.22x | 4.39x | 0.58x | 0.76x | 1.46x | 2.11x | 1.11x | 0.82x |
| EV / EBITDA | 6.49x | 5.94x | 1.16x | 2x | 3.13x | 3.65x | 1.61x | 1.14x |
| EV / EBIT | 25.4x | 20x | 5.15x | -0.73x | -5.87x | -18.2x | 11.8x | 7x |
| EV / FCF | -31.8x | 30.1x | 2.09x | 2.61x | -7.4x | -13.5x | 2.88x | 5.77x |
| FCF Yield | -3.15% | 3.32% | 47.9% | 38.4% | -13.5% | -7.4% | 34.7% | 17.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.3 | 1.07 | -4.37 | -0.7 | -0.33 | 0.22 | 0.44 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 35.47 | 41.5 | 45.73 | 26.58 | 14.55 | 17.3 | 24.4 | 28.1 |
| EBITDA 1 | 34 | 30.66 | 22.72 | 10.12 | 6.805 | 10 | 16.8 | 20.2 |
| EBIT 1 | 8.671 | 9.102 | 5.105 | -27.55 | -3.628 | -2 | 2.3 | 3.3 |
| Net income 1 | 6.329 | 1.342 | 4.86 | -25.57 | -4.071 | -2 | 1.3 | 2.7 |
| Net Debt 1 | 18.64 | 15.89 | 7.291 | -1.647 | 3.54 | 8.3 | -1.1 | -5.1 |
| Reference price 2 | 41.600 | 34.250 | 3.960 | 3.785 | 3.770 | 4.950 | 4.950 | 4.950 |
| Nbr of stocks (in thousands) | 4,852 | 4,854 | 4,799 | 5,780 | 4,708 | 5,694 | - | - |
| Announcement Date | 29/04/22 | 30/03/23 | 04/04/24 | 27/03/25 | 03/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.42x | 0.89x | 6.96x | 1.93% | 11.65B | |
| -404.82x | 8.8x | -919.73x | -.--% | 9.44B | |
| 27.28x | 3.27x | 14x | 1.35% | 8.68B | |
| 29.43x | 2.29x | 4.79x | 0.55% | 4.95B | |
| 60.33x | 16.93x | 42.85x | 1.05% | 4.94B | |
| 10.54x | 1.5x | 7.96x | 4.49% | 4.26B | |
| 77.92x | 3.85x | 24.49x | 0.31% | 3.57B | |
| -85.77x | 1.51x | 14.15x | -.--% | 3.32B | |
| 17.8x | 4.55x | 6.11x | -.--% | 3.15B | |
| Average | -24.32x | 4.84x | -88.71x | 1.07% | 6B | |
| Weighted average by Cap. | -46.01x | 4.75x | -149.33x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALXIL Stock
- XIH Stock
- Valuation Xilam Animation
Select your edition
All financial news and data tailored to specific country editions
